Immo Moury SCA | Small-cap | Real Estate

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 3.5M
Gross Profit 2.4M 66.78%
Operating Income 2.0M 55.36%
Net Income 442.0K 12.53%

Balance Sheet Metrics

Total Assets 48.6M
Total Liabilities 23.2M
Shareholders Equity 25.3M
Debt to Equity 0.92

Cash Flow Metrics

Operating Cash Flow 1.0M
Free Cash Flow 1.7M

Revenue & Profitability Trend

Immo Moury SCA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue3.5M2.8M2.2M2.3M2.5M
Cost of Goods Sold1.2M1.2M846.0K940.0K887.0K
Gross Profit2.4M1.6M1.3M1.4M1.6M
Operating Expenses355.0K388.0K376.0K253.0K290.0K
Operating Income2.0M1.2M888.0K1.1M1.3M
Pre-tax Income499.0K2.4M3.3M1.5M1.1M
Income Tax57.0K17.0K67.0K65.0K71.0K
Net Income442.0K2.4M3.3M1.4M1.0M
EPS (Diluted)-€5.13€8.19€3.02€2.19

Income Statement Trend

Immo Moury SCA Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets422.0K761.0K518.0K4.8M440.0K
Non-Current Assets48.1M49.3M41.6M29.4M28.0M
Total Assets48.6M50.1M42.1M34.2M28.5M
Liabilities
Current Liabilities4.0M4.7M15.8M10.6M5.1M
Non-Current Liabilities19.3M19.2M78.0K375.0K425.0K
Total Liabilities23.2M23.8M15.9M11.0M5.6M
Equity
Total Shareholders Equity25.3M26.3M26.3M23.2M22.9M

Balance Sheet Composition

Immo Moury SCA Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income442.0K2.4M3.3M1.4M1.0M
Operating Cash Flow1.0M2.6M3.4M1.5M1.3M
Investing Activities
Capital Expenditures-55.0K0014.0K-88.0K
Investing Cash Flow-55.0K-161.0K-2.3M-146.0K-88.0K
Financing Activities
Dividends Paid-832.0K-832.0K-832.0K-984.0K-1.1M
Financing Cash Flow-666.0K7.3M8.0K4.4M-414.0K
Free Cash Flow1.7M942.0K4.7M-2.4M854.0K

Cash Flow Trend

Immo Moury SCA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 32.21
Price to Book 0.62
Price to Sales 4.46

Profitability Ratios

Profit Margin -3.11%
Operating Margin 69.45%
Return on Equity -0.43%
Return on Assets 2.57%

Financial Health

Current Ratio 0.17
Debt to Equity 89.47
Beta 0.29

Per Share Data

EPS (TTM) -€0.25
Book Value per Share €53.88
Revenue per Share €7.57

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
immou15.6M32.210.62-0.43%-3.11%89.47
Shurgard Self 3.6B8.830.8910.56%99.10%40.46
Cofinimmo SA 3.0B26.840.833.26%28.25%68.67
VGP NV 2.3B8.040.9612.44%198.42%85.71
Montea N.V 1.5B8.110.8210.51%123.20%59.58
Xior Student Housing 1.5B19.440.815.71%45.71%79.14

Financial data is updated regularly. All figures are in the company's reporting currency.