
Ibersol SGPS S.A (IBS) | Financial Analysis & Statements
Ibersol SGPS S.A. | Mid-cap | Consumer Cyclical
Ibersol SGPS S.A. | Mid-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
115.8M
Gross Profit
50.4M
43.56%
Operating Income
-378.3K
-0.33%
Net Income
-3.5M
-3.05%
EPS (Diluted)
€-0.09
Balance Sheet Metrics
Total Assets
735.7M
Total Liabilities
398.7M
Shareholders Equity
336.9M
Debt to Equity
1.18
Cash Flow Metrics
Free Cash Flow
-3.4M
Revenue & Profitability Trend
Ibersol SGPS S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 474.3M | 418.2M | 355.6M | 204.0M | 288.9M |
Cost of Goods Sold | 242.5M | 198.9M | 168.8M | 98.6M | 156.3M |
Gross Profit | 231.8M | 219.3M | 186.8M | 105.4M | 132.5M |
Gross Margin % | 48.9% | 52.4% | 52.5% | 51.7% | 45.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 24.7M | 68.8M | 60.4M | 40.3M | 63.7M |
Other Operating Expenses | 55.1M | 9.0M | 9.5M | 7.3M | 9.1M |
Total Operating Expenses | 79.9M | 77.8M | 70.0M | 47.6M | 72.8M |
Operating Income | 23.9M | 24.5M | 22.3M | -18.7M | -53.1M |
Operating Margin % | 5.0% | 5.9% | 6.3% | -9.2% | -18.4% |
Non-Operating Items | |||||
Interest Income | 5.0M | 4.1M | 1.4M | 496.3K | 924.7K |
Interest Expense | 15.7M | 12.6M | 7.1M | 12.1M | 19.9M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 11.8M | 13.4M | 14.6M | 28.9M | -70.4M |
Income Tax | 765.6K | -1.2M | -2.1M | 3.7M | -15.1M |
Effective Tax Rate % | 6.5% | -9.2% | -14.7% | 12.9% | 0.0% |
Net Income | 13.8M | 15.4M | 159.9M | 31.3M | -55.3M |
Net Margin % | 2.9% | 3.7% | 45.0% | 15.4% | -19.1% |
Key Metrics | |||||
EBITDA | 99.6M | 77.2M | 61.0M | 106.2M | 45.9M |
EPS (Basic) | €0.33 | €0.38 | €3.85 | €0.83 | €-1.88 |
EPS (Diluted) | €0.33 | €0.38 | €3.85 | €0.83 | €-1.88 |
Basic Shares Outstanding | 41640853 | 41514050 | 41552824 | 30328828 | 29240888 |
Diluted Shares Outstanding | 41640853 | 41514050 | 41552824 | 30328828 | 29240888 |
Income Statement Trend
Ibersol SGPS S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 137.5M | 184.7M | 231.7M | 93.8M | 46.8M |
Short-term Investments | 187.0K | 995.5K | 591.7K | 1.3M | 1.6M |
Accounts Receivable | 8.1M | 5.3M | 14.8M | 3.7M | 4.9M |
Inventory | 15.4M | 13.2M | 13.1M | 15.7M | 11.6M |
Other Current Assets | - | - | 3.0M | 5.8M | 149.7K |
Total Current Assets | 197.5M | 240.8M | 312.2M | 140.8M | 89.7M |
Non-Current Assets | |||||
Property, Plant & Equipment | 169.2M | 346.9M | 216.4M | 45.7M | 454.3M |
Goodwill | 158.1M | 135.3M | 135.6M | 193.9M | 197.9M |
Intangible Assets | 40.9M | 26.5M | 26.9M | 35.9M | 36.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 6 | 6 | -6 | -4 |
Total Non-Current Assets | 563.7M | 471.6M | 340.5M | 491.5M | 639.1M |
Total Assets | 761.3M | 712.4M | 652.6M | 632.4M | 728.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 59.3M | 54.9M | 60.2M | 51.8M | 44.6M |
Short-term Debt | 90.7M | 56.0M | 44.6M | 48.2M | 94.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | 8.4M | 8.5M | 4.9M |
Total Current Liabilities | 186.5M | 150.6M | 145.7M | 136.0M | 168.2M |
Non-Current Liabilities | |||||
Long-term Debt | 227.7M | 201.5M | 116.3M | 261.9M | 400.1M |
Deferred Tax Liabilities | 4.1M | 2.8M | 4.3M | 3.4M | 3.9M |
Other Non-Current Liabilities | - | -1 | - | 4.2K | 6.0K |
Total Non-Current Liabilities | 232.3M | 206.8M | 123.2M | 267.7M | 404.1M |
Total Liabilities | 418.7M | 357.5M | 268.9M | 403.7M | 572.3M |
Equity | |||||
Common Stock | 41.5M | 42.4M | 46.0M | 46.0M | 36.0M |
Retained Earnings | 289.5M | 303.1M | 327.4M | 173.4M | 142.2M |
Treasury Stock | 2.7M | 3.2M | 11.4M | 11.2M | 11.2M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 342.6M | 354.9M | 383.7M | 228.7M | 156.4M |
Key Metrics | |||||
Total Debt | 318.4M | 257.5M | 161.0M | 310.1M | 494.1M |
Working Capital | 11.1M | 90.2M | 166.4M | 4.8M | -78.5M |
Balance Sheet Composition
Ibersol SGPS S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -39.3M | -30.5M | -39.6M | -34.7M | -27.9M |
Acquisitions | -11.6M | - | - | - | - |
Investment Purchases | -4.1M | -3.1M | -3.1M | -2.3M | -250.8K |
Investment Sales | 1.1M | 630.0K | 1.8M | 2.2M | 12.3M |
Investing Cash Flow | -48.1M | -7.0M | 152.9M | -34.8M | -15.8M |
Financing Activities | |||||
Share Repurchases | -5.2M | -3.2M | -229.7K | 0 | - |
Dividends Paid | -20.8M | -29.7M | -5.7M | - | - |
Debt Issuance | 16.8M | 0 | 3.0M | 34.3M | 76.4M |
Debt Repayment | -26.2M | -42.4M | -83.4M | -32.2M | -26.6M |
Financing Cash Flow | -35.4M | -75.3M | -86.4M | 41.6M | 49.8M |
Free Cash Flow | 42.4M | 39.0M | 69.1M | 42.6M | -6.4M |
Net Change in Cash | -83.5M | -82.4M | 66.6M | 6.9M | 34.0M |
Cash Flow Trend
Ibersol SGPS S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
51.16
Forward P/E
23.14
Price to Book
1.18
Price to Sales
0.81
PEG Ratio
-0.16
Profitability Ratios
Profit Margin
1.74%
Operating Margin
-0.34%
Return on Equity
2.41%
Return on Assets
2.02%
Financial Health
Current Ratio
1.09
Debt to Equity
92.75
Beta
0.77
Per Share Data
EPS (TTM)
€0.19
Book Value per Share
€8.23
Revenue per Share
€11.86
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ibs | 397.9M | 51.16 | 1.18 | 2.41% | 1.74% | 92.75 |
Toyota Caetano | 206.5M | 7.47 | 1.11 | 15.71% | 4.18% | 40.28 |
Vista Alegre | 169.3M | 50.50 | 1.90 | 4.72% | 2.58% | 100.82 |
Estoril Sol SGPS | 47.2M | 11.91 | 0.42 | -3.80% | -5.39% | 0.50 |
Corticeira Amorim | 997.5M | 14.13 | 1.31 | 8.35% | 7.68% | 27.69 |
Sonaecom SGPS S.A | 917.3M | 150.00 | 0.78 | 5.38% | 361.98% | 0.34 |
Financial data is updated regularly. All figures are in the company's reporting currency.