
Holland Colours N.V (HOLCO) | Financial Analysis & Statements
Holland Colours N.V. | Small-cap | Basic Materials
Holland Colours N.V. | Small-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
82.8M
Total Liabilities
18.3M
Shareholders Equity
64.5M
Debt to Equity
0.28
Cash Flow Metrics
Revenue & Profitability Trend
Holland Colours N.V Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 112.3M | 103.3M | 111.4M | 110.5M | 96.0M |
Cost of Goods Sold | 56.8M | 54.5M | 62.9M | 58.8M | 49.8M |
Gross Profit | 55.6M | 48.7M | 48.5M | 51.6M | 46.2M |
Gross Margin % | 49.5% | 47.2% | 43.5% | 46.7% | 48.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 3.7M | 3.4M | 3.5M | 3.0M | 2.5M |
Other Operating Expenses | 10.6M | 8.3M | 8.3M | 6.7M | 5.7M |
Total Operating Expenses | 14.4M | 11.7M | 11.8M | 9.7M | 8.2M |
Operating Income | 7.9M | 7.0M | 7.3M | 13.6M | 12.4M |
Operating Margin % | 7.1% | 6.8% | 6.5% | 12.3% | 12.9% |
Non-Operating Items | |||||
Interest Income | 274.0K | 141.0K | 58.0K | 94.0K | 22.0K |
Interest Expense | 91.0K | 135.0K | 137.0K | 180.0K | 97.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 8.1M | 7.0M | 7.2M | 13.5M | 12.3M |
Income Tax | 2.2M | 1.8M | 1.3M | 3.3M | 2.8M |
Effective Tax Rate % | 27.4% | 26.2% | 18.6% | 24.4% | 22.4% |
Net Income | 5.9M | 5.2M | 5.9M | 10.2M | 9.6M |
Net Margin % | 5.2% | 5.0% | 5.3% | 9.3% | 10.0% |
Key Metrics | |||||
EBITDA | 11.6M | 10.4M | 10.6M | 17.1M | 15.5M |
EPS (Basic) | - | €6.82 | €6.82 | €11.83 | €11.00 |
EPS (Diluted) | - | €6.82 | €6.82 | €11.83 | €11.00 |
Basic Shares Outstanding | - | 759824 | 860351 | 860351 | 860351 |
Diluted Shares Outstanding | - | 759824 | 860351 | 860351 | 860351 |
Income Statement Trend
Holland Colours N.V Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 20.6M | 18.5M | 15.8M | 17.0M | 16.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 16.7M | 15.6M | 14.8M | 15.9M | 14.7M |
Inventory | 17.7M | 15.2M | 15.6M | 20.6M | 12.6M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 57.3M | 51.8M | 49.4M | 56.1M | 46.2M |
Non-Current Assets | |||||
Property, Plant & Equipment | 6.3M | 5.5M | 5.5M | 5.0M | 4.8M |
Goodwill | 16.0K | 1.0K | 5.0K | 69.0K | 154.0K |
Intangible Assets | 16.0K | 1.0K | 5.0K | 69.0K | 154.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 1.0K | - | - | 1.0K | 2.0K |
Total Non-Current Assets | 25.5M | 26.6M | 24.4M | 23.5M | 22.5M |
Total Assets | 82.8M | 78.4M | 73.8M | 79.6M | 68.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 10.3M | 9.4M | 7.8M | 10.5M | 7.7M |
Short-term Debt | 429.0K | 432.0K | 439.0K | 535.0K | 643.0K |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 5.5M | 4.9M | 4.4M | 6.6M | 5.4M |
Total Current Liabilities | 17.3M | 15.7M | 13.5M | 19.7M | 15.9M |
Non-Current Liabilities | |||||
Long-term Debt | 381.0K | 672.0K | 441.0K | 744.0K | 956.0K |
Deferred Tax Liabilities | 74.0K | 81.0K | 106.0K | 273.0K | 189.0K |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.1M | 1.3M | 1.4M | 2.1M | 2.2M |
Total Liabilities | 18.3M | 16.9M | 14.9M | 21.9M | 18.1M |
Equity | |||||
Common Stock | 2.0M | 2.0M | 2.0M | 2.0M | 2.0M |
Retained Earnings | 60.9M | 57.6M | 55.1M | 54.2M | 48.7M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 64.5M | 61.5M | 58.8M | 57.8M | 50.6M |
Key Metrics | |||||
Total Debt | 810.0K | 1.1M | 880.0K | 1.3M | 1.6M |
Working Capital | 40.0M | 36.1M | 35.9M | 36.3M | 30.3M |
Balance Sheet Composition
Holland Colours N.V Cash Flow Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 7.9M | 7.0M | 7.3M | 13.6M | 12.4M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -2.9M | 2.4M | 0 | 0 | 1.1M |
Operating Cash Flow | 5.0M | 9.4M | 7.3M | 12.7M | 13.5M |
Investing Activities | |||||
Capital Expenditures | -2.1M | -4.5M | -3.9M | 26.0K | 0 |
Acquisitions | - | - | - | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -2.1M | -4.5M | -3.9M | 26.0K | 0 |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -2.6M | -2.9M | -5.1M | -4.7M | -3.9M |
Debt Issuance | - | - | - | - | - |
Debt Repayment | - | - | - | - | - |
Financing Cash Flow | -2.6M | -2.9M | -5.5M | -4.7M | -3.9M |
Free Cash Flow | 5.1M | 6.3M | 4.6M | 4.7M | 12.6M |
Net Change in Cash | 400.0K | 2.1M | -2.1M | 8.0M | 9.6M |
Cash Flow Trend
Holland Colours N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.04
Forward P/E
17.22
Price to Book
1.37
Price to Sales
0.80
PEG Ratio
17.22
Profitability Ratios
Profit Margin
5.24%
Operating Margin
5.75%
Return on Equity
9.36%
Return on Assets
6.18%
Financial Health
Current Ratio
3.32
Debt to Equity
1.26
Beta
0.49
Per Share Data
EPS (TTM)
€6.85
Book Value per Share
€74.92
Revenue per Share
€130.58
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
holco | 89.5M | 15.04 | 1.37 | 9.36% | 5.24% | 1.26 |
DSM-Firmenich AG | 21.8B | 30.97 | 1.04 | 3.52% | 5.52% | 25.24 |
Akzo Nobel N.V | 10.6B | 25.08 | 2.47 | 10.16% | 3.94% | 133.32 |
Avantium N.V | 113.5M | -37.56 | 1.17 | -43.03% | -127.72% | 144.79 |
IMCD N.V | 5.7B | 20.64 | 2.82 | 14.31% | 5.51% | 87.66 |
OCI N.V | 1.1B | 27.05 | 0.46 | -7.87% | 510.59% | 35.77 |
Financial data is updated regularly. All figures are in the company's reporting currency.