CVC Capital Partners (CVC) | Financial Analysis & Statements
CVC Capital Partners Plc Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
5.2B
Total Liabilities
3.0B
Shareholders Equity
2.2B
Debt to Equity
1.32
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
CVC Capital Partners Income Statement From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue | 1.9B | 1.6B | 988.0M |
| Cost of Goods Sold | 506.5M | 410.1M | 459.2M |
| Gross Profit | 1.3B | 1.2B | 528.8M |
| Gross Margin % | 72.6% | 73.7% | 53.5% |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling, General & Administrative | 193.3M | 39.4M | 40.6M |
| Other Operating Expenses | - | - | - |
| Total Operating Expenses | 193.3M | 39.4M | 40.6M |
| Operating Income | 931.5M | 973.5M | 467.8M |
| Operating Margin % | 50.3% | 62.3% | 47.4% |
| Non-Operating Items | |||
| Interest Income | 20.8M | 12.9M | 10.8M |
| Interest Expense | 52.3M | 50.2M | 29.5M |
| Other Non-Operating Income | - | - | - |
| Pre-tax Income | 1.2B | 308.5M | 312.5M |
| Income Tax | -3.2M | 350.0K | 9.8M |
| Effective Tax Rate % | -0.3% | 0.1% | 3.1% |
| Net Income | 1.2B | 308.1M | 302.7M |
| Net Margin % | 66.0% | 19.7% | 30.6% |
| Key Metrics | |||
| EBITDA | 1.1B | 1.1B | 508.1M |
| EPS (Basic) | - | €0.24 | €0.28 |
| EPS (Diluted) | - | €0.24 | €0.28 |
| Basic Shares Outstanding | - | 946523000 | 1000000000 |
| Diluted Shares Outstanding | - | 946523000 | 1000000000 |
Income Statement Trend
CVC Capital Partners Balance Sheet From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Assets | |||
| Current Assets | |||
| Cash & Equivalents | 721.2M | 618.3M | 100.7M |
| Short-term Investments | - | - | - |
| Accounts Receivable | 64.0M | 42.3M | 0 |
| Inventory | - | - | - |
| Other Current Assets | - | - | - |
| Total Current Assets | 994.7M | 821.6M | 158.5M |
| Non-Current Assets | |||
| Property, Plant & Equipment | 184.4M | 167.7M | 14.9M |
| Goodwill | 2.5B | 2.7B | 851.1M |
| Intangible Assets | 868.7M | 1.0B | 209.0M |
| Long-term Investments | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 4.2B | 4.4B | 1.8B |
| Total Assets | 5.2B | 5.3B | 1.9B |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | - | - | 257.3M |
| Short-term Debt | 122.2M | 98.4M | 9.2M |
| Current Portion of Long-term Debt | - | - | - |
| Other Current Liabilities | - | - | - |
| Total Current Liabilities | 472.7M | 443.9M | 102.2M |
| Non-Current Liabilities | |||
| Long-term Debt | 1.7B | 1.7B | 1.4B |
| Deferred Tax Liabilities | 227.5M | 248.1M | 21.9M |
| Other Non-Current Liabilities | - | - | - |
| Total Non-Current Liabilities | 2.5B | 3.0B | 2.2B |
| Total Liabilities | 3.0B | 3.5B | 2.3B |
| Equity | |||
| Common Stock | 1.0B | 1.0B | 2.5M |
| Retained Earnings | 527.3M | -174.8M | -927.4M |
| Treasury Stock | - | - | - |
| Other Equity | - | - | - |
| Total Shareholders Equity | 2.2B | 1.8B | -392.9M |
| Key Metrics | |||
| Total Debt | 1.8B | 1.8B | 1.5B |
| Working Capital | 522.0M | 377.7M | 56.3M |
Balance Sheet Composition
CVC Capital Partners Cash Flow Statement From 2023 to 2025
| Metric | 2025 | 2024 | 2023 |
|---|---|---|---|
| Operating Activities | |||
| Net Income | 1.2B | 308.5M | 312.5M |
| Depreciation & Amortization | - | - | - |
| Stock-Based Compensation | 20.1M | 3.3M | - |
| Working Capital Changes | -79.8M | -75.0M | 2.2M |
| Operating Cash Flow | 941.8M | 103.7M | 166.7M |
| Investing Activities | |||
| Capital Expenditures | -28.6M | -16.8M | -3.7M |
| Acquisitions | 94.5M | -27.2M | 0 |
| Investment Purchases | -511.8M | -479.4M | -114.1M |
| Investment Sales | 391.6M | 325.5M | 128.0M |
| Investing Cash Flow | -54.3M | -197.9M | 10.2M |
| Financing Activities | |||
| Share Repurchases | - | - | - |
| Dividends Paid | -475.0M | -299.0M | -922.1M |
| Debt Issuance | 366.9M | 668.2M | 594.1M |
| Debt Repayment | -422.2M | -757.9M | -495.9M |
| Financing Cash Flow | -314.7M | 249.9M | -434.7M |
| Free Cash Flow | 624.9M | 667.9M | 342.6M |
| Net Change in Cash | 572.8M | 155.6M | -257.8M |
Cash Flow Trend
CVC Capital Partners Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
16.97
Forward P/E
13.21
Price to Book
8.59
Price to Sales
7.43
PEG Ratio
13.21
Profitability Ratios
Profit Margin
63.90%
Operating Margin
52.16%
Return on Equity
60.32%
Return on Assets
11.03%
Financial Health
Current Ratio
2.10
Debt to Equity
79.32
Per Share Data
EPS (TTM)
€0.77
Book Value per Share
€1.52
Revenue per Share
€1.74
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| CVC | 13.7B | 16.97 | 8.59 | 60.32% | 63.90% | 79.32 |
| Pershing Square | 9.1B | 4.41 | - | 16.78% | 0.00% | 0.00 |
| Reinet Investments | 5.5B | 39.34 | 0.79 | 2.04% | 98.54% | 0.00 |
| Allfunds Group PLC | 5.3B | 34.46 | 2.76 | 0.12% | 0.36% | 22.57 |
| Tetragon Financial | 1.2B | 1.81 | - | 18.75% | 0.00% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.