
Immo Moury SCA (IMMOU) | Financial Analysis & Statements
Immo Moury SCA | Small-cap | Real Estate
Immo Moury SCA | Small-cap | Real Estate
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
3.5M
Gross Profit
2.4M
66.78%
Operating Income
2.0M
55.36%
Net Income
442.0K
12.53%
Balance Sheet Metrics
Total Assets
48.6M
Total Liabilities
23.2M
Shareholders Equity
25.3M
Debt to Equity
0.92
Cash Flow Metrics
Operating Cash Flow
1.0M
Free Cash Flow
1.7M
Revenue & Profitability Trend
Immo Moury SCA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.5M | 2.8M | 2.2M | 2.3M | 2.5M |
Cost of Goods Sold | 1.2M | 1.2M | 846.0K | 940.0K | 887.0K |
Gross Profit | 2.4M | 1.6M | 1.3M | 1.4M | 1.6M |
Operating Expenses | 355.0K | 388.0K | 376.0K | 253.0K | 290.0K |
Operating Income | 2.0M | 1.2M | 888.0K | 1.1M | 1.3M |
Pre-tax Income | 499.0K | 2.4M | 3.3M | 1.5M | 1.1M |
Income Tax | 57.0K | 17.0K | 67.0K | 65.0K | 71.0K |
Net Income | 442.0K | 2.4M | 3.3M | 1.4M | 1.0M |
EPS (Diluted) | - | €5.13 | €8.19 | €3.02 | €2.19 |
Income Statement Trend
Immo Moury SCA Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 422.0K | 761.0K | 518.0K | 4.8M | 440.0K |
Non-Current Assets | 48.1M | 49.3M | 41.6M | 29.4M | 28.0M |
Total Assets | 48.6M | 50.1M | 42.1M | 34.2M | 28.5M |
Liabilities | |||||
Current Liabilities | 4.0M | 4.7M | 15.8M | 10.6M | 5.1M |
Non-Current Liabilities | 19.3M | 19.2M | 78.0K | 375.0K | 425.0K |
Total Liabilities | 23.2M | 23.8M | 15.9M | 11.0M | 5.6M |
Equity | |||||
Total Shareholders Equity | 25.3M | 26.3M | 26.3M | 23.2M | 22.9M |
Balance Sheet Composition
Immo Moury SCA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 442.0K | 2.4M | 3.3M | 1.4M | 1.0M |
Operating Cash Flow | 1.0M | 2.6M | 3.4M | 1.5M | 1.3M |
Investing Activities | |||||
Capital Expenditures | -55.0K | 0 | 0 | 14.0K | -88.0K |
Investing Cash Flow | -55.0K | -161.0K | -2.3M | -146.0K | -88.0K |
Financing Activities | |||||
Dividends Paid | -832.0K | -832.0K | -832.0K | -984.0K | -1.1M |
Financing Cash Flow | -666.0K | 7.3M | 8.0K | 4.4M | -414.0K |
Free Cash Flow | 1.7M | 942.0K | 4.7M | -2.4M | 854.0K |
Cash Flow Trend
Immo Moury SCA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
32.21
Price to Book
0.62
Price to Sales
4.46
Profitability Ratios
Profit Margin
-3.11%
Operating Margin
69.45%
Return on Equity
-0.43%
Return on Assets
2.57%
Financial Health
Current Ratio
0.17
Debt to Equity
89.47
Beta
0.29
Per Share Data
EPS (TTM)
-€0.25
Book Value per Share
€53.88
Revenue per Share
€7.57
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
immou | 15.6M | 32.21 | 0.62 | -0.43% | -3.11% | 89.47 |
Shurgard Self | 3.6B | 8.83 | 0.89 | 10.56% | 99.10% | 40.46 |
Cofinimmo SA | 3.0B | 26.84 | 0.83 | 3.26% | 28.25% | 68.67 |
VGP NV | 2.3B | 8.04 | 0.96 | 12.44% | 198.42% | 85.71 |
Montea N.V | 1.5B | 8.11 | 0.82 | 10.51% | 123.20% | 59.58 |
Xior Student Housing | 1.5B | 19.44 | 0.81 | 5.71% | 45.71% | 79.14 |
Financial data is updated regularly. All figures are in the company's reporting currency.