Holland Colours N.V. | Small-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 82.8M
Total Liabilities 18.3M
Shareholders Equity 64.5M
Debt to Equity 0.28

Cash Flow Metrics

Revenue & Profitability Trend

Holland Colours N.V Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue i112.3M103.3M111.4M110.5M96.0M
Cost of Goods Sold i56.8M54.5M62.9M58.8M49.8M
Gross Profit i55.6M48.7M48.5M51.6M46.2M
Gross Margin % i49.5%47.2%43.5%46.7%48.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i3.7M3.4M3.5M3.0M2.5M
Other Operating Expenses i10.6M8.3M8.3M6.7M5.7M
Total Operating Expenses i14.4M11.7M11.8M9.7M8.2M
Operating Income i7.9M7.0M7.3M13.6M12.4M
Operating Margin % i7.1%6.8%6.5%12.3%12.9%
Non-Operating Items
Interest Income i274.0K141.0K58.0K94.0K22.0K
Interest Expense i91.0K135.0K137.0K180.0K97.0K
Other Non-Operating Income-----
Pre-tax Income i8.1M7.0M7.2M13.5M12.3M
Income Tax i2.2M1.8M1.3M3.3M2.8M
Effective Tax Rate % i27.4%26.2%18.6%24.4%22.4%
Net Income i5.9M5.2M5.9M10.2M9.6M
Net Margin % i5.2%5.0%5.3%9.3%10.0%
Key Metrics
EBITDA i11.6M10.4M10.6M17.1M15.5M
EPS (Basic) i-€6.82€6.82€11.83€11.00
EPS (Diluted) i-€6.82€6.82€11.83€11.00
Basic Shares Outstanding i-759824860351860351860351
Diluted Shares Outstanding i-759824860351860351860351

Income Statement Trend

Holland Colours N.V Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets
Cash & Equivalents i20.6M18.5M15.8M17.0M16.6M
Short-term Investments i-----
Accounts Receivable i16.7M15.6M14.8M15.9M14.7M
Inventory i17.7M15.2M15.6M20.6M12.6M
Other Current Assets-----
Total Current Assets i57.3M51.8M49.4M56.1M46.2M
Non-Current Assets
Property, Plant & Equipment i6.3M5.5M5.5M5.0M4.8M
Goodwill i16.0K1.0K5.0K69.0K154.0K
Intangible Assets i16.0K1.0K5.0K69.0K154.0K
Long-term Investments-----
Other Non-Current Assets1.0K--1.0K2.0K
Total Non-Current Assets i25.5M26.6M24.4M23.5M22.5M
Total Assets i82.8M78.4M73.8M79.6M68.7M
Liabilities
Current Liabilities
Accounts Payable i10.3M9.4M7.8M10.5M7.7M
Short-term Debt i429.0K432.0K439.0K535.0K643.0K
Current Portion of Long-term Debt-----
Other Current Liabilities5.5M4.9M4.4M6.6M5.4M
Total Current Liabilities i17.3M15.7M13.5M19.7M15.9M
Non-Current Liabilities
Long-term Debt i381.0K672.0K441.0K744.0K956.0K
Deferred Tax Liabilities i74.0K81.0K106.0K273.0K189.0K
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.1M1.3M1.4M2.1M2.2M
Total Liabilities i18.3M16.9M14.9M21.9M18.1M
Equity
Common Stock i2.0M2.0M2.0M2.0M2.0M
Retained Earnings i60.9M57.6M55.1M54.2M48.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i64.5M61.5M58.8M57.8M50.6M
Key Metrics
Total Debt i810.0K1.1M880.0K1.3M1.6M
Working Capital i40.0M36.1M35.9M36.3M30.3M

Balance Sheet Composition

Holland Colours N.V Cash Flow Statement From 2021 to 2025

Metric20252024202320222021
Operating Activities
Net Income i7.9M7.0M7.3M13.6M12.4M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-2.9M2.4M001.1M
Operating Cash Flow i5.0M9.4M7.3M12.7M13.5M
Investing Activities
Capital Expenditures i-2.1M-4.5M-3.9M26.0K0
Acquisitions i-----
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-2.1M-4.5M-3.9M26.0K0
Financing Activities
Share Repurchases i-----
Dividends Paid i-2.6M-2.9M-5.1M-4.7M-3.9M
Debt Issuance i-----
Debt Repayment i-----
Financing Cash Flow i-2.6M-2.9M-5.5M-4.7M-3.9M
Free Cash Flow i5.1M6.3M4.6M4.7M12.6M
Net Change in Cash i400.0K2.1M-2.1M8.0M9.6M

Cash Flow Trend

Holland Colours N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.04
Forward P/E 17.22
Price to Book 1.37
Price to Sales 0.80
PEG Ratio 17.22

Profitability Ratios

Profit Margin 5.24%
Operating Margin 5.75%
Return on Equity 9.36%
Return on Assets 6.18%

Financial Health

Current Ratio 3.32
Debt to Equity 1.26
Beta 0.49

Per Share Data

EPS (TTM) €6.85
Book Value per Share €74.92
Revenue per Share €130.58

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
holco89.5M15.041.379.36%5.24%1.26
DSM-Firmenich AG 21.8B30.971.043.52%5.52%25.24
Akzo Nobel N.V 10.6B25.082.4710.16%3.94%133.32
Avantium N.V 113.5M-37.561.17-43.03%-127.72%144.79
IMCD N.V 5.7B20.642.8214.31%5.51%87.66
OCI N.V 1.1B27.050.46-7.87%510.59%35.77

Financial data is updated regularly. All figures are in the company's reporting currency.