Ibersol SGPS S.A (IBS) | Financial Analysis & Statements
Ibersol SGPS S.A. Mid-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2025Income Metrics
Revenue
148.1M
Gross Profit
72.9M
49.21%
Operating Income
16.7M
11.26%
Net Income
10.1M
6.81%
EPS (Diluted)
€0.25
Balance Sheet Metrics
Total Assets
699.4M
Total Liabilities
382.1M
Shareholders Equity
317.3M
Debt to Equity
1.20
Cash Flow Metrics
Free Cash Flow
36.1M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2025
Annual Income Flow
2024
Ibersol SGPS S.A Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 474.3M | 418.2M | 355.6M | 204.0M | 288.9M |
| Cost of Goods Sold | 242.5M | 198.9M | 168.8M | 98.6M | 156.3M |
| Gross Profit | 231.8M | 219.3M | 186.8M | 105.4M | 132.5M |
| Gross Margin % | 48.9% | 52.4% | 52.5% | 51.7% | 45.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 24.7M | 68.8M | 60.4M | 40.3M | 63.7M |
| Other Operating Expenses | 55.1M | 9.0M | 9.5M | 7.3M | 9.1M |
| Total Operating Expenses | 79.9M | 77.8M | 70.0M | 47.6M | 72.8M |
| Operating Income | 23.9M | 24.5M | 22.3M | -18.7M | -53.1M |
| Operating Margin % | 5.0% | 5.9% | 6.3% | -9.2% | -18.4% |
| Non-Operating Items | |||||
| Interest Income | 5.0M | 4.1M | 1.4M | 496.3K | 924.7K |
| Interest Expense | 15.7M | 12.6M | 7.1M | 12.1M | 19.9M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 11.8M | 13.4M | 14.6M | 28.9M | -70.4M |
| Income Tax | 765.6K | -1.2M | -2.1M | 3.7M | -15.1M |
| Effective Tax Rate % | 6.5% | -9.2% | -14.7% | 12.9% | 0.0% |
| Net Income | 13.8M | 15.4M | 159.9M | 31.3M | -55.3M |
| Net Margin % | 2.9% | 3.7% | 45.0% | 15.4% | -19.1% |
| Key Metrics | |||||
| EBITDA | 99.6M | 77.2M | 61.0M | 106.2M | 45.9M |
| EPS (Basic) | €0.33 | €0.38 | €3.85 | €0.83 | €-1.88 |
| EPS (Diluted) | €0.33 | €0.38 | €3.85 | €0.83 | €-1.88 |
| Basic Shares Outstanding | 41640853 | 41514050 | 41552824 | 30328828 | 29240888 |
| Diluted Shares Outstanding | 41640853 | 41514050 | 41552824 | 30328828 | 29240888 |
Income Statement Trend
Ibersol SGPS S.A Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 137.5M | 184.7M | 231.7M | 93.8M | 46.8M |
| Short-term Investments | 187.0K | 995.5K | 591.7K | 1.3M | 1.6M |
| Accounts Receivable | 8.1M | 5.3M | 14.8M | 3.7M | 4.9M |
| Inventory | 15.4M | 13.2M | 13.1M | 15.7M | 11.6M |
| Other Current Assets | - | - | 3.0M | 5.8M | 149.7K |
| Total Current Assets | 197.5M | 240.8M | 312.2M | 140.8M | 89.7M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 169.2M | 346.9M | 216.4M | 45.7M | 454.3M |
| Goodwill | 158.1M | 135.3M | 135.6M | 193.9M | 197.9M |
| Intangible Assets | 40.9M | 26.5M | 26.9M | 35.9M | 36.8M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 6 | 6 | -6 | -4 |
| Total Non-Current Assets | 563.7M | 471.6M | 340.5M | 491.5M | 639.1M |
| Total Assets | 761.3M | 712.4M | 652.6M | 632.4M | 728.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 59.3M | 54.9M | 60.2M | 51.8M | 44.6M |
| Short-term Debt | 90.7M | 56.0M | 44.6M | 48.2M | 94.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | 8.4M | 8.5M | 4.9M |
| Total Current Liabilities | 186.5M | 150.6M | 145.7M | 136.0M | 168.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 227.7M | 201.5M | 116.3M | 261.9M | 400.1M |
| Deferred Tax Liabilities | 4.1M | 2.8M | 4.3M | 3.4M | 3.9M |
| Other Non-Current Liabilities | - | -1 | - | 4.2K | 6.0K |
| Total Non-Current Liabilities | 232.3M | 206.8M | 123.2M | 267.7M | 404.1M |
| Total Liabilities | 418.7M | 357.5M | 268.9M | 403.7M | 572.3M |
| Equity | |||||
| Common Stock | 41.5M | 42.4M | 46.0M | 46.0M | 36.0M |
| Retained Earnings | 289.5M | 303.1M | 327.4M | 173.4M | 142.2M |
| Treasury Stock | 2.7M | 3.2M | 11.4M | 11.2M | 11.2M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 342.6M | 354.9M | 383.7M | 228.7M | 156.4M |
| Key Metrics | |||||
| Total Debt | 318.4M | 257.5M | 161.0M | 310.1M | 494.1M |
| Working Capital | 11.1M | 90.2M | 166.4M | 4.8M | -78.5M |
Balance Sheet Composition
Ibersol SGPS S.A Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -39.3M | -30.5M | -39.6M | -34.7M | -27.9M |
| Acquisitions | -11.6M | - | - | - | - |
| Investment Purchases | -4.1M | -3.1M | -3.1M | -2.3M | -250.8K |
| Investment Sales | 1.1M | 630.0K | 1.8M | 2.2M | 12.3M |
| Investing Cash Flow | -48.1M | -7.0M | 152.9M | -34.8M | -15.8M |
| Financing Activities | |||||
| Share Repurchases | -5.2M | -3.2M | -229.7K | 0 | - |
| Dividends Paid | -20.8M | -29.7M | -5.7M | - | - |
| Debt Issuance | 16.8M | 0 | 3.0M | 34.3M | 76.4M |
| Debt Repayment | -26.2M | -42.4M | -83.4M | -32.2M | -26.6M |
| Financing Cash Flow | -35.4M | -75.3M | -86.4M | 41.6M | 49.8M |
| Free Cash Flow | 42.4M | 39.0M | 69.1M | 42.6M | -6.4M |
| Net Change in Cash | -83.5M | -82.4M | 66.6M | 6.9M | 34.0M |
Cash Flow Trend
Ibersol SGPS S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.64
Forward P/E
21.77
Price to Book
1.50
Price to Sales
0.91
PEG Ratio
0.43
Profitability Ratios
Profit Margin
2.56%
Operating Margin
11.26%
Return on Equity
4.13%
Return on Assets
2.66%
Financial Health
Current Ratio
1.02
Debt to Equity
90.64
Beta
0.32
Per Share Data
EPS (TTM)
€0.33
Book Value per Share
€7.86
Revenue per Share
€12.73
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| IBS | 479.9M | 35.64 | 1.50 | 4.13% | 2.56% | 90.64 |
| Toyota Caetano | 241.5M | 10.00 | 1.31 | 13.68% | 3.55% | 50.97 |
| Vista Alegre | 182.7M | 55.00 | 2.02 | 4.54% | 2.66% | 99.52 |
| Estoril Sol SGPS | 36.7M | 11.91 | 0.34 | -2.52% | -4.58% | 0.54 |
| Sonaecom SGPS S.A | 905.1M | 10.81 | 0.67 | 3.86% | 266.58% | 0.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.