€19.88
0.10%
Compare
HHome Invest Belgium vs Immo-Beaulieu NVIHHome Invest Belgium vs Aedifica N.VAHHome Invest Belgium vs Cofinimmo SACHHome Invest Belgium vs Shurgard SelfSHHome Invest Belgium vs VGP NVVHHome Invest Belgium vs BEL 20 | MarketB

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2025

Income Metrics

Revenue 11.8M
Operating Income -4.1M -34.56%
Net Income 31.0M 262.08%

Balance Sheet Metrics

Total Assets 987.5M
Total Liabilities 468.7M
Shareholders Equity 518.8M
Debt to Equity 0.90

Cash Flow Metrics

Revenue & Profitability Trend

Quarter Income Flow i

Annual Income Flow i

Home Invest Belgium Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue i 40.1M 37.9M 36.0M 32.6M 29.2M
Cost of Goods Sold i 4.9M 5.0M 5.2M 4.7M 4.9M
Gross Profit i 35.2M 32.9M 30.8M 27.9M 24.3M
Gross Margin % i 87.7% 86.8% 85.5% 85.6% 83.2%
Operating Expenses
Research & Development i - - - - -
Selling, General & Administrative i 5.3M 4.7M 5.2M 5.2M 4.4M
Other Operating Expenses i 547.0K 541.0K 514.0K 442.0K 450.0K
Total Operating Expenses i 5.9M 5.2M 5.8M 5.6M 4.8M
Operating Income i 29.5M 27.7M 25.0M 22.2M 19.4M
Operating Margin % i 73.7% 73.0% 69.5% 68.3% 66.7%
Non-Operating Items
Interest Income i 95.0K 67.0K 95.0K 70.0K 51.0K
Interest Expense i 10.0M 12.8M 10.5M 4.8M 3.5M
Other Non-Operating Income - - - - -
Pre-tax Income i 60.2M 81.5M -13.9M 57.5M 49.1M
Income Tax i 414.0K 555.0K 335.0K 256.0K 221.0K
Effective Tax Rate % i 0.7% 0.7% 0.0% 0.4% 0.5%
Net Income i 59.8M 81.0M -14.3M 57.2M 48.9M
Net Margin % i 149.1% 213.8% -39.7% 175.8% 167.6%
Key Metrics
EBITDA i 68.1M 93.9M 2.8M 30.6M 49.6M
EPS (Basic) i - €4.07 €-0.76 €3.35 €2.97
EPS (Diluted) i - €4.07 €-0.76 €3.35 €2.97
Basic Shares Outstanding i - 19888873 18701976 17106685 16440730
Diluted Shares Outstanding i - 19888873 18701976 17106685 16440730

Income Statement Trend

Home Invest Belgium Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets
Cash & Equivalents i 2.6M 1.3M 2.6M 4.3M 4.2M
Short-term Investments i 125.0K 388.0K 425.0K - -
Accounts Receivable i 1.8M 1.3M 1.7M 1.9M 2.9M
Inventory i - - - - -
Other Current Assets 12.0K -2.0K 159.0K 1.0M 902.0K
Total Current Assets i 7.7M 4.6M 6.5M 8.0M 8.6M
Non-Current Assets
Property, Plant & Equipment i 1.1M 1.1M 1.4M 1.4M 1.4M
Goodwill i 418.0K 570.0K 577.0K 573.0K 493.0K
Intangible Assets i 418.0K 570.0K 577.0K 573.0K 493.0K
Long-term Investments 12.3M 14.1M 19.7M 31.4M 1.8M
Other Non-Current Assets - 1.0K - - -
Total Non-Current Assets i 979.7M 896.5M 801.3M 804.3M 728.4M
Total Assets i 987.5M 901.1M 807.8M 812.4M 737.0M
Liabilities
Current Liabilities
Accounts Payable i 2.6M 2.1M 4.3M 3.0M 1.3M
Short-term Debt i 8.5M 7.0M 51.0M 34.1M 40.1M
Current Portion of Long-term Debt - - - - -
Other Current Liabilities 59.0K 59.0K 36.0K 62.0K 68.0K
Total Current Liabilities i 16.9M 14.5M 61.2M 43.1M 46.9M
Non-Current Liabilities
Long-term Debt i 447.8M 349.9M 277.9M 267.9M 252.9M
Deferred Tax Liabilities i 4.0M 2.7M 2.2M 2.6M 2.8M
Other Non-Current Liabilities -2.0K - 1.0K -1.0K 1.0K
Total Non-Current Liabilities i 451.7M 402.1M 328.8M 359.2M 347.1M
Total Liabilities i 468.7M 416.6M 390.0M 402.3M 394.1M
Equity
Common Stock i 100.0M 102.0M 101.8M 94.1M 88.0M
Retained Earnings i 95.9M 100.9M 4.0M 59.9M 52.6M
Treasury Stock i 5.9M 2.8M 2.1M 2.5M 886.0K
Other Equity - - - - -
Total Shareholders Equity i 518.8M 484.4M 417.8M 410.1M 342.9M
Key Metrics
Total Debt i 456.3M 356.9M 328.9M 302.0M 293.0M
Working Capital i -9.2M -10.0M -54.7M -35.1M -38.3M

Balance Sheet Composition

Home Invest Belgium Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income i 66.1M 93.6M 1.9M 26.2M 47.2M
Depreciation & Amortization i - - - - -
Stock-Based Compensation i - - - - -
Working Capital Changes i -2.1M -1.8M -1.5M -1.6M -511.0K
Operating Cash Flow i 69.2M 98.0M 5.5M 30.2M 51.6M
Investing Activities
Capital Expenditures i 0 0 0 0 -7.0K
Acquisitions i - - - - -
Investment Purchases i 0 -731.0K - 0 -
Investment Sales i 0 0 200.0K 0 148.0K
Investing Cash Flow i 0 -659.0K 270.0K 66.0K 205.0K
Financing Activities
Share Repurchases i -5.6M -839.0K 0 -1.7M -230.0K
Dividends Paid i -20.3M -11.5M -2.7M -17.4M -16.3M
Debt Issuance i - - 216.0K 9.0M -
Debt Repayment i - - -13.0M 0 -
Financing Cash Flow i -75.8M -12.2M 11.0M 19.5M -16.5M
Free Cash Flow i 18.0M 13.0M -8.0M -8.4M -1.6M
Net Change in Cash i -6.7M 85.1M 16.8M 49.8M 35.4M

Cash Flow Trend

Home Invest Belgium Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 6.38
Forward P/E 15.94
Price to Book 0.73
Price to Sales 9.09
PEG Ratio 15.94

Profitability Ratios

Profit Margin 142.60%
Operating Margin 78.91%
Return on Equity 11.91%
Return on Assets 1.99%

Financial Health

Current Ratio 0.45
Debt to Equity 87.94
Beta 0.36

Per Share Data

EPS (TTM) €3.00
Book Value per Share €26.08
Revenue per Share €2.11

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
HOMI 378.4M 6.38 0.73 11.91% 142.60% 87.94
Aedifica N.V 6.1B 14.34 0.96 6.70% 66.25% 70.24
Cofinimmo SA 3.3B 16.02 0.93 6.07% 55.92% 72.20
Shurgard Self 2.7B 4.41 0.59 14.03% 132.58% 37.58
VGP NV 2.5B 8.56 0.96 11.62% 151.28% 90.73
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.