Interparfums S.A. | Large-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2024

Income Metrics

Balance Sheet Metrics

Total Assets 1.0B
Total Liabilities 334.4M
Shareholders Equity 698.6M
Debt to Equity 0.48

Cash Flow Metrics

Revenue & Profitability Trend

Interparfums S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i880.5M798.5M706.6M560.8M367.4M
Cost of Goods Sold i302.7M273.5M234.3M195.2M140.3M
Gross Profit i577.8M525.0M472.3M365.6M227.1M
Gross Margin % i65.6%65.8%66.8%65.2%61.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i320.0M298.1M269.4M209.8M128.4M
Other Operating Expenses i9.2M1.5M13.2M14.8M3.1M
Total Operating Expenses i329.2M299.6M282.6M224.6M131.5M
Operating Income i176.2M168.1M128.8M98.9M46.9M
Operating Margin % i20.0%21.1%18.2%17.6%12.8%
Non-Operating Items
Interest Income i7.0M7.4M2.1M792.0K1.8M
Interest Expense i6.8M6.4M2.9M2.5M901.0K
Other Non-Operating Income-----
Pre-tax Income i174.3M163.3M133.3M101.3M45.8M
Income Tax i44.4M43.9M33.1M29.7M15.2M
Effective Tax Rate % i25.5%26.9%24.8%29.3%33.3%
Net Income i130.3M119.7M100.2M71.7M31.0M
Net Margin % i14.8%15.0%14.2%12.8%8.4%
Key Metrics
EBITDA i205.0M194.7M157.3M117.1M65.6M
EPS (Basic) i€1.79€1.55€1.44€1.13€0.52
EPS (Diluted) i€1.79€1.55€1.44€1.13€0.52
Basic Shares Outstanding i7260746276349211694566336325376758695334
Diluted Shares Outstanding i7260746276349211694566336325376758695334

Income Statement Trend

Interparfums S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i183.1M137.7M136.7M156.7M125.0M
Short-term Investments i7.6M40.0M99.0M101.0M103.2M
Accounts Receivable i164.2M139.5M138.9M125.4M86.0M
Inventory i229.7M202.4M153.5M102.1M92.5M
Other Current Assets-----
Total Current Assets i596.4M530.9M559.9M501.3M415.2M
Non-Current Assets
Property, Plant & Equipment i24.5M22.8M20.5M19.0M16.6M
Goodwill i240.4M235.2M231.6M149.8M153.6M
Intangible Assets i240.4M235.2M231.6M149.8M153.6M
Long-term Investments-----
Other Non-Current Assets-2.0K-1.0K---
Total Non-Current Assets i436.6M437.3M428.1M321.0M201.6M
Total Assets i1.0B968.2M988.0M822.2M616.8M
Liabilities
Current Liabilities
Accounts Payable i33.3M36.4M29.5M20.2M10.1M
Short-term Debt i40.7M27.3M27.0M14.9M13.9M
Current Portion of Long-term Debt-----
Other Current Liabilities7.7M6.8M16.7M8.4M8.2M
Total Current Liabilities i216.3M197.0M247.7M156.0M101.6M
Non-Current Liabilities
Long-term Debt i106.7M110.8M133.0M110.8M6.1M
Deferred Tax Liabilities i6.5M8.0M5.2M3.3M1.9M
Other Non-Current Liabilities-1.0K--1.0K--
Total Non-Current Liabilities i118.0M127.5M145.6M122.9M21.0M
Total Liabilities i334.4M324.5M393.3M278.9M122.7M
Equity
Common Stock i228.3M207.6M188.7M171.6M156.0M
Retained Earnings i129.9M118.7M99.5M71.1M30.7M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i698.6M643.7M594.6M543.3M494.1M
Key Metrics
Total Debt i147.5M138.1M160.0M125.6M20.0M
Working Capital i380.0M333.9M312.2M345.2M313.6M

Balance Sheet Composition

Interparfums S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i130.3M119.7M100.2M71.7M31.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-33.6M-55.6M-71.1M-49.9M13.1M
Operating Cash Flow i99.7M64.0M29.9M23.4M43.2M
Investing Activities
Capital Expenditures i-4.4M-12.4M-21.3M-126.1M-9.2M
Acquisitions i0000-12.5M
Investment Purchases i-633.0K--2.4M-46.2M-
Investment Sales i3.0M88.0M731.0K-3.9M
Investing Cash Flow i-2.0M75.6M-22.9M-172.3M-17.8M
Financing Activities
Share Repurchases i---5.1M--
Dividends Paid i-80.3M-65.9M-53.6M-28.5M-
Debt Issuance i68.0M113.0K50.0M134.2M12.0M
Debt Repayment i-29.6M-52.0M-13.0M-34.2M-11.0M
Financing Cash Flow i-44.0M-117.9M-21.7M71.9M1.8M
Free Cash Flow i87.2M30.5M975.0K-50.2M35.3M
Net Change in Cash i53.7M21.7M-14.8M-76.9M27.2M

Cash Flow Trend

Interparfums S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 20.04
Forward P/E 17.95
Price to Book 3.91
Price to Sales 3.10
PEG Ratio 17.95

Profitability Ratios

Profit Margin 14.75%
Operating Margin 18.65%
Return on Equity 19.41%
Return on Assets 11.12%

Financial Health

Current Ratio 2.76
Debt to Equity 21.11
Beta 1.06

Per Share Data

EPS (TTM) €1.63
Book Value per Share €8.34
Revenue per Share €11.02

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
itp2.7B20.043.9119.41%14.75%21.11
L'Oréal S.A 217.1B35.596.9620.16%13.96%28.31
Coty 3.7B39.881.06-9.03%-6.60%104.32
Societe Bic S.A 2.2B12.531.3010.16%8.29%21.68
Galeo Concept 159.7M11.670.7711.04%5.14%1.40
Jacques Bogart S.A 60.5M12.880.730.78%-0.15%258.73

Financial data is updated regularly. All figures are in the company's reporting currency.