
Icahn Enterprises (IEP) | Financial Analysis & Statements
Icahn Enterprises L.P. | Small-cap | Real Estate
Icahn Enterprises L.P. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
79.7M
Total Liabilities
19.1M
Shareholders Equity
60.6M
Debt to Equity
0.32
Cash Flow Metrics
Revenue & Profitability Trend
Icahn Enterprises Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 6.1M | 6.3M | 6.7M | 13.6M | 13.0M |
Cost of Goods Sold | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 143.0K | 167.0K | 135.0K | 173.0K | 170.0K |
Other Operating Expenses | 2.5M | 3.1M | 4.2M | 11.8M | 8.9M |
Total Operating Expenses | 2.6M | 3.2M | 4.3M | 12.0M | 9.1M |
Operating Income | 3.6M | 3.6M | 3.1M | 7.9M | 9.9M |
Operating Margin % | 58.8% | 56.7% | 46.0% | 58.1% | 75.8% |
Non-Operating Items | |||||
Interest Income | 1.7M | 612.0K | 1.2M | 2.1M | 2.2M |
Interest Expense | 832.0K | 949.0K | 1.3M | 1.5M | 1.7M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.9M | 2.9M | 240.0K | 19.0M | 9.0M |
Income Tax | 420.0K | 720.0K | 2.5M | 2.5M | 1.4M |
Effective Tax Rate % | 21.5% | 25.1% | 1,034.2% | 13.3% | 15.5% |
Net Income | 1.5M | 2.1M | -1.9M | 16.4M | 7.6M |
Net Margin % | 25.2% | 33.8% | -28.5% | 121.1% | 58.6% |
Key Metrics | |||||
EBITDA | 2.8M | 3.8M | 3.6M | 8.4M | 11.2M |
EPS (Basic) | €0.17 | €0.24 | €-0.23 | €1.23 | €0.62 |
EPS (Diluted) | €0.17 | €0.24 | €-0.23 | €1.23 | €0.62 |
Basic Shares Outstanding | 8806787 | 8806787 | 8806787 | 8806787 | 9170939 |
Diluted Shares Outstanding | 8806787 | 8806787 | 8806787 | 8806787 | 9170939 |
Income Statement Trend
Icahn Enterprises Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 29.4M | 32.3M | 25.9M | 73.0M | 10.7M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 566.0K | 835.0K | 1.2M | 769.0K | 2.4M |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 35.7M | 35.6M | 33.5M | 94.2M | 43.1M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 44.0M | 44.3M | 46.7M | 51.4M | 144.7M |
Total Assets | 79.7M | 79.9M | 80.2M | 145.6M | 187.8M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 412.0K | 416.0K | 496.0K | 181.0K | 1.8M |
Short-term Debt | 2.0M | 1.9M | 1.7M | 1.6M | 6.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 247.0K | 330.0K | 440.0K | 784.0K | 2.0K |
Total Current Liabilities | 3.4M | 3.4M | 3.9M | 3.9M | 9.8M |
Non-Current Liabilities | |||||
Long-term Debt | 9.9M | 11.9M | 13.8M | 15.5M | 34.6M |
Deferred Tax Liabilities | 5.4M | 5.2M | 5.2M | 4.9M | 17.2M |
Other Non-Current Liabilities | 138.0K | 113.0K | 126.0K | 109.0K | 73.0K |
Total Non-Current Liabilities | 15.7M | 17.4M | 19.4M | 20.5M | 51.9M |
Total Liabilities | 19.1M | 20.9M | 23.3M | 24.4M | 61.7M |
Equity | |||||
Common Stock | 28.1M | 28.1M | 28.1M | 28.1M | 28.1M |
Retained Earnings | 1.3M | 1.3M | -2.0M | 10.8M | 5.7M |
Treasury Stock | 0 | 0 | 3.4M | 3.4M | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 60.6M | 59.0M | 56.9M | 121.1M | 126.0M |
Key Metrics | |||||
Total Debt | 11.9M | 13.8M | 15.5M | 17.1M | 40.6M |
Working Capital | 32.3M | 32.2M | 29.6M | 90.3M | 33.3M |
Balance Sheet Composition
Icahn Enterprises Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.9M | 2.9M | 240.0K | 19.0M | 9.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 788.0K | 132.0K | 332.0K | -2.0M | 1.4M |
Operating Cash Flow | 2.7M | 3.0M | 572.0K | 17.0M | 10.4M |
Investing Activities | |||||
Capital Expenditures | 0 | -25.0K | 0 | -2.0K | 0 |
Acquisitions | 0 | 0 | -70.0K | 60.4M | -331.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | 0 | -25.0K | -70.0K | 60.4M | -330.0K |
Financing Activities | |||||
Share Repurchases | - | 0 | -14.6M | -3.7M | 0 |
Dividends Paid | - | - | -47.8M | -17.6M | - |
Debt Issuance | 7.8M | 0 | 11.4M | 23.6M | 4.6M |
Debt Repayment | -14.7M | -1.7M | -1.7M | -4.4M | -8.1M |
Financing Cash Flow | -5.1M | -1.1M | -51.4M | 55.0K | -1.1M |
Free Cash Flow | 4.1M | 2.6M | 1.3M | 3.1M | 9.5M |
Net Change in Cash | -2.4M | 1.9M | -50.9M | 77.5M | 9.0M |
Cash Flow Trend
Icahn Enterprises Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
31.47
Price to Book
0.99
Price to Sales
7.49
Profitability Ratios
Profit Margin
20.24%
Operating Margin
47.33%
Return on Equity
2.56%
Return on Assets
2.71%
Financial Health
Current Ratio
10.44
Debt to Equity
19.67
Beta
0.02
Per Share Data
EPS (TTM)
€0.17
Book Value per Share
€5.42
Revenue per Share
€0.72
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iep | 47.1M | 31.47 | 0.99 | 2.56% | 20.24% | 19.67 |
Immobel S.A | 272.0M | 70.23 | 0.71 | -20.75% | -24.82% | 247.21 |
Atenor SA | 202.2M | -3.68 | 0.50 | -12.31% | -12.26% | 248.53 |
Banimmo SA/NV | 37.6M | 15.90 | 0.55 | 4.30% | 31.85% | 120.62 |
Warehouses De Pauw | 5.1B | 12.22 | 1.07 | 7.90% | 70.91% | 74.90 |
Shurgard Self | 3.4B | 8.18 | 0.78 | 14.03% | 128.64% | 39.39 |
Financial data is updated regularly. All figures are in the company's reporting currency.