Ittissalat Al-Maghrib S.A. | Large-cap | Communication Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Jun 2025

Income Metrics

Balance Sheet Metrics

Total Assets 6.7B
Total Liabilities 4.9B
Shareholders Equity 1.8B
Debt to Equity 2.76

Cash Flow Metrics

Revenue & Profitability Trend

Ittissalat Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i3.6B3.6B36.8B36.8B37.8B
Cost of Goods Sold i700.1M723.2M7.4B7.6B5.4B
Gross Profit i2.9B2.9B29.4B29.3B32.3B
Gross Margin % i80.5%79.9%79.9%79.5%85.7%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i96.9M85.5M884.0M846.0M786.0M
Other Operating Expenses i1.1B537.5M7.6B5.2B7.4B
Total Operating Expenses i1.2B623.0M8.5B6.0B8.2B
Operating Income i716.0M1.2B10.4B12.9B13.3B
Operating Margin % i19.9%34.3%28.2%35.1%35.1%
Non-Operating Items
Interest Income i5.6M4.0M18.0M27.0M17.0M
Interest Expense i102.0M84.7M706.0M826.0M888.0M
Other Non-Operating Income-----
Pre-tax Income i470.0M949.1M8.2B10.6B9.7B
Income Tax i217.5M364.3M4.6B3.7B3.4B
Effective Tax Rate % i46.3%38.4%55.8%34.7%34.9%
Net Income i252.5M584.9M3.6B6.9B6.3B
Net Margin % i7.0%16.2%9.9%18.8%16.7%
Key Metrics
EBITDA i1.4B1.8B17.5B20.3B19.3B
EPS (Basic) i€2.05€6.01€3.13€6.83€6.17
EPS (Diluted) i€2.05€6.01€3.13€6.83€6.17
Basic Shares Outstanding i834525218345252187909534091775267849145492550
Diluted Shares Outstanding i834525218345252187909534091775267849145492550

Income Statement Trend

Ittissalat Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i187.9M96.2M1.9B2.0B2.7B
Short-term Investments i8.4M11.1M103.0M126.0M130.0M
Accounts Receivable i852.7M863.3M9.2B8.8B8.5B
Inventory i30.7M42.2M484.0M318.0M271.0M
Other Current Assets---1.0M-1.0M
Total Current Assets i1.4B1.3B15.7B15.2B15.0B
Non-Current Assets
Property, Plant & Equipment i11.4B11.0B110.6B101.7B99.1B
Goodwill i2.7B2.4B26.5B25.5B26.8B
Intangible Assets i982.3M693.0M7.7B7.5B8.1B
Long-term Investments-----
Other Non-Current Assets-4.9M189.9K-1.0M-1.0M
Total Non-Current Assets i5.2B4.9B49.9B46.6B48.6B
Total Assets i6.7B6.2B65.5B61.8B63.5B
Liabilities
Current Liabilities
Accounts Payable i1.2B1.3B14.7B12.9B12.8B
Short-term Debt i1.8B1.3B13.9B12.7B15.6B
Current Portion of Long-term Debt-----
Other Current Liabilities94.9K--1.0M1.0M1.0M
Total Current Liabilities i4.3B3.8B42.5B38.7B41.5B
Non-Current Liabilities
Long-term Debt i534.4M396.7M4.3B3.8B4.7B
Deferred Tax Liabilities i8.7M7.3M83.0M50.0M45.0M
Other Non-Current Liabilities94.9K-94.9K---1.0M
Total Non-Current Liabilities i608.1M462.1M5.0B4.3B5.3B
Total Liabilities i4.9B4.2B47.5B43.0B46.9B
Equity
Common Stock i500.8M500.8M5.3B5.3B5.3B
Retained Earnings i171.0M501.5M2.8B6.0B5.4B
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i1.8B2.0B18.0B18.8B16.7B
Key Metrics
Total Debt i2.3B1.7B18.2B16.4B20.4B
Working Capital i-2.9B-2.4B-26.9B-23.4B-26.6B

Balance Sheet Composition

Ittissalat Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i575.5M1.1B9.0B11.6B12.0B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i575.5M1.1B9.0B11.6B12.0B
Investing Activities
Capital Expenditures i-1.1B-756.0M-7.1B-5.3B-4.1B
Acquisitions i0005.0M0
Investment Purchases i-23.0M-31.6M-388.0M-41.0M-249.0M
Investment Sales i2.1M759.4K7.0M3.0M144.0M
Investing Cash Flow i-1.1B-787.0M-7.5B-5.3B-4.2B
Financing Activities
Share Repurchases i-----
Dividends Paid i-350.4M-182.6M-4.2B-3.5B-4.9B
Debt Issuance i854.6M895.9M1.6B694.0M2.3B
Debt Repayment i-221.9M-1.0B-2.7B-6.1B-2.7B
Financing Cash Flow i279.5M-566.5M-5.6B-13.6B-6.8B
Free Cash Flow i-6.2M481.9M4.9B8.3B6.9B
Net Change in Cash i-272.7M-251.8M-4.0B-7.4B979.0M

Cash Flow Trend

Ittissalat Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.27
Forward P/E 1.66
Price to Book 0.57
Price to Sales 0.27
PEG Ratio 1.66

Profitability Ratios

Profit Margin 19.37%
Operating Margin 43.39%
Return on Equity 42.69%
Return on Assets 12.70%

Financial Health

Current Ratio 0.36
Debt to Equity 86.54
Beta 0.47

Per Share Data

EPS (TTM) €0.74
Book Value per Share €19.96
Revenue per Share €41.50

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
iam9.9B15.270.5742.69%19.37%86.54
Orange S.A 38.5B42.571.314.96%2.80%128.71
Beaconsmind AG 30.8M---7.27%66.13%0.20
Lleidanetworks 27.6M29.176.5525.15%4.55%177.65
Bd Multimedia 13.0M-87.007.00-6.77%-4.27%66.02
Weaccess 1.2M-0.88-15.65%-12.04%64.22

Financial data is updated regularly. All figures are in the company's reporting currency.