Ibersol SGPS S.A. | Mid-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 115.8M
Gross Profit 50.4M 43.56%
Operating Income -378.3K -0.33%
Net Income -3.5M -3.05%
EPS (Diluted) €-0.09

Balance Sheet Metrics

Total Assets 735.7M
Total Liabilities 398.7M
Shareholders Equity 336.9M
Debt to Equity 1.18

Cash Flow Metrics

Free Cash Flow -3.4M

Revenue & Profitability Trend

Ibersol SGPS S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i474.3M418.2M355.6M204.0M288.9M
Cost of Goods Sold i242.5M198.9M168.8M98.6M156.3M
Gross Profit i231.8M219.3M186.8M105.4M132.5M
Gross Margin % i48.9%52.4%52.5%51.7%45.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i24.7M68.8M60.4M40.3M63.7M
Other Operating Expenses i55.1M9.0M9.5M7.3M9.1M
Total Operating Expenses i79.9M77.8M70.0M47.6M72.8M
Operating Income i23.9M24.5M22.3M-18.7M-53.1M
Operating Margin % i5.0%5.9%6.3%-9.2%-18.4%
Non-Operating Items
Interest Income i5.0M4.1M1.4M496.3K924.7K
Interest Expense i15.7M12.6M7.1M12.1M19.9M
Other Non-Operating Income-----
Pre-tax Income i11.8M13.4M14.6M28.9M-70.4M
Income Tax i765.6K-1.2M-2.1M3.7M-15.1M
Effective Tax Rate % i6.5%-9.2%-14.7%12.9%0.0%
Net Income i13.8M15.4M159.9M31.3M-55.3M
Net Margin % i2.9%3.7%45.0%15.4%-19.1%
Key Metrics
EBITDA i99.6M77.2M61.0M106.2M45.9M
EPS (Basic) i€0.33€0.38€3.85€0.83€-1.88
EPS (Diluted) i€0.33€0.38€3.85€0.83€-1.88
Basic Shares Outstanding i4164085341514050415528243032882829240888
Diluted Shares Outstanding i4164085341514050415528243032882829240888

Income Statement Trend

Ibersol SGPS S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i137.5M184.7M231.7M93.8M46.8M
Short-term Investments i187.0K995.5K591.7K1.3M1.6M
Accounts Receivable i8.1M5.3M14.8M3.7M4.9M
Inventory i15.4M13.2M13.1M15.7M11.6M
Other Current Assets--3.0M5.8M149.7K
Total Current Assets i197.5M240.8M312.2M140.8M89.7M
Non-Current Assets
Property, Plant & Equipment i169.2M346.9M216.4M45.7M454.3M
Goodwill i158.1M135.3M135.6M193.9M197.9M
Intangible Assets i40.9M26.5M26.9M35.9M36.8M
Long-term Investments-----
Other Non-Current Assets-66-6-4
Total Non-Current Assets i563.7M471.6M340.5M491.5M639.1M
Total Assets i761.3M712.4M652.6M632.4M728.7M
Liabilities
Current Liabilities
Accounts Payable i59.3M54.9M60.2M51.8M44.6M
Short-term Debt i90.7M56.0M44.6M48.2M94.0M
Current Portion of Long-term Debt-----
Other Current Liabilities--8.4M8.5M4.9M
Total Current Liabilities i186.5M150.6M145.7M136.0M168.2M
Non-Current Liabilities
Long-term Debt i227.7M201.5M116.3M261.9M400.1M
Deferred Tax Liabilities i4.1M2.8M4.3M3.4M3.9M
Other Non-Current Liabilities--1-4.2K6.0K
Total Non-Current Liabilities i232.3M206.8M123.2M267.7M404.1M
Total Liabilities i418.7M357.5M268.9M403.7M572.3M
Equity
Common Stock i41.5M42.4M46.0M46.0M36.0M
Retained Earnings i289.5M303.1M327.4M173.4M142.2M
Treasury Stock i2.7M3.2M11.4M11.2M11.2M
Other Equity-----
Total Shareholders Equity i342.6M354.9M383.7M228.7M156.4M
Key Metrics
Total Debt i318.4M257.5M161.0M310.1M494.1M
Working Capital i11.1M90.2M166.4M4.8M-78.5M

Balance Sheet Composition

Ibersol SGPS S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-39.3M-30.5M-39.6M-34.7M-27.9M
Acquisitions i-11.6M----
Investment Purchases i-4.1M-3.1M-3.1M-2.3M-250.8K
Investment Sales i1.1M630.0K1.8M2.2M12.3M
Investing Cash Flow i-48.1M-7.0M152.9M-34.8M-15.8M
Financing Activities
Share Repurchases i-5.2M-3.2M-229.7K0-
Dividends Paid i-20.8M-29.7M-5.7M--
Debt Issuance i16.8M03.0M34.3M76.4M
Debt Repayment i-26.2M-42.4M-83.4M-32.2M-26.6M
Financing Cash Flow i-35.4M-75.3M-86.4M41.6M49.8M
Free Cash Flow i42.4M39.0M69.1M42.6M-6.4M
Net Change in Cash i-83.5M-82.4M66.6M6.9M34.0M

Cash Flow Trend

Ibersol SGPS S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 51.16
Forward P/E 23.14
Price to Book 1.18
Price to Sales 0.81
PEG Ratio -0.16

Profitability Ratios

Profit Margin 1.74%
Operating Margin -0.34%
Return on Equity 2.41%
Return on Assets 2.02%

Financial Health

Current Ratio 1.09
Debt to Equity 92.75
Beta 0.77

Per Share Data

EPS (TTM) €0.19
Book Value per Share €8.23
Revenue per Share €11.86

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ibs397.9M51.161.182.41%1.74%92.75
Toyota Caetano 206.5M7.471.1115.71%4.18%40.28
Vista Alegre 169.3M50.501.904.72%2.58%100.82
Estoril Sol SGPS 47.2M11.910.42-3.80%-5.39%0.50
Corticeira Amorim 997.5M14.131.318.35%7.68%27.69
Sonaecom SGPS S.A 917.3M150.000.785.38%361.98%0.34

Financial data is updated regularly. All figures are in the company's reporting currency.