
Ittissalat (IAM) | Financial Analysis & Statements
Ittissalat Al-Maghrib S.A. | Large-cap | Communication Services
Ittissalat Al-Maghrib S.A. | Large-cap | Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
Balance Sheet Metrics
Total Assets
6.7B
Total Liabilities
4.9B
Shareholders Equity
1.8B
Debt to Equity
2.76
Cash Flow Metrics
Revenue & Profitability Trend
Ittissalat Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.6B | 3.6B | 36.8B | 36.8B | 37.8B |
Cost of Goods Sold | 700.1M | 723.2M | 7.4B | 7.6B | 5.4B |
Gross Profit | 2.9B | 2.9B | 29.4B | 29.3B | 32.3B |
Gross Margin % | 80.5% | 79.9% | 79.9% | 79.5% | 85.7% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 96.9M | 85.5M | 884.0M | 846.0M | 786.0M |
Other Operating Expenses | 1.1B | 537.5M | 7.6B | 5.2B | 7.4B |
Total Operating Expenses | 1.2B | 623.0M | 8.5B | 6.0B | 8.2B |
Operating Income | 716.0M | 1.2B | 10.4B | 12.9B | 13.3B |
Operating Margin % | 19.9% | 34.3% | 28.2% | 35.1% | 35.1% |
Non-Operating Items | |||||
Interest Income | 5.6M | 4.0M | 18.0M | 27.0M | 17.0M |
Interest Expense | 102.0M | 84.7M | 706.0M | 826.0M | 888.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 470.0M | 949.1M | 8.2B | 10.6B | 9.7B |
Income Tax | 217.5M | 364.3M | 4.6B | 3.7B | 3.4B |
Effective Tax Rate % | 46.3% | 38.4% | 55.8% | 34.7% | 34.9% |
Net Income | 252.5M | 584.9M | 3.6B | 6.9B | 6.3B |
Net Margin % | 7.0% | 16.2% | 9.9% | 18.8% | 16.7% |
Key Metrics | |||||
EBITDA | 1.4B | 1.8B | 17.5B | 20.3B | 19.3B |
EPS (Basic) | €2.05 | €6.01 | €3.13 | €6.83 | €6.17 |
EPS (Diluted) | €2.05 | €6.01 | €3.13 | €6.83 | €6.17 |
Basic Shares Outstanding | 83452521 | 83452521 | 879095340 | 9177526784 | 9145492550 |
Diluted Shares Outstanding | 83452521 | 83452521 | 879095340 | 9177526784 | 9145492550 |
Income Statement Trend
Ittissalat Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 187.9M | 96.2M | 1.9B | 2.0B | 2.7B |
Short-term Investments | 8.4M | 11.1M | 103.0M | 126.0M | 130.0M |
Accounts Receivable | 852.7M | 863.3M | 9.2B | 8.8B | 8.5B |
Inventory | 30.7M | 42.2M | 484.0M | 318.0M | 271.0M |
Other Current Assets | - | - | - | 1.0M | -1.0M |
Total Current Assets | 1.4B | 1.3B | 15.7B | 15.2B | 15.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 11.4B | 11.0B | 110.6B | 101.7B | 99.1B |
Goodwill | 2.7B | 2.4B | 26.5B | 25.5B | 26.8B |
Intangible Assets | 982.3M | 693.0M | 7.7B | 7.5B | 8.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | -4.9M | 189.9K | - | 1.0M | -1.0M |
Total Non-Current Assets | 5.2B | 4.9B | 49.9B | 46.6B | 48.6B |
Total Assets | 6.7B | 6.2B | 65.5B | 61.8B | 63.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.2B | 1.3B | 14.7B | 12.9B | 12.8B |
Short-term Debt | 1.8B | 1.3B | 13.9B | 12.7B | 15.6B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 94.9K | - | -1.0M | 1.0M | 1.0M |
Total Current Liabilities | 4.3B | 3.8B | 42.5B | 38.7B | 41.5B |
Non-Current Liabilities | |||||
Long-term Debt | 534.4M | 396.7M | 4.3B | 3.8B | 4.7B |
Deferred Tax Liabilities | 8.7M | 7.3M | 83.0M | 50.0M | 45.0M |
Other Non-Current Liabilities | 94.9K | -94.9K | - | - | -1.0M |
Total Non-Current Liabilities | 608.1M | 462.1M | 5.0B | 4.3B | 5.3B |
Total Liabilities | 4.9B | 4.2B | 47.5B | 43.0B | 46.9B |
Equity | |||||
Common Stock | 500.8M | 500.8M | 5.3B | 5.3B | 5.3B |
Retained Earnings | 171.0M | 501.5M | 2.8B | 6.0B | 5.4B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.8B | 2.0B | 18.0B | 18.8B | 16.7B |
Key Metrics | |||||
Total Debt | 2.3B | 1.7B | 18.2B | 16.4B | 20.4B |
Working Capital | -2.9B | -2.4B | -26.9B | -23.4B | -26.6B |
Balance Sheet Composition
Ittissalat Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 575.5M | 1.1B | 9.0B | 11.6B | 12.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 575.5M | 1.1B | 9.0B | 11.6B | 12.0B |
Investing Activities | |||||
Capital Expenditures | -1.1B | -756.0M | -7.1B | -5.3B | -4.1B |
Acquisitions | 0 | 0 | 0 | 5.0M | 0 |
Investment Purchases | -23.0M | -31.6M | -388.0M | -41.0M | -249.0M |
Investment Sales | 2.1M | 759.4K | 7.0M | 3.0M | 144.0M |
Investing Cash Flow | -1.1B | -787.0M | -7.5B | -5.3B | -4.2B |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -350.4M | -182.6M | -4.2B | -3.5B | -4.9B |
Debt Issuance | 854.6M | 895.9M | 1.6B | 694.0M | 2.3B |
Debt Repayment | -221.9M | -1.0B | -2.7B | -6.1B | -2.7B |
Financing Cash Flow | 279.5M | -566.5M | -5.6B | -13.6B | -6.8B |
Free Cash Flow | -6.2M | 481.9M | 4.9B | 8.3B | 6.9B |
Net Change in Cash | -272.7M | -251.8M | -4.0B | -7.4B | 979.0M |
Cash Flow Trend
Ittissalat Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.27
Forward P/E
1.66
Price to Book
0.57
Price to Sales
0.27
PEG Ratio
1.66
Profitability Ratios
Profit Margin
19.37%
Operating Margin
43.39%
Return on Equity
42.69%
Return on Assets
12.70%
Financial Health
Current Ratio
0.36
Debt to Equity
86.54
Beta
0.47
Per Share Data
EPS (TTM)
€0.74
Book Value per Share
€19.96
Revenue per Share
€41.50
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iam | 9.9B | 15.27 | 0.57 | 42.69% | 19.37% | 86.54 |
Orange S.A | 38.5B | 42.57 | 1.31 | 4.96% | 2.80% | 128.71 |
Beaconsmind AG | 30.8M | - | - | -7.27% | 66.13% | 0.20 |
Lleidanetworks | 27.6M | 29.17 | 6.55 | 25.15% | 4.55% | 177.65 |
Bd Multimedia | 13.0M | -87.00 | 7.00 | -6.77% | -4.27% | 66.02 |
Weaccess | 1.2M | - | 0.88 | -15.65% | -12.04% | 64.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.