Icahn Enterprises L.P. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 79.7M
Total Liabilities 19.1M
Shareholders Equity 60.6M
Debt to Equity 0.32

Cash Flow Metrics

Revenue & Profitability Trend

Icahn Enterprises Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i6.1M6.3M6.7M13.6M13.0M
Cost of Goods Sold i-----
Gross Profit i-----
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i143.0K167.0K135.0K173.0K170.0K
Other Operating Expenses i2.5M3.1M4.2M11.8M8.9M
Total Operating Expenses i2.6M3.2M4.3M12.0M9.1M
Operating Income i3.6M3.6M3.1M7.9M9.9M
Operating Margin % i58.8%56.7%46.0%58.1%75.8%
Non-Operating Items
Interest Income i1.7M612.0K1.2M2.1M2.2M
Interest Expense i832.0K949.0K1.3M1.5M1.7M
Other Non-Operating Income-----
Pre-tax Income i1.9M2.9M240.0K19.0M9.0M
Income Tax i420.0K720.0K2.5M2.5M1.4M
Effective Tax Rate % i21.5%25.1%1,034.2%13.3%15.5%
Net Income i1.5M2.1M-1.9M16.4M7.6M
Net Margin % i25.2%33.8%-28.5%121.1%58.6%
Key Metrics
EBITDA i2.8M3.8M3.6M8.4M11.2M
EPS (Basic) i€0.17€0.24€-0.23€1.23€0.62
EPS (Diluted) i€0.17€0.24€-0.23€1.23€0.62
Basic Shares Outstanding i88067878806787880678788067879170939
Diluted Shares Outstanding i88067878806787880678788067879170939

Income Statement Trend

Icahn Enterprises Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i29.4M32.3M25.9M73.0M10.7M
Short-term Investments i-----
Accounts Receivable i566.0K835.0K1.2M769.0K2.4M
Inventory i-----
Other Current Assets-----
Total Current Assets i35.7M35.6M33.5M94.2M43.1M
Non-Current Assets
Property, Plant & Equipment i-----
Goodwill i--000
Intangible Assets i-----
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i44.0M44.3M46.7M51.4M144.7M
Total Assets i79.7M79.9M80.2M145.6M187.8M
Liabilities
Current Liabilities
Accounts Payable i412.0K416.0K496.0K181.0K1.8M
Short-term Debt i2.0M1.9M1.7M1.6M6.0M
Current Portion of Long-term Debt-----
Other Current Liabilities247.0K330.0K440.0K784.0K2.0K
Total Current Liabilities i3.4M3.4M3.9M3.9M9.8M
Non-Current Liabilities
Long-term Debt i9.9M11.9M13.8M15.5M34.6M
Deferred Tax Liabilities i5.4M5.2M5.2M4.9M17.2M
Other Non-Current Liabilities138.0K113.0K126.0K109.0K73.0K
Total Non-Current Liabilities i15.7M17.4M19.4M20.5M51.9M
Total Liabilities i19.1M20.9M23.3M24.4M61.7M
Equity
Common Stock i28.1M28.1M28.1M28.1M28.1M
Retained Earnings i1.3M1.3M-2.0M10.8M5.7M
Treasury Stock i003.4M3.4M0
Other Equity-----
Total Shareholders Equity i60.6M59.0M56.9M121.1M126.0M
Key Metrics
Total Debt i11.9M13.8M15.5M17.1M40.6M
Working Capital i32.3M32.2M29.6M90.3M33.3M

Balance Sheet Composition

Icahn Enterprises Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.9M2.9M240.0K19.0M9.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i788.0K132.0K332.0K-2.0M1.4M
Operating Cash Flow i2.7M3.0M572.0K17.0M10.4M
Investing Activities
Capital Expenditures i0-25.0K0-2.0K0
Acquisitions i00-70.0K60.4M-331.0K
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i0-25.0K-70.0K60.4M-330.0K
Financing Activities
Share Repurchases i-0-14.6M-3.7M0
Dividends Paid i---47.8M-17.6M-
Debt Issuance i7.8M011.4M23.6M4.6M
Debt Repayment i-14.7M-1.7M-1.7M-4.4M-8.1M
Financing Cash Flow i-5.1M-1.1M-51.4M55.0K-1.1M
Free Cash Flow i4.1M2.6M1.3M3.1M9.5M
Net Change in Cash i-2.4M1.9M-50.9M77.5M9.0M

Cash Flow Trend

Icahn Enterprises Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 31.47
Price to Book 0.99
Price to Sales 7.49

Profitability Ratios

Profit Margin 20.24%
Operating Margin 47.33%
Return on Equity 2.56%
Return on Assets 2.71%

Financial Health

Current Ratio 10.44
Debt to Equity 19.67
Beta 0.02

Per Share Data

EPS (TTM) €0.17
Book Value per Share €5.42
Revenue per Share €0.72

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
iep47.1M31.470.992.56%20.24%19.67
Immobel S.A 272.0M70.230.71-20.75%-24.82%247.21
Atenor SA 202.2M-3.680.50-12.31%-12.26%248.53
Banimmo SA/NV 37.6M15.900.554.30%31.85%120.62
Warehouses De Pauw 5.1B12.221.077.90%70.91%74.90
Shurgard Self 3.4B8.180.7814.03%128.64%39.39

Financial data is updated regularly. All figures are in the company's reporting currency.