Kering S.A. | Large-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 43.3B
Total Liabilities 27.6B
Shareholders Equity 15.7B
Debt to Equity 1.76

Cash Flow Metrics

Revenue & Profitability Trend

Kering S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i17.2B19.6B20.4B17.6B13.1B
Cost of Goods Sold i4.5B4.6B5.2B4.6B3.6B
Gross Profit i12.7B14.9B15.2B13.1B9.5B
Gross Margin % i73.8%76.3%74.7%74.1%72.6%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i7.1B7.2B6.8B5.6B4.3B
Total Operating Expenses i7.1B7.2B6.8B5.6B4.3B
Operating Income i2.6B4.7B5.6B5.0B3.1B
Operating Margin % i14.9%24.3%27.5%28.4%23.9%
Non-Operating Items
Interest Income i-102.0M10.0M8.0M6.7M
Interest Expense i-361.0M181.0M152.0M163.0M
Other Non-Operating Income-----
Pre-tax Income i1.7B4.2B5.1B4.5B3.0B
Income Tax i461.0M1.2B1.4B1.3B759.2M
Effective Tax Rate % i27.1%27.5%27.7%28.3%25.7%
Net Income i1.2B3.1B3.7B3.3B2.2B
Net Margin % i7.1%15.7%18.3%18.5%16.6%
Key Metrics
EBITDA i4.9B6.7B7.2B6.4B4.5B
EPS (Basic) i€9.24€24.38€29.34€25.49€17.20
EPS (Diluted) i€9.24€24.37€29.31€25.49€17.20
Basic Shares Outstanding i122619048122354389123159116124584509125011945
Diluted Shares Outstanding i122619048122354389123159116124584509125011945

Income Statement Trend

Kering S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.5B3.9B4.3B5.2B3.4B
Short-term Investments i42.0M136.0M---
Accounts Receivable i1.0B1.2B1.2B977.0M910.4M
Inventory i4.0B4.6B4.5B3.4B2.8B
Other Current Assets1.4B1.4B1.1B975.0M1.1B
Total Current Assets i11.7B11.9B11.7B11.4B9.0B
Non-Current Assets
Property, Plant & Equipment i12.2B7.0B6.7B4.3B4.9B
Goodwill i21.8B22.5B15.6B12.9B12.0B
Intangible Assets i9.3B8.3B7.5B7.1B7.1B
Long-term Investments-----
Other Non-Current Assets27.0M15.0M5.0M7.0M17.4M
Total Non-Current Assets i31.6B29.4B22.3B19.6B19.0B
Total Assets i43.3B41.4B33.9B31.1B28.0B
Liabilities
Current Liabilities
Accounts Payable i2.1B2.2B2.3B1.7B1.5B
Short-term Debt i4.5B3.3B3.1B3.1B2.2B
Current Portion of Long-term Debt-----
Other Current Liabilities1.9B1.8B1.7B1.8B1.5B
Total Current Liabilities i9.7B8.6B8.5B8.8B6.7B
Non-Current Liabilities
Long-term Debt i15.6B13.9B8.1B6.5B7.1B
Deferred Tax Liabilities i2.0B1.8B1.6B1.5B1.5B
Other Non-Current Liabilities278.0M311.0M229.0M200.0M183.6M
Total Non-Current Liabilities i18.0B16.7B10.7B8.6B9.2B
Total Liabilities i27.6B25.4B19.2B17.3B16.0B
Equity
Common Stock i493.0M493.0M496.0M499.0M500.1M
Retained Earnings i-----
Treasury Stock i365.0M450.0M1.0B380.0M53.9M
Other Equity-----
Total Shareholders Equity i15.7B16.0B14.8B13.7B12.0B
Key Metrics
Total Debt i20.1B17.2B11.2B9.6B9.3B
Working Capital i2.0B3.3B3.2B2.7B2.3B

Balance Sheet Composition

Kering S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.2B3.1B3.7B3.2B2.2B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i0-270.0M-1.4B-211.0M187.1M
Operating Cash Flow i1.8B3.2B2.5B3.3B2.5B
Investing Activities
Capital Expenditures i-3.3B-2.5B-1.1B-928.0M-784.0M
Acquisitions i-35.0M-5.1B-1.6B-488.0M662.5M
Investment Purchases i-83.0M-56.0M-235.0M-122.0M-267.9M
Investment Sales i140.0M251.0M115.0M1.0B186.0M
Investing Cash Flow i-3.3B-7.4B-2.8B-489.0M-203.4M
Financing Activities
Share Repurchases i----538.3M-54.1M
Dividends Paid i-1.7B-1.7B-1.5B-998.0M-1.0B
Debt Issuance i2.5B6.4B2.1B215.0M1.4B
Debt Repayment i-919.0M-957.0M-904.0M-583.0M-900.9M
Financing Cash Flow i-215.0M3.7B15.0M-1.9B-539.5M
Free Cash Flow i1.4B1.8B3.2B3.9B2.1B
Net Change in Cash i-1.6B-490.0M-258.0M935.7M1.8B

Cash Flow Trend

Kering S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 35.34
Forward P/E 27.62
Price to Book 1.75
Price to Sales 1.64

Profitability Ratios

Profit Margin 4.63%
Operating Margin 12.77%
Return on Equity 5.17%
Return on Assets 2.87%

Financial Health

Current Ratio 1.32
Debt to Equity 127.39
Beta 1.12

Per Share Data

EPS (TTM) €5.95
Book Value per Share €120.46
Revenue per Share €128.55

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ker25.8B35.341.755.17%4.63%127.39
LVMH Moët Hennessy 245.3B22.433.7616.96%13.26%59.37
Hermès International 219.9B49.0813.2528.55%28.54%12.40
Christian Dior SE 81.9B17.983.4717.53%5.50%61.66
S.T. Dupont 95.9M-46.603.3312.79%5.94%41.00
Maison Clio Blue 7.9M-5.160.13%74.89%-

Financial data is updated regularly. All figures are in the company's reporting currency.