Selectirente SA (SELER) | Financial Analysis & Statements
Selectirente SA Mid-cap Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2018Income Metrics
EPS (Diluted)
€0.00
Balance Sheet Metrics
Total Assets
623.1M
Total Liabilities
243.5M
Shareholders Equity
379.6M
Debt to Equity
0.64
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Selectirente SA Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 35.6M | 35.6M | 36.4M | 31.1M | 24.2M |
| Cost of Goods Sold | 10.9M | 11.5M | 10.6M | 4.8M | 4.0M |
| Gross Profit | 24.6M | 24.1M | 25.8M | 26.4M | 20.2M |
| Gross Margin % | 69.2% | 67.8% | 71.0% | 84.8% | 83.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | 3.6M | 3.9M | 3.2M |
| Other Operating Expenses | - | - | 3.2M | 3.3M | 2.5M |
| Total Operating Expenses | 0 | 0 | 6.8M | 7.1M | 5.6M |
| Operating Income | 24.6M | 24.1M | 25.8M | 9.4M | 6.3M |
| Operating Margin % | 69.2% | 67.8% | 71.0% | 30.3% | 26.3% |
| Non-Operating Items | |||||
| Interest Income | 132.0K | 765.0K | 571.0K | 55.2K | 88.4K |
| Interest Expense | 7.5M | 10.9M | 10.4M | 4.9M | 2.5M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 27.8M | 29.2M | 13.7M | 14.2M | 21.4M |
| Income Tax | 894.0K | 597.0K | 532.0K | 432.3K | 299.7K |
| Effective Tax Rate % | 3.2% | 2.0% | 3.9% | 3.0% | 1.4% |
| Net Income | 26.9M | 28.6M | 13.2M | 13.8M | 21.1M |
| Net Margin % | 75.7% | 80.3% | 36.3% | 44.2% | 87.2% |
| Key Metrics | |||||
| EBITDA | 31.7M | 36.2M | 20.5M | 21.9M | 20.3M |
| EPS (Basic) | €6.45 | €6.85 | €3.16 | €3.30 | €5.05 |
| EPS (Diluted) | €6.45 | €6.85 | €3.16 | €3.30 | €5.05 |
| Basic Shares Outstanding | 4162174 | 4164296 | 4168988 | 4169858 | 4168093 |
| Diluted Shares Outstanding | 4162174 | 4164296 | 4168988 | 4169858 | 4168093 |
Income Statement Trend
Selectirente SA Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 30.9M | 6.9M | 9.1M | 20.4M | 23.4M |
| Short-term Investments | - | - | 9.3M | 14.9M | - |
| Accounts Receivable | 11.0M | 9.1M | 7.6M | 5.2M | 4.2M |
| Inventory | - | - | - | - | - |
| Other Current Assets | -1.0K | -1.0K | - | -1 | 1 |
| Total Current Assets | 47.0M | 25.4M | 31.1M | 46.4M | 32.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | 0 | 0 |
| Goodwill | 1.0K | 1.0K | 1.0K | 122.0K | 504.2K |
| Intangible Assets | - | - | - | 437.6K | 504.2K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | 1.3M | 931.0K | 2.1M | 550.4K |
| Total Non-Current Assets | 576.1M | 572.8M | 576.9M | 602.6M | 452.6M |
| Total Assets | 623.1M | 598.3M | 607.9M | 649.0M | 484.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 1.4M | 227.0K | 168.0K | 89.0K | 215.9K |
| Short-term Debt | 4.4M | 7.7M | 3.2M | 4.1M | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 94.0K | 210.0K | 4.2M | 2.6M | 1.3M |
| Total Current Liabilities | 16.9M | 20.0M | 16.8M | 12.6M | 10.6M |
| Non-Current Liabilities | |||||
| Long-term Debt | 218.2M | 196.7M | 215.2M | 249.9M | 160.2M |
| Deferred Tax Liabilities | 398.0K | 0 | 165.0K | 16.0K | - |
| Other Non-Current Liabilities | 7.3M | 7.4M | 7.3M | 7.2M | 5.9M |
| Total Non-Current Liabilities | 226.7M | 204.8M | 223.4M | 257.3M | 166.6M |
| Total Liabilities | 243.5M | 224.8M | 240.2M | 269.9M | 177.1M |
| Equity | |||||
| Common Stock | 66.8M | 66.8M | 66.8M | 66.8M | 66.8M |
| Retained Earnings | 26.9M | 28.6M | 13.2M | 13.4M | 21.7M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 379.6M | 373.5M | 367.7M | 379.1M | 307.5M |
| Key Metrics | |||||
| Total Debt | 222.7M | 204.4M | 218.4M | 254.0M | 160.2M |
| Working Capital | 30.1M | 5.4M | 14.2M | 33.8M | 21.5M |
Balance Sheet Composition
Selectirente SA Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 26.9M | 28.6M | 13.2M | 13.4M | 21.1M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -2.1M | 656.0K | 1.9M | -2.2M | 0 |
| Operating Cash Flow | 27.2M | 31.9M | 18.8M | 17.0M | 21.1M |
| Investing Activities | |||||
| Capital Expenditures | 346.0K | -448.0K | 849.0K | -98.9M | -91.7M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | -448.0K | - | 0 | -14.8M |
| Investment Sales | 0 | 0 | 439.0K | 157.0K | 0 |
| Investing Cash Flow | 17.2M | -731.0K | 2.1M | -98.7M | -106.6M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -18.8M | -18.3M | -17.4M | -16.5M | -14.9M |
| Debt Issuance | 59.0M | 53.5M | - | 192.4M | 22.9M |
| Debt Repayment | -42.9M | -69.0M | -35.0M | -99.5M | -8.5M |
| Financing Cash Flow | -1.9M | -30.4M | -49.5M | 79.9M | 1.0M |
| Free Cash Flow | 21.5M | 22.7M | 26.9M | 20.0M | -80.0M |
| Net Change in Cash | 42.6M | 738.0K | -28.5M | -1.8M | -84.5M |
Cash Flow Trend
Selectirente SA Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
12.98
Forward P/E
18.29
Price to Book
0.94
Price to Sales
9.83
Profitability Ratios
Profit Margin
75.74%
Operating Margin
68.65%
Return on Equity
7.15%
Return on Assets
2.44%
Financial Health
Current Ratio
2.78
Debt to Equity
58.66
Beta
0.04
Per Share Data
EPS (TTM)
€6.47
Book Value per Share
€89.23
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| SELER | 347.5M | 12.98 | 0.94 | 7.15% | 75.74% | 58.66 |
| Carmila S.A | 2.4B | 13.08 | 0.71 | 5.45% | 32.74% | 79.97 |
| Patrimoine et | 396.9M | 9.24 | 0.78 | 8.21% | 61.76% | 84.45 |
| Mercialys S.A | 1.2B | 34.72 | 1.96 | 5.16% | 18.81% | 251.43 |
| FREYR Battery | 1.0B | 13.50 | 1.05 | 6.66% | 41.13% | 157.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.