Miko Inc. | Small-cap | Consumer Defensive

Financial Overview

Latest Annual: 2023

Income Metrics

Revenue 279.7M
Gross Profit 131.3M 46.92%
Operating Income -5.1M -1.81%
Net Income 2.4M 0.87%

Balance Sheet Metrics

Total Assets 312.1M
Total Liabilities 167.2M
Shareholders Equity 144.9M
Debt to Equity 1.15

Cash Flow Metrics

Operating Cash Flow 2.4M
Free Cash Flow 1.2M

Revenue & Profitability Trend

Miko Income Statement From 2019 to 2023

Metric20232022202120202019
Revenue279.7M253.1M137.4M85.2M215.3M
Cost of Goods Sold148.5M135.9M66.4M42.3M114.6M
Gross Profit131.3M117.1M71.0M42.9M100.7M
Operating Expenses40.3M39.2M22.6M17.2M33.8M
Operating Income-5.1M-11.1M-2.4M-8.4M2.9M
Pre-tax Income3.9M1.3M5.3M-950.0K11.2M
Income Tax1.4M1.6M830.0K43.0K4.4M
Net Income2.4M-305.0K46.9M5.8M6.8M
EPS (Diluted)--€0.47€37.46€4.81€5.69

Income Statement Trend

Miko Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets108.8M111.8M123.9M99.8M98.3M
Non-Current Assets203.3M175.5M171.3M113.6M126.5M
Total Assets312.1M287.2M295.2M213.5M224.8M
Liabilities
Current Liabilities77.8M67.1M69.5M54.9M65.7M
Non-Current Liabilities89.4M75.0M77.0M55.8M56.8M
Total Liabilities167.2M142.1M146.6M110.8M122.5M
Equity
Total Shareholders Equity144.9M145.1M148.6M102.7M102.3M

Balance Sheet Composition

Miko Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income2.4M-305.0K46.9M238.0K12.2M
Operating Cash Flow2.4M-6.2M42.0M5.5M10.6M
Investing Activities
Capital Expenditures-25.0M-15.9M-7.8M-4.4M-23.3M
Investing Cash Flow-37.0M-16.3M24.2M-4.4M-24.2M
Financing Activities
Dividends Paid-3.3M---242.0K-2.6M
Financing Cash Flow9.8M-3.6M-26.4M2.1M-7.4M
Free Cash Flow1.2M-8.0M18.1M4.6M-981.0K

Cash Flow Trend

Miko Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.21
Forward P/E 6.99
Price to Book 0.48
Price to Sales 0.20
PEG Ratio 6.99

Profitability Ratios

Profit Margin -3.43%
Operating Margin 4.53%
Return on Equity 2.57%
Return on Assets 1.30%

Financial Health

Current Ratio 1.33
Debt to Equity 64.20
Beta 0.18

Per Share Data

EPS (TTM) €3.26
Book Value per Share €103.22
Revenue per Share €244.37

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
miko61.6M15.210.482.57%-3.43%64.20
What's Cooking 215.3M23.251.536.97%5.12%46.10
Lotus Bakeries NV 6.7B44.268.5121.07%12.39%35.56
Colruyt Group N.V 4.5B13.001.4110.54%3.08%30.35
Sipef NV 660.5M11.550.747.70%14.84%4.06
Ontex Group N.V 562.9M28.240.622.30%0.55%77.80

Financial data is updated regularly. All figures are in the company's reporting currency.