
IEX Group N.V (IEX) | Financial Analysis & Statements
IEX Group N.V. | Small-cap | Financial Services
IEX Group N.V. | Small-cap | Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2015Income Metrics
Revenue
724.0K
Gross Profit
494.0K
68.23%
Operating Income
96.0K
13.26%
Net Income
90.0K
12.43%
EPS (Diluted)
€0.02
Balance Sheet Metrics
Total Assets
3.8M
Total Liabilities
2.2M
Shareholders Equity
1.6M
Debt to Equity
1.41
Cash Flow Metrics
Operating Cash Flow
94.0K
Free Cash Flow
31.0K
Revenue & Profitability Trend
IEX Group N.V Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 5.1M | 5.1M | 4.5M | 8.1M | 3.9M |
Cost of Goods Sold | 1.2M | 1.1M | 862.0K | 2.1M | 1.2M |
Gross Profit | 3.9M | 4.0M | 3.6M | 6.0M | 2.8M |
Gross Margin % | 76.4% | 78.3% | 80.9% | 74.0% | 70.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | -78.0K | 192.0K | 264.0K | 304.0K | 383.0K |
Other Operating Expenses | 100.0K | 80.0K | 123.0K | 1.2M | 81.0K |
Total Operating Expenses | 22.0K | 272.0K | 387.0K | 1.5M | 464.0K |
Operating Income | 1.3M | 1.3M | 1.1M | -403.0K | -889.0K |
Operating Margin % | 25.4% | 24.4% | 24.4% | -5.0% | -22.6% |
Non-Operating Items | |||||
Interest Income | 3.0K | 0 | - | - | - |
Interest Expense | 92.0K | 221.0K | 242.0K | 749.0K | 263.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.2M | 1.2M | 733.0K | -1.2M | -1.2M |
Income Tax | -173.0K | 124.0K | 86.0K | 61.0K | -32.0K |
Effective Tax Rate % | -14.3% | 10.6% | 11.7% | 0.0% | 0.0% |
Net Income | 1.4M | 1.0M | 647.0K | -1.3M | -1.1M |
Net Margin % | 27.1% | 20.5% | 14.4% | -15.5% | -28.5% |
Key Metrics | |||||
EBITDA | 1.5M | 1.5M | 1.3M | 31.0K | -616.0K |
EPS (Basic) | €0.35 | €0.27 | €0.16 | €-0.34 | €-0.31 |
EPS (Diluted) | €0.35 | €0.27 | €0.16 | €-0.34 | €-0.31 |
Basic Shares Outstanding | 3931113 | 3931113 | 3931113 | 3931113 | 3661113 |
Diluted Shares Outstanding | 3931113 | 3931113 | 3931113 | 3931113 | 3661113 |
Income Statement Trend
IEX Group N.V Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.4M | 1.1M | 974.0K | 281.0K | 39.0K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 283.0K | 108.0K | 411.0K | 202.0K | 199.0K |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 1.9M | 1.6M | 1.6M | 900.0K | 571.0K |
Non-Current Assets | |||||
Property, Plant & Equipment | 28.0K | 21.0K | 21.0K | 32.0K | 49.0K |
Goodwill | 2.3M | 2.4M | 2.6M | 2.7M | 2.9M |
Intangible Assets | 80.0K | 187.0K | 304.0K | 434.0K | 614.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | -1.0K | - | - | - |
Total Non-Current Assets | 1.9M | 1.5M | 2.1M | 2.5M | 3.0M |
Total Assets | 3.8M | 3.1M | 3.8M | 3.4M | 3.5M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 90.0K | 85.0K | 64.0K | 136.0K | 203.0K |
Short-term Debt | 97.0K | 806.0K | 482.0K | 710.0K | 1.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 537.0K | 696.0K | 1.1M | 1.0M | 343.0K |
Total Current Liabilities | 1.1M | 2.0M | 2.0M | 2.4M | 3.0M |
Non-Current Liabilities | |||||
Long-term Debt | 1.1M | 932.0K | 2.7M | 2.3M | 2.5M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.1M | 932.0K | 2.7M | 2.3M | 2.5M |
Total Liabilities | 2.2M | 3.0M | 4.7M | 4.6M | 5.5M |
Equity | |||||
Common Stock | 393.0K | 393.0K | 393.0K | 393.0K | 366.0K |
Retained Earnings | 1.4M | 1.0M | 647.0K | -129.0K | -1.1M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.6M | 182.0K | -868.0K | -1.3M | -2.0M |
Key Metrics | |||||
Total Debt | 1.2M | 1.7M | 3.2M | 3.0M | 3.7M |
Working Capital | 776.0K | -378.0K | -313.0K | -1.5M | -2.4M |
Balance Sheet Composition
IEX Group N.V Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.3M | 1.3M | 1.1M | -403.0K | -889.0K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -226.0K | -87.0K | -218.0K | 279.0K | 316.0K |
Operating Cash Flow | 949.0K | 1.3M | 895.0K | -105.0K | -567.0K |
Investing Activities | |||||
Capital Expenditures | -22.0K | 289.0K | -17.0K | -433.0K | -525.0K |
Acquisitions | 0 | 0 | 0 | -165.0K | -140.0K |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -22.0K | 289.0K | -17.0K | -598.0K | -665.0K |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 0 | 0 | 327.0K | 925.0K | - |
Debt Repayment | -747.0K | -1.4M | -402.0K | -542.0K | - |
Financing Cash Flow | -747.0K | -1.4M | -145.0K | 388.0K | 5.0K |
Free Cash Flow | 1.1M | 1.3M | 838.0K | -807.0K | -937.0K |
Net Change in Cash | 180.0K | 190.0K | 733.0K | -315.0K | -1.2M |
Cash Flow Trend
IEX Group N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
5.71
Price to Book
5.95
Price to Sales
1.97
Profitability Ratios
Profit Margin
76.36%
Operating Margin
25.50%
Return on Equity
88.38%
Return on Assets
36.64%
Financial Health
Current Ratio
1.72
Debt to Equity
0.78
Per Share Data
EPS (TTM)
€0.35
Book Value per Share
€0.43
Revenue per Share
€1.30
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
iex | 10.1M | 5.71 | 5.95 | 88.38% | 76.36% | 0.78 |
CVC Capital Partners | 15.9B | 29.94 | 12.72 | 51.79% | 42.63% | 98.27 |
Hal Trust | 12.4B | 7.03 | 0.80 | 7.15% | 12.71% | 28.14 |
Value8 N.V | 66.3M | 15.57 | 0.67 | 4.28% | 56.39% | 5.13 |
Value8 N.V | 46.1M | 2.54 | 0.46 | 4.28% | 56.39% | 5.13 |
HAWICK DATA NV | 10.1M | 1.04 | 0.89 | 149.78% | 181.73% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.