LVMH Moët Hennessy Louis Vuitton SE | Large-cap | Consumer Cyclical

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 149.2B
Total Liabilities 79.9B
Shareholders Equity 69.3B
Debt to Equity 1.15

Cash Flow Metrics

Revenue & Profitability Trend

LVMH Moët Hennessy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i84.7B86.2B79.2B64.2B44.7B
Cost of Goods Sold i27.9B26.9B25.0B20.4B15.9B
Gross Profit i56.8B59.3B54.2B43.9B28.8B
Gross Margin % i67.0%68.8%68.4%68.3%64.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i37.2B36.5B33.2B26.7B20.4B
Other Operating Expenses i-14.0M3.0M16.0M35.0M
Total Operating Expenses i37.2B36.5B33.2B26.7B20.5B
Operating Income i19.6B22.8B21.0B17.1B8.3B
Operating Margin % i23.1%26.4%26.5%26.7%18.6%
Non-Operating Items
Interest Income i-136.0M49.0M31.0M38.0M
Interest Expense i1.2B973.0M382.0M242.0M366.0M
Other Non-Operating Income-----
Pre-tax Income i18.1B21.6B20.1B17.2B7.4B
Income Tax i5.2B5.7B5.4B4.5B2.4B
Effective Tax Rate % i28.5%26.2%26.7%26.2%32.7%
Net Income i13.0B16.0B14.8B12.7B5.0B
Net Margin % i15.3%18.5%18.6%19.8%11.1%
Key Metrics
EBITDA i27.4B29.9B27.3B23.0B14.3B
EPS (Basic) i-€30.34€28.05€23.90€9.33
EPS (Diluted) i-€30.33€28.03€23.89€9.32
Basic Shares Outstanding i-500056586502120694503627708503679272
Diluted Shares Outstanding i-500056586502120694503627708503679272

Income Statement Trend

LVMH Moët Hennessy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i9.6B7.8B7.3B8.0B20.0B
Short-term Investments i4.0B3.5B3.6B2.5B752.0M
Accounts Receivable i4.7B4.7B4.3B3.8B2.8B
Inventory i23.7B23.0B20.3B16.5B13.0B
Other Current Assets-1.0M--2.0M-1.0M
Total Current Assets i47.5B43.7B39.7B34.3B40.0B
Non-Current Assets
Property, Plant & Equipment i4.6B24.9B37.5B34.7B2.5B
Goodwill i67.2B74.0B75.3B76.7B49.4B
Intangible Assets i26.6B25.9B25.7B24.9B17.3B
Long-term Investments105.0M99.0M97.0M55.0M110.0M
Other Non-Current Assets128.0M99.0M-14.5B-13.6B45.0M
Total Non-Current Assets i101.7B100.0B94.9B91.0B68.7B
Total Assets i149.2B143.7B134.6B125.3B108.7B
Liabilities
Current Liabilities
Accounts Payable i8.6B9.0B8.8B7.1B5.1B
Short-term Debt i14.3B13.8B12.3B10.8B13.8B
Current Portion of Long-term Debt-----
Other Current Liabilities2.0B1.9B2.2B2.5B539.0M
Total Current Liabilities i33.7B33.1B31.5B28.0B25.3B
Non-Current Liabilities
Long-term Debt i27.0B25.0B23.2B24.1B24.7B
Deferred Tax Liabilities i7.3B7.0B7.0B6.7B5.5B
Other Non-Current Liabilities8.7B12.6B13.1B14.3B11.1B
Total Non-Current Liabilities i46.2B47.8B46.5B48.4B44.5B
Total Liabilities i79.9B81.0B78.0B76.4B69.8B
Equity
Common Stock i150.0M151.0M151.0M152.0M152.0M
Retained Earnings i12.6B15.2B14.1B12.0B4.7B
Treasury Stock i603.0M2.0B1.3B912.0M260.0M
Other Equity-----
Total Shareholders Equity i69.3B62.7B56.6B48.9B38.8B
Key Metrics
Total Debt i41.2B38.9B35.5B34.8B38.6B
Working Capital i13.8B10.6B8.2B6.3B14.7B

Balance Sheet Composition

LVMH Moët Hennessy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i18.9B22.6B21.0B17.2B8.0B
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-1.3B-5.0B-4.6B-1.2B203.0M
Operating Cash Flow i18.1B17.3B16.0B15.6B8.1B
Investing Activities
Capital Expenditures i-4.7B-6.3B-4.3B-2.2B-1.9B
Acquisitions i-438.0M-721.0M-809.0M--
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i-5.1B-7.2B-5.1B-2.1B-1.9B
Financing Activities
Share Repurchases i-312.0M-1.6B-1.6B-556.0M-12.0M
Dividends Paid i-6.5B-6.3B-6.0B-3.5B-2.3B
Debt Issuance i3.6B6.0B3.8B251.0M17.5B
Debt Repayment i-3.7B-4.0B-3.9B-6.4B-5.0B
Financing Cash Flow i-7.2B-6.0B-9.5B-12.3B10.1B
Free Cash Flow i13.4B10.6B12.8B15.4B8.4B
Net Change in Cash i5.8B4.0B1.4B1.2B16.2B

Cash Flow Trend

LVMH Moët Hennessy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 22.05
Forward P/E 16.69
Price to Book 3.70
Price to Sales 2.96
PEG Ratio 16.69

Profitability Ratios

Profit Margin 13.26%
Operating Margin 22.58%
Return on Equity 16.96%
Return on Assets 7.83%

Financial Health

Current Ratio 1.48
Debt to Equity 59.37
Beta 0.99

Per Share Data

EPS (TTM) €22.02
Book Value per Share €131.37
Revenue per Share €166.01

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mc245.5B22.053.7016.96%13.26%59.37
Hermès International 219.9B49.0813.2528.55%28.54%12.40
Christian Dior SE 85.3B18.433.5617.53%5.50%61.66
Kering S.A 27.4B37.051.835.17%4.63%127.39
S.T. Dupont 93.6M-49.703.2912.79%5.94%41.00
Maison Clio Blue 7.9M-5.160.13%74.89%-

Financial data is updated regularly. All figures are in the company's reporting currency.