InPost S.A (INPST) | Financial Analysis & Statements
InPost S.A. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
4.5B
Gross Profit
835.9M
18.75%
Operating Income
354.4M
7.95%
Net Income
45.0M
1.01%
EPS (Diluted)
€0.12
Balance Sheet Metrics
Total Assets
16.9B
Total Liabilities
13.7B
Shareholders Equity
3.2B
Debt to Equity
4.32
Cash Flow Metrics
Operating Cash Flow
109.9M
Free Cash Flow
148.7M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
InPost S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 14.7B | 10.9B | 8.8B | 7.1B | 4.6B |
| Cost of Goods Sold | 11.0B | 258.9M | 274.4M | 249.8M | 103.5M |
| Gross Profit | 3.7B | 10.7B | 8.6B | 6.8B | 4.5B |
| Gross Margin % | 25.3% | 97.6% | 96.9% | 96.5% | 97.7% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 940.6M | 182.2M | 132.3M | 94.6M | 2.4B |
| Other Operating Expenses | - | 5.6B | 4.8B | 4.0B | 2.5B |
| Total Operating Expenses | 940.6M | 5.8B | 4.9B | 4.1B | 4.9B |
| Operating Income | 1.6B | 2.0B | 1.5B | 951.9M | 832.8M |
| Operating Margin % | 11.1% | 18.1% | 17.1% | 13.5% | 18.2% |
| Non-Operating Items | |||||
| Interest Income | 19.3M | 12.2M | - | - | 100.0K |
| Interest Expense | 487.6M | 366.0M | 369.6M | 292.8M | 121.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 956.5M | 1.6B | 932.0M | 668.8M | 712.8M |
| Income Tax | 430.2M | 385.6M | 284.6M | 212.3M | 221.5M |
| Effective Tax Rate % | 45.0% | 23.6% | 30.5% | 31.7% | 31.1% |
| Net Income | 526.3M | 1.2B | 647.4M | 456.4M | 491.6M |
| Net Margin % | 3.6% | 11.4% | 7.3% | 6.5% | 10.7% |
| Key Metrics | |||||
| EBITDA | 3.6B | 3.5B | 2.5B | 1.9B | 1.5B |
| EPS (Basic) | €1.11 | €2.50 | €1.30 | €0.91 | €0.98 |
| EPS (Diluted) | €1.11 | €2.48 | €1.30 | €0.91 | €0.98 |
| Basic Shares Outstanding | 497575913 | 499574236 | 2087268360 | 2079683661 | 2080499999 |
| Diluted Shares Outstanding | 497575913 | 499574236 | 2087268360 | 2079683661 | 2080499999 |
Income Statement Trend
InPost S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 944.1M | 762.2M | 559.5M | 432.8M | 490.3M |
| Short-term Investments | 200.0K | 18.3M | 7.9M | - | - |
| Accounts Receivable | 2.2B | 1.7B | 1.2B | 1.1B | 799.3M |
| Inventory | 16.4M | 12.0M | 13.0M | 14.4M | 10.9M |
| Other Current Assets | 13.5M | 1.0M | 900.0K | 800.0K | 500.0K |
| Total Current Assets | 3.7B | 2.9B | 2.1B | 1.8B | 1.5B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 341.6M | 189.8M | 2.6B | 2.0B | 1.4B |
| Goodwill | 5.8B | 4.5B | 3.8B | 4.0B | 4.0B |
| Intangible Assets | 1.8B | 1.4B | 1.0B | 1.0B | 1.1B |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 1.4M | 2.1M | - | 37.6M | - |
| Total Non-Current Assets | 13.2B | 10.0B | 7.6B | 7.0B | 5.9B |
| Total Assets | 16.9B | 12.9B | 9.7B | 8.8B | 7.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.9B | 1.5B | 931.8M | 861.3M | 658.4M |
| Short-term Debt | 2.7B | 1.3B | 751.8M | 891.1M | 552.1M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 252.8M | 242.3M | 179.0M | 197.6M | 197.0M |
| Total Current Liabilities | 5.7B | 3.6B | 2.2B | 2.2B | 1.6B |
| Non-Current Liabilities | |||||
| Long-term Debt | 7.4B | 6.5B | 5.9B | 5.8B | 5.4B |
| Deferred Tax Liabilities | 493.1M | 403.2M | 297.4M | 291.9M | 282.4M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 8.1B | 6.9B | 6.2B | 6.1B | 5.7B |
| Total Liabilities | 13.7B | 10.4B | 8.4B | 8.3B | 7.3B |
| Equity | |||||
| Common Stock | 22.7M | 22.7M | 22.7M | 22.7M | 22.7M |
| Retained Earnings | 3.3B | 2.8B | 1.5B | 892.0M | 435.6M |
| Treasury Stock | 22.3M | 165.4M | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 3.2B | 2.5B | 1.3B | 469.0M | 29.1M |
| Key Metrics | |||||
| Total Debt | 10.1B | 7.8B | 6.6B | 6.7B | 5.9B |
| Working Capital | -1.9B | -645.4M | -137.6M | -402.4M | -144.0M |
Balance Sheet Composition
InPost S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 526.3M | 1.2B | 647.4M | 456.4M | 491.6M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 108.5M | 104.9M | 46.7M | 25.2M | 92.5M |
| Working Capital Changes | -173.2M | -102.1M | -200.6M | -303.7M | -176.3M |
| Operating Cash Flow | 1.1B | 1.6B | 1.0B | 413.2M | 495.2M |
| Investing Activities | |||||
| Capital Expenditures | -1.5B | -1.2B | -881.4M | -987.1M | -849.6M |
| Acquisitions | -103.4M | -225.5M | -255.2M | 0 | -2.3B |
| Investment Purchases | -53.1M | - | - | - | - |
| Investment Sales | 84.2M | 21.2M | - | - | - |
| Investing Cash Flow | -1.5B | -1.4B | -1.1B | -987.1M | -3.1B |
| Financing Activities | |||||
| Share Repurchases | -23.6M | -196.0M | 0 | -12.1M | -1.2B |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 7.7B | 163.1M | 0 | 235.7M | 4.7B |
| Debt Repayment | -6.6B | -9.6M | -24.3M | -19.5M | -658.9M |
| Financing Cash Flow | 1.1B | -42.5M | -24.3M | 204.1M | 2.7B |
| Free Cash Flow | 1.0B | 1.6B | 1.1B | 230.7M | 164.4M |
| Net Change in Cash | 630.5M | 175.2M | -160.0M | -369.8M | 134.2M |
Cash Flow Trend
InPost S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
58.58
Forward P/E
19.53
Price to Book
2.47
Price to Sales
0.52
PEG Ratio
19.53
Profitability Ratios
Profit Margin
3.75%
Operating Margin
9.82%
Return on Equity
18.68%
Return on Assets
6.75%
Financial Health
Current Ratio
0.66
Debt to Equity
317.34
Beta
1.15
Per Share Data
EPS (TTM)
€0.26
Book Value per Share
€6.15
Revenue per Share
€29.57
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| INPST | 7.6B | 58.58 | 2.47 | 18.68% | 3.75% | 317.34 |
| Wolters Kluwer N.V | 14.9B | 11.78 | 18.83 | 111.65% | 21.36% | 623.06 |
| Exor N.V | 22.6B | 1.22 | 0.42 | -10.62% | 0.00% | 11.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.