
InPost S.A (INPST) | Financial Analysis & Statements
InPost S.A. | Large-cap | Industrials
InPost S.A. | Large-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
692.0M
Gross Profit
241.3M
34.86%
Operating Income
108.2M
15.64%
Net Income
43.1M
6.22%
EPS (Diluted)
€0.37
Balance Sheet Metrics
Total Assets
3.0B
Total Liabilities
2.4B
Shareholders Equity
638.8M
Debt to Equity
3.72
Cash Flow Metrics
Operating Cash Flow
107.7M
Free Cash Flow
51.1M
Revenue & Profitability Trend
InPost S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 2.6B | 8.8B | 7.1B | 4.6B | 2.5B |
Cost of Goods Sold | 60.7M | 274.4M | 249.8M | 103.5M | 53.7M |
Gross Profit | 2.5B | 8.6B | 6.8B | 4.5B | 2.5B |
Gross Margin % | 97.6% | 96.9% | 96.5% | 97.7% | 97.9% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 42.7M | 132.3M | 94.6M | 2.4B | 1.2B |
Other Operating Expenses | 1.3B | 4.8B | 4.0B | 2.5B | 1.2B |
Total Operating Expenses | 1.4B | 4.9B | 4.1B | 4.9B | 2.5B |
Operating Income | 463.9M | 1.5B | 951.9M | 832.8M | 623.6M |
Operating Margin % | 18.1% | 17.1% | 13.5% | 18.2% | 24.8% |
Non-Operating Items | |||||
Interest Income | 2.9M | - | - | 100.0K | 100.0K |
Interest Expense | 85.8M | 369.6M | 292.8M | 121.4M | 73.5M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 382.8M | 932.0M | 668.8M | 712.8M | 463.1M |
Income Tax | 90.4M | 284.6M | 212.3M | 221.5M | 111.6M |
Effective Tax Rate % | 23.6% | 30.5% | 31.7% | 31.1% | 24.1% |
Net Income | 292.4M | 647.4M | 456.4M | 491.6M | 350.2M |
Net Margin % | 11.4% | 7.3% | 6.5% | 10.7% | 13.9% |
Key Metrics | |||||
EBITDA | 813.4M | 2.5B | 1.9B | 1.5B | 891.3M |
EPS (Basic) | €2.50 | €1.30 | €0.91 | €0.98 | €0.70 |
EPS (Diluted) | €2.48 | €1.30 | €0.91 | €0.98 | €0.70 |
Basic Shares Outstanding | 117115188 | 2087268360 | 2079683661 | 2080499999 | 2080499999 |
Diluted Shares Outstanding | 117115188 | 2087268360 | 2079683661 | 2080499999 | 2080499999 |
Income Statement Trend
InPost S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 178.7M | 559.5M | 432.8M | 490.3M | 136.0M |
Short-term Investments | 4.3M | 7.9M | - | - | - |
Accounts Receivable | 396.7M | 1.2B | 1.1B | 799.3M | 407.6M |
Inventory | 2.8M | 13.0M | 14.4M | 10.9M | 5.7M |
Other Current Assets | 234.4K | 900.0K | 800.0K | 500.0K | 1.9M |
Total Current Assets | 683.3M | 2.1B | 1.8B | 1.5B | 655.3M |
Non-Current Assets | |||||
Property, Plant & Equipment | 44.5M | 2.6B | 2.0B | 1.4B | 593.9M |
Goodwill | 1.0B | 3.8B | 4.0B | 4.0B | 141.5M |
Intangible Assets | 331.4M | 1.0B | 1.0B | 1.1B | 141.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 492.3K | - | 37.6M | - | -100.0K |
Total Non-Current Assets | 2.3B | 7.6B | 7.0B | 5.9B | 1.8B |
Total Assets | 3.0B | 9.7B | 8.8B | 7.3B | 2.5B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 351.9M | 931.8M | 861.3M | 658.4M | 247.7M |
Short-term Debt | 303.8M | 751.8M | 891.1M | 552.1M | 256.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 56.8M | 179.0M | 197.6M | 197.0M | 88.7M |
Total Current Liabilities | 834.6M | 2.2B | 2.2B | 1.6B | 737.1M |
Non-Current Liabilities | |||||
Long-term Debt | 1.5B | 5.9B | 5.8B | 5.4B | 1.0B |
Deferred Tax Liabilities | 94.5M | 297.4M | 291.9M | 282.4M | 35.0M |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 1.6B | 6.2B | 6.1B | 5.7B | 1.1B |
Total Liabilities | 2.4B | 8.4B | 8.3B | 7.3B | 1.8B |
Equity | |||||
Common Stock | 5.3M | 22.7M | 22.7M | 22.7M | 686.9M |
Retained Earnings | 656.0M | 1.5B | 892.0M | 435.6M | -56.0M |
Treasury Stock | 38.8M | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 575.8M | 1.3B | 469.0M | 29.1M | 638.1M |
Key Metrics | |||||
Total Debt | 1.8B | 6.6B | 6.7B | 5.9B | 1.3B |
Working Capital | -151.3M | -137.6M | -402.4M | -144.0M | -81.8M |
Balance Sheet Composition
InPost S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 293.0M | 647.4M | 456.4M | 491.6M | 350.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 24.6M | 46.7M | 25.2M | 92.5M | 10.1M |
Working Capital Changes | -24.0M | -200.6M | -303.7M | -176.3M | -144.6M |
Operating Cash Flow | 374.9M | 1.0B | 413.2M | 495.2M | 389.4M |
Investing Activities | |||||
Capital Expenditures | -275.7M | -881.4M | -987.1M | -849.6M | -483.7M |
Acquisitions | -53.0M | -255.2M | 0 | -2.3B | 0 |
Investment Purchases | - | - | - | - | - |
Investment Sales | 5.0M | - | - | - | - |
Investing Cash Flow | -323.7M | -1.1B | -987.1M | -3.1B | -479.8M |
Financing Activities | |||||
Share Repurchases | -46.0M | 0 | -12.1M | -1.2B | -73.1M |
Dividends Paid | - | - | - | - | - |
Debt Issuance | 38.3M | 0 | 235.7M | 4.7B | 84.9M |
Debt Repayment | -2.3M | -24.3M | -19.5M | -658.9M | -8.8M |
Financing Cash Flow | -10.0M | -24.3M | 204.1M | 2.7B | 21.0M |
Free Cash Flow | 365.8M | 1.1B | 230.7M | 164.4M | 209.7M |
Net Change in Cash | 41.2M | -160.0M | -369.8M | 134.2M | -69.4M |
Cash Flow Trend
InPost S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.91
Forward P/E
16.86
Price to Book
2.40
Price to Sales
0.57
PEG Ratio
-0.87
Profitability Ratios
Profit Margin
10.28%
Operating Margin
15.64%
Return on Equity
54.68%
Return on Assets
10.83%
Financial Health
Current Ratio
0.62
Debt to Equity
283.39
Beta
1.13
Per Share Data
EPS (TTM)
€0.55
Book Value per Share
€5.49
Revenue per Share
€22.95
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
inpst | 6.6B | 23.91 | 2.40 | 54.68% | 10.28% | 283.39 |
Wolters Kluwer N.V | 26.5B | 24.22 | 30.08 | 92.62% | 18.48% | 591.55 |
Exor N.V | 29.1B | 1.30 | 0.49 | 41.13% | 95.30% | 10.85 |
Randstad N.V | 7.3B | 95.67 | 1.89 | 2.09% | 0.35% | 59.90 |
Arcadis N.V | 3.7B | 15.28 | 3.35 | 21.41% | 4.82% | 127.62 |
Financial data is updated regularly. All figures are in the company's reporting currency.