
Kering S.A (KER) | Financial Analysis & Statements
Kering S.A. | Large-cap | Consumer Cyclical
Kering S.A. | Large-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
43.3B
Total Liabilities
27.6B
Shareholders Equity
15.7B
Debt to Equity
1.76
Cash Flow Metrics
Revenue & Profitability Trend
Kering S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 17.2B | 19.6B | 20.4B | 17.6B | 13.1B |
Cost of Goods Sold | 4.5B | 4.6B | 5.2B | 4.6B | 3.6B |
Gross Profit | 12.7B | 14.9B | 15.2B | 13.1B | 9.5B |
Gross Margin % | 73.8% | 76.3% | 74.7% | 74.1% | 72.6% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 7.1B | 7.2B | 6.8B | 5.6B | 4.3B |
Total Operating Expenses | 7.1B | 7.2B | 6.8B | 5.6B | 4.3B |
Operating Income | 2.6B | 4.7B | 5.6B | 5.0B | 3.1B |
Operating Margin % | 14.9% | 24.3% | 27.5% | 28.4% | 23.9% |
Non-Operating Items | |||||
Interest Income | - | 102.0M | 10.0M | 8.0M | 6.7M |
Interest Expense | - | 361.0M | 181.0M | 152.0M | 163.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 1.7B | 4.2B | 5.1B | 4.5B | 3.0B |
Income Tax | 461.0M | 1.2B | 1.4B | 1.3B | 759.2M |
Effective Tax Rate % | 27.1% | 27.5% | 27.7% | 28.3% | 25.7% |
Net Income | 1.2B | 3.1B | 3.7B | 3.3B | 2.2B |
Net Margin % | 7.1% | 15.7% | 18.3% | 18.5% | 16.6% |
Key Metrics | |||||
EBITDA | 4.9B | 6.7B | 7.2B | 6.4B | 4.5B |
EPS (Basic) | €9.24 | €24.38 | €29.34 | €25.49 | €17.20 |
EPS (Diluted) | €9.24 | €24.37 | €29.31 | €25.49 | €17.20 |
Basic Shares Outstanding | 122619048 | 122354389 | 123159116 | 124584509 | 125011945 |
Diluted Shares Outstanding | 122619048 | 122354389 | 123159116 | 124584509 | 125011945 |
Income Statement Trend
Kering S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 3.5B | 3.9B | 4.3B | 5.2B | 3.4B |
Short-term Investments | 42.0M | 136.0M | - | - | - |
Accounts Receivable | 1.0B | 1.2B | 1.2B | 977.0M | 910.4M |
Inventory | 4.0B | 4.6B | 4.5B | 3.4B | 2.8B |
Other Current Assets | 1.4B | 1.4B | 1.1B | 975.0M | 1.1B |
Total Current Assets | 11.7B | 11.9B | 11.7B | 11.4B | 9.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 12.2B | 7.0B | 6.7B | 4.3B | 4.9B |
Goodwill | 21.8B | 22.5B | 15.6B | 12.9B | 12.0B |
Intangible Assets | 9.3B | 8.3B | 7.5B | 7.1B | 7.1B |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 27.0M | 15.0M | 5.0M | 7.0M | 17.4M |
Total Non-Current Assets | 31.6B | 29.4B | 22.3B | 19.6B | 19.0B |
Total Assets | 43.3B | 41.4B | 33.9B | 31.1B | 28.0B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 2.1B | 2.2B | 2.3B | 1.7B | 1.5B |
Short-term Debt | 4.5B | 3.3B | 3.1B | 3.1B | 2.2B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 1.9B | 1.8B | 1.7B | 1.8B | 1.5B |
Total Current Liabilities | 9.7B | 8.6B | 8.5B | 8.8B | 6.7B |
Non-Current Liabilities | |||||
Long-term Debt | 15.6B | 13.9B | 8.1B | 6.5B | 7.1B |
Deferred Tax Liabilities | 2.0B | 1.8B | 1.6B | 1.5B | 1.5B |
Other Non-Current Liabilities | 278.0M | 311.0M | 229.0M | 200.0M | 183.6M |
Total Non-Current Liabilities | 18.0B | 16.7B | 10.7B | 8.6B | 9.2B |
Total Liabilities | 27.6B | 25.4B | 19.2B | 17.3B | 16.0B |
Equity | |||||
Common Stock | 493.0M | 493.0M | 496.0M | 499.0M | 500.1M |
Retained Earnings | - | - | - | - | - |
Treasury Stock | 365.0M | 450.0M | 1.0B | 380.0M | 53.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 15.7B | 16.0B | 14.8B | 13.7B | 12.0B |
Key Metrics | |||||
Total Debt | 20.1B | 17.2B | 11.2B | 9.6B | 9.3B |
Working Capital | 2.0B | 3.3B | 3.2B | 2.7B | 2.3B |
Balance Sheet Composition
Kering S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 3.1B | 3.7B | 3.2B | 2.2B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | -270.0M | -1.4B | -211.0M | 187.1M |
Operating Cash Flow | 1.8B | 3.2B | 2.5B | 3.3B | 2.5B |
Investing Activities | |||||
Capital Expenditures | -3.3B | -2.5B | -1.1B | -928.0M | -784.0M |
Acquisitions | -35.0M | -5.1B | -1.6B | -488.0M | 662.5M |
Investment Purchases | -83.0M | -56.0M | -235.0M | -122.0M | -267.9M |
Investment Sales | 140.0M | 251.0M | 115.0M | 1.0B | 186.0M |
Investing Cash Flow | -3.3B | -7.4B | -2.8B | -489.0M | -203.4M |
Financing Activities | |||||
Share Repurchases | - | - | - | -538.3M | -54.1M |
Dividends Paid | -1.7B | -1.7B | -1.5B | -998.0M | -1.0B |
Debt Issuance | 2.5B | 6.4B | 2.1B | 215.0M | 1.4B |
Debt Repayment | -919.0M | -957.0M | -904.0M | -583.0M | -900.9M |
Financing Cash Flow | -215.0M | 3.7B | 15.0M | -1.9B | -539.5M |
Free Cash Flow | 1.4B | 1.8B | 3.2B | 3.9B | 2.1B |
Net Change in Cash | -1.6B | -490.0M | -258.0M | 935.7M | 1.8B |
Cash Flow Trend
Kering S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
35.34
Forward P/E
27.62
Price to Book
1.75
Price to Sales
1.64
Profitability Ratios
Profit Margin
4.63%
Operating Margin
12.77%
Return on Equity
5.17%
Return on Assets
2.87%
Financial Health
Current Ratio
1.32
Debt to Equity
127.39
Beta
1.12
Per Share Data
EPS (TTM)
€5.95
Book Value per Share
€120.46
Revenue per Share
€128.55
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ker | 25.8B | 35.34 | 1.75 | 5.17% | 4.63% | 127.39 |
LVMH Moët Hennessy | 245.3B | 22.43 | 3.76 | 16.96% | 13.26% | 59.37 |
Hermès International | 219.9B | 49.08 | 13.25 | 28.55% | 28.54% | 12.40 |
Christian Dior SE | 81.9B | 17.98 | 3.47 | 17.53% | 5.50% | 61.66 |
S.T. Dupont | 95.9M | -46.60 | 3.33 | 12.79% | 5.94% | 41.00 |
Maison Clio Blue | 7.9M | - | 5.16 | 0.13% | 74.89% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.