
Miko (MIKO) | Financial Analysis & Statements
Miko Inc. | Small-cap | Consumer Defensive
Miko Inc. | Small-cap | Consumer Defensive
Financial Overview
Latest Annual: 2023Income Metrics
Revenue
279.7M
Gross Profit
131.3M
46.92%
Operating Income
-5.1M
-1.81%
Net Income
2.4M
0.87%
Balance Sheet Metrics
Total Assets
312.1M
Total Liabilities
167.2M
Shareholders Equity
144.9M
Debt to Equity
1.15
Cash Flow Metrics
Operating Cash Flow
2.4M
Free Cash Flow
1.2M
Revenue & Profitability Trend
Miko Income Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 279.7M | 253.1M | 137.4M | 85.2M | 215.3M |
Cost of Goods Sold | 148.5M | 135.9M | 66.4M | 42.3M | 114.6M |
Gross Profit | 131.3M | 117.1M | 71.0M | 42.9M | 100.7M |
Operating Expenses | 40.3M | 39.2M | 22.6M | 17.2M | 33.8M |
Operating Income | -5.1M | -11.1M | -2.4M | -8.4M | 2.9M |
Pre-tax Income | 3.9M | 1.3M | 5.3M | -950.0K | 11.2M |
Income Tax | 1.4M | 1.6M | 830.0K | 43.0K | 4.4M |
Net Income | 2.4M | -305.0K | 46.9M | 5.8M | 6.8M |
EPS (Diluted) | - | -€0.47 | €37.46 | €4.81 | €5.69 |
Income Statement Trend
Miko Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 108.8M | 111.8M | 123.9M | 99.8M | 98.3M |
Non-Current Assets | 203.3M | 175.5M | 171.3M | 113.6M | 126.5M |
Total Assets | 312.1M | 287.2M | 295.2M | 213.5M | 224.8M |
Liabilities | |||||
Current Liabilities | 77.8M | 67.1M | 69.5M | 54.9M | 65.7M |
Non-Current Liabilities | 89.4M | 75.0M | 77.0M | 55.8M | 56.8M |
Total Liabilities | 167.2M | 142.1M | 146.6M | 110.8M | 122.5M |
Equity | |||||
Total Shareholders Equity | 144.9M | 145.1M | 148.6M | 102.7M | 102.3M |
Balance Sheet Composition
Miko Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.4M | -305.0K | 46.9M | 238.0K | 12.2M |
Operating Cash Flow | 2.4M | -6.2M | 42.0M | 5.5M | 10.6M |
Investing Activities | |||||
Capital Expenditures | -25.0M | -15.9M | -7.8M | -4.4M | -23.3M |
Investing Cash Flow | -37.0M | -16.3M | 24.2M | -4.4M | -24.2M |
Financing Activities | |||||
Dividends Paid | -3.3M | - | - | -242.0K | -2.6M |
Financing Cash Flow | 9.8M | -3.6M | -26.4M | 2.1M | -7.4M |
Free Cash Flow | 1.2M | -8.0M | 18.1M | 4.6M | -981.0K |
Cash Flow Trend
Miko Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.21
Forward P/E
6.99
Price to Book
0.48
Price to Sales
0.20
PEG Ratio
6.99
Profitability Ratios
Profit Margin
-3.43%
Operating Margin
4.53%
Return on Equity
2.57%
Return on Assets
1.30%
Financial Health
Current Ratio
1.33
Debt to Equity
64.20
Beta
0.18
Per Share Data
EPS (TTM)
€3.26
Book Value per Share
€103.22
Revenue per Share
€244.37
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
miko | 61.6M | 15.21 | 0.48 | 2.57% | -3.43% | 64.20 |
What's Cooking | 215.3M | 23.25 | 1.53 | 6.97% | 5.12% | 46.10 |
Lotus Bakeries NV | 6.7B | 44.26 | 8.51 | 21.07% | 12.39% | 35.56 |
Colruyt Group N.V | 4.5B | 13.00 | 1.41 | 10.54% | 3.08% | 30.35 |
Sipef NV | 660.5M | 11.55 | 0.74 | 7.70% | 14.84% | 4.06 |
Ontex Group N.V | 562.9M | 28.24 | 0.62 | 2.30% | 0.55% | 77.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.