InPost S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 692.0M
Gross Profit 241.3M 34.86%
Operating Income 108.2M 15.64%
Net Income 43.1M 6.22%
EPS (Diluted) €0.37

Balance Sheet Metrics

Total Assets 3.0B
Total Liabilities 2.4B
Shareholders Equity 638.8M
Debt to Equity 3.72

Cash Flow Metrics

Operating Cash Flow 107.7M
Free Cash Flow 51.1M

Revenue & Profitability Trend

InPost S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i2.6B8.8B7.1B4.6B2.5B
Cost of Goods Sold i60.7M274.4M249.8M103.5M53.7M
Gross Profit i2.5B8.6B6.8B4.5B2.5B
Gross Margin % i97.6%96.9%96.5%97.7%97.9%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i42.7M132.3M94.6M2.4B1.2B
Other Operating Expenses i1.3B4.8B4.0B2.5B1.2B
Total Operating Expenses i1.4B4.9B4.1B4.9B2.5B
Operating Income i463.9M1.5B951.9M832.8M623.6M
Operating Margin % i18.1%17.1%13.5%18.2%24.8%
Non-Operating Items
Interest Income i2.9M--100.0K100.0K
Interest Expense i85.8M369.6M292.8M121.4M73.5M
Other Non-Operating Income-----
Pre-tax Income i382.8M932.0M668.8M712.8M463.1M
Income Tax i90.4M284.6M212.3M221.5M111.6M
Effective Tax Rate % i23.6%30.5%31.7%31.1%24.1%
Net Income i292.4M647.4M456.4M491.6M350.2M
Net Margin % i11.4%7.3%6.5%10.7%13.9%
Key Metrics
EBITDA i813.4M2.5B1.9B1.5B891.3M
EPS (Basic) i€2.50€1.30€0.91€0.98€0.70
EPS (Diluted) i€2.48€1.30€0.91€0.98€0.70
Basic Shares Outstanding i1171151882087268360207968366120804999992080499999
Diluted Shares Outstanding i1171151882087268360207968366120804999992080499999

Income Statement Trend

InPost S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i178.7M559.5M432.8M490.3M136.0M
Short-term Investments i4.3M7.9M---
Accounts Receivable i396.7M1.2B1.1B799.3M407.6M
Inventory i2.8M13.0M14.4M10.9M5.7M
Other Current Assets234.4K900.0K800.0K500.0K1.9M
Total Current Assets i683.3M2.1B1.8B1.5B655.3M
Non-Current Assets
Property, Plant & Equipment i44.5M2.6B2.0B1.4B593.9M
Goodwill i1.0B3.8B4.0B4.0B141.5M
Intangible Assets i331.4M1.0B1.0B1.1B141.5M
Long-term Investments-----
Other Non-Current Assets492.3K-37.6M--100.0K
Total Non-Current Assets i2.3B7.6B7.0B5.9B1.8B
Total Assets i3.0B9.7B8.8B7.3B2.5B
Liabilities
Current Liabilities
Accounts Payable i351.9M931.8M861.3M658.4M247.7M
Short-term Debt i303.8M751.8M891.1M552.1M256.3M
Current Portion of Long-term Debt-----
Other Current Liabilities56.8M179.0M197.6M197.0M88.7M
Total Current Liabilities i834.6M2.2B2.2B1.6B737.1M
Non-Current Liabilities
Long-term Debt i1.5B5.9B5.8B5.4B1.0B
Deferred Tax Liabilities i94.5M297.4M291.9M282.4M35.0M
Other Non-Current Liabilities-----
Total Non-Current Liabilities i1.6B6.2B6.1B5.7B1.1B
Total Liabilities i2.4B8.4B8.3B7.3B1.8B
Equity
Common Stock i5.3M22.7M22.7M22.7M686.9M
Retained Earnings i656.0M1.5B892.0M435.6M-56.0M
Treasury Stock i38.8M----
Other Equity-----
Total Shareholders Equity i575.8M1.3B469.0M29.1M638.1M
Key Metrics
Total Debt i1.8B6.6B6.7B5.9B1.3B
Working Capital i-151.3M-137.6M-402.4M-144.0M-81.8M

Balance Sheet Composition

InPost S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i293.0M647.4M456.4M491.6M350.2M
Depreciation & Amortization i-----
Stock-Based Compensation i24.6M46.7M25.2M92.5M10.1M
Working Capital Changes i-24.0M-200.6M-303.7M-176.3M-144.6M
Operating Cash Flow i374.9M1.0B413.2M495.2M389.4M
Investing Activities
Capital Expenditures i-275.7M-881.4M-987.1M-849.6M-483.7M
Acquisitions i-53.0M-255.2M0-2.3B0
Investment Purchases i-----
Investment Sales i5.0M----
Investing Cash Flow i-323.7M-1.1B-987.1M-3.1B-479.8M
Financing Activities
Share Repurchases i-46.0M0-12.1M-1.2B-73.1M
Dividends Paid i-----
Debt Issuance i38.3M0235.7M4.7B84.9M
Debt Repayment i-2.3M-24.3M-19.5M-658.9M-8.8M
Financing Cash Flow i-10.0M-24.3M204.1M2.7B21.0M
Free Cash Flow i365.8M1.1B230.7M164.4M209.7M
Net Change in Cash i41.2M-160.0M-369.8M134.2M-69.4M

Cash Flow Trend

InPost S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 23.91
Forward P/E 16.86
Price to Book 2.40
Price to Sales 0.57
PEG Ratio -0.87

Profitability Ratios

Profit Margin 10.28%
Operating Margin 15.64%
Return on Equity 54.68%
Return on Assets 10.83%

Financial Health

Current Ratio 0.62
Debt to Equity 283.39
Beta 1.13

Per Share Data

EPS (TTM) €0.55
Book Value per Share €5.49
Revenue per Share €22.95

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
inpst6.6B23.912.4054.68%10.28%283.39
Wolters Kluwer N.V 26.5B24.2230.0892.62%18.48%591.55
Exor N.V 29.1B1.300.4941.13%95.30%10.85
Randstad N.V 7.3B95.671.892.09%0.35%59.90
Arcadis N.V 3.7B15.283.3521.41%4.82%127.62

Financial data is updated regularly. All figures are in the company's reporting currency.