
Klépierre SA (LI) | Financial Analysis & Statements
Klépierre SA | Large-cap | Real Estate
Klépierre SA | Large-cap | Real Estate
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
1.5B
Gross Profit
1.1B
75.39%
Operating Income
982.4M
65.34%
Net Income
1.2B
83.09%
Balance Sheet Metrics
Total Assets
21.0B
Total Liabilities
10.3B
Shareholders Equity
10.6B
Debt to Equity
0.97
Cash Flow Metrics
Operating Cash Flow
1.5B
Free Cash Flow
774.7M
Revenue & Profitability Trend
Klépierre SA Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.5B | 1.4B | 1.4B | 1.3B | 1.4B |
Cost of Goods Sold | 370.0M | 336.2M | 347.1M | 370.9M | 458.1M |
Gross Profit | 1.1B | 1.1B | 1.1B | 879.5M | 948.5M |
Operating Expenses | 33.5M | 31.7M | -17.3M | -25.5M | -25.7M |
Operating Income | 982.4M | 932.9M | 927.2M | 788.9M | 879.7M |
Pre-tax Income | 1.4B | 275.1M | 500.6M | 259.0M | -1.0B |
Income Tax | 186.0M | 100.8M | 70.8M | -313.0M | -71.3M |
Net Income | 1.2B | 174.3M | 429.8M | 572.0M | -931.2M |
EPS (Diluted) | - | €0.67 | €1.45 | €1.91 | -€2.75 |
Income Statement Trend
Klépierre SA Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 909.4M | 911.7M | 817.8M | 1.2B | 1.0B |
Non-Current Assets | 20.1B | 19.2B | 19.7B | 20.6B | 21.9B |
Total Assets | 21.0B | 20.1B | 20.6B | 21.8B | 22.9B |
Liabilities | |||||
Current Liabilities | 2.1B | 2.3B | 2.7B | 2.8B | 3.2B |
Non-Current Liabilities | 8.2B | 7.8B | 7.4B | 8.4B | 9.3B |
Total Liabilities | 10.3B | 10.1B | 10.1B | 11.2B | 12.5B |
Equity | |||||
Total Shareholders Equity | 10.6B | 10.0B | 10.5B | 10.6B | 10.4B |
Balance Sheet Composition
Klépierre SA Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.2B | 174.3M | 429.8M | 572.0M | -931.2M |
Operating Cash Flow | 1.5B | 446.4M | 561.2M | 732.7M | -770.0M |
Investing Activities | |||||
Capital Expenditures | -190.3M | -199.8M | -176.9M | -168.3M | -207.7M |
Investing Cash Flow | -376.0M | -128.9M | 69.0M | 511.9M | -221.9M |
Financing Activities | |||||
Dividends Paid | -485.2M | -258.5M | - | - | -628.1M |
Financing Cash Flow | -428.1M | -607.2M | -1.9B | -1.1B | -531.3M |
Free Cash Flow | 774.7M | 734.0M | 733.5M | 697.5M | 587.3M |
Cash Flow Trend
Klépierre SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
8.81
Forward P/E
13.03
Price to Book
1.12
Price to Sales
5.69
PEG Ratio
13.03
Profitability Ratios
Profit Margin
64.73%
Operating Margin
64.47%
Return on Equity
12.09%
Return on Assets
3.36%
Financial Health
Current Ratio
0.44
Debt to Equity
76.02
Beta
1.59
Per Share Data
EPS (TTM)
€3.83
Book Value per Share
€30.08
Revenue per Share
€5.93
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
li | 9.7B | 8.81 | 1.12 | 12.09% | 64.73% | 76.02 |
Renault S.A | 9.5B | - | - | 0.00% | 0.00% | - |
Stellantis N.V | 24.4B | 4.49 | 0.29 | 6.72% | 3.49% | 45.36 |
Renault S.A | 11.1B | 14.12 | 0.35 | 2.89% | 1.34% | 230.50 |
Hopium S.A | 1.4M | 0.00 | - | 29.59% | -22,576.11% | -0.39 |
Hermès International | 237.3B | 51.70 | 13.70 | 28.47% | 30.34% | 12.54 |
Financial data is updated regularly. All figures are in the company's reporting currency.