
LVMH Moët Hennessy (MC) | Financial Analysis & Statements
LVMH Moët Hennessy Louis Vuitton SE | Large-cap | Consumer Cyclical
LVMH Moët Hennessy Louis Vuitton SE | Large-cap | Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
149.2B
Total Liabilities
79.9B
Shareholders Equity
69.3B
Debt to Equity
1.15
Cash Flow Metrics
Revenue & Profitability Trend
LVMH Moët Hennessy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 84.7B | 86.2B | 79.2B | 64.2B | 44.7B |
Cost of Goods Sold | 27.9B | 26.9B | 25.0B | 20.4B | 15.9B |
Gross Profit | 56.8B | 59.3B | 54.2B | 43.9B | 28.8B |
Gross Margin % | 67.0% | 68.8% | 68.4% | 68.3% | 64.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 37.2B | 36.5B | 33.2B | 26.7B | 20.4B |
Other Operating Expenses | - | 14.0M | 3.0M | 16.0M | 35.0M |
Total Operating Expenses | 37.2B | 36.5B | 33.2B | 26.7B | 20.5B |
Operating Income | 19.6B | 22.8B | 21.0B | 17.1B | 8.3B |
Operating Margin % | 23.1% | 26.4% | 26.5% | 26.7% | 18.6% |
Non-Operating Items | |||||
Interest Income | - | 136.0M | 49.0M | 31.0M | 38.0M |
Interest Expense | 1.2B | 973.0M | 382.0M | 242.0M | 366.0M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 18.1B | 21.6B | 20.1B | 17.2B | 7.4B |
Income Tax | 5.2B | 5.7B | 5.4B | 4.5B | 2.4B |
Effective Tax Rate % | 28.5% | 26.2% | 26.7% | 26.2% | 32.7% |
Net Income | 13.0B | 16.0B | 14.8B | 12.7B | 5.0B |
Net Margin % | 15.3% | 18.5% | 18.6% | 19.8% | 11.1% |
Key Metrics | |||||
EBITDA | 27.4B | 29.9B | 27.3B | 23.0B | 14.3B |
EPS (Basic) | - | €30.34 | €28.05 | €23.90 | €9.33 |
EPS (Diluted) | - | €30.33 | €28.03 | €23.89 | €9.32 |
Basic Shares Outstanding | - | 500056586 | 502120694 | 503627708 | 503679272 |
Diluted Shares Outstanding | - | 500056586 | 502120694 | 503627708 | 503679272 |
Income Statement Trend
LVMH Moët Hennessy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 9.6B | 7.8B | 7.3B | 8.0B | 20.0B |
Short-term Investments | 4.0B | 3.5B | 3.6B | 2.5B | 752.0M |
Accounts Receivable | 4.7B | 4.7B | 4.3B | 3.8B | 2.8B |
Inventory | 23.7B | 23.0B | 20.3B | 16.5B | 13.0B |
Other Current Assets | -1.0M | - | -2.0M | - | 1.0M |
Total Current Assets | 47.5B | 43.7B | 39.7B | 34.3B | 40.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 4.6B | 24.9B | 37.5B | 34.7B | 2.5B |
Goodwill | 67.2B | 74.0B | 75.3B | 76.7B | 49.4B |
Intangible Assets | 26.6B | 25.9B | 25.7B | 24.9B | 17.3B |
Long-term Investments | 105.0M | 99.0M | 97.0M | 55.0M | 110.0M |
Other Non-Current Assets | 128.0M | 99.0M | -14.5B | -13.6B | 45.0M |
Total Non-Current Assets | 101.7B | 100.0B | 94.9B | 91.0B | 68.7B |
Total Assets | 149.2B | 143.7B | 134.6B | 125.3B | 108.7B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 8.6B | 9.0B | 8.8B | 7.1B | 5.1B |
Short-term Debt | 14.3B | 13.8B | 12.3B | 10.8B | 13.8B |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 2.0B | 1.9B | 2.2B | 2.5B | 539.0M |
Total Current Liabilities | 33.7B | 33.1B | 31.5B | 28.0B | 25.3B |
Non-Current Liabilities | |||||
Long-term Debt | 27.0B | 25.0B | 23.2B | 24.1B | 24.7B |
Deferred Tax Liabilities | 7.3B | 7.0B | 7.0B | 6.7B | 5.5B |
Other Non-Current Liabilities | 8.7B | 12.6B | 13.1B | 14.3B | 11.1B |
Total Non-Current Liabilities | 46.2B | 47.8B | 46.5B | 48.4B | 44.5B |
Total Liabilities | 79.9B | 81.0B | 78.0B | 76.4B | 69.8B |
Equity | |||||
Common Stock | 150.0M | 151.0M | 151.0M | 152.0M | 152.0M |
Retained Earnings | 12.6B | 15.2B | 14.1B | 12.0B | 4.7B |
Treasury Stock | 603.0M | 2.0B | 1.3B | 912.0M | 260.0M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 69.3B | 62.7B | 56.6B | 48.9B | 38.8B |
Key Metrics | |||||
Total Debt | 41.2B | 38.9B | 35.5B | 34.8B | 38.6B |
Working Capital | 13.8B | 10.6B | 8.2B | 6.3B | 14.7B |
Balance Sheet Composition
LVMH Moët Hennessy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 18.9B | 22.6B | 21.0B | 17.2B | 8.0B |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -1.3B | -5.0B | -4.6B | -1.2B | 203.0M |
Operating Cash Flow | 18.1B | 17.3B | 16.0B | 15.6B | 8.1B |
Investing Activities | |||||
Capital Expenditures | -4.7B | -6.3B | -4.3B | -2.2B | -1.9B |
Acquisitions | -438.0M | -721.0M | -809.0M | - | - |
Investment Purchases | - | - | - | - | - |
Investment Sales | - | - | - | - | - |
Investing Cash Flow | -5.1B | -7.2B | -5.1B | -2.1B | -1.9B |
Financing Activities | |||||
Share Repurchases | -312.0M | -1.6B | -1.6B | -556.0M | -12.0M |
Dividends Paid | -6.5B | -6.3B | -6.0B | -3.5B | -2.3B |
Debt Issuance | 3.6B | 6.0B | 3.8B | 251.0M | 17.5B |
Debt Repayment | -3.7B | -4.0B | -3.9B | -6.4B | -5.0B |
Financing Cash Flow | -7.2B | -6.0B | -9.5B | -12.3B | 10.1B |
Free Cash Flow | 13.4B | 10.6B | 12.8B | 15.4B | 8.4B |
Net Change in Cash | 5.8B | 4.0B | 1.4B | 1.2B | 16.2B |
Cash Flow Trend
LVMH Moët Hennessy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
22.05
Forward P/E
16.69
Price to Book
3.70
Price to Sales
2.96
PEG Ratio
16.69
Profitability Ratios
Profit Margin
13.26%
Operating Margin
22.58%
Return on Equity
16.96%
Return on Assets
7.83%
Financial Health
Current Ratio
1.48
Debt to Equity
59.37
Beta
0.99
Per Share Data
EPS (TTM)
€22.02
Book Value per Share
€131.37
Revenue per Share
€166.01
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mc | 245.5B | 22.05 | 3.70 | 16.96% | 13.26% | 59.37 |
Hermès International | 219.9B | 49.08 | 13.25 | 28.55% | 28.54% | 12.40 |
Christian Dior SE | 85.3B | 18.43 | 3.56 | 17.53% | 5.50% | 61.66 |
Kering S.A | 27.4B | 37.05 | 1.83 | 5.17% | 4.63% | 127.39 |
S.T. Dupont | 93.6M | -49.70 | 3.29 | 12.79% | 5.94% | 41.00 |
Maison Clio Blue | 7.9M | - | 5.16 | 0.13% | 74.89% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.