AGP Málaga Socimi S.A. | Small-cap | Real Estate

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 37.1M
Total Liabilities 7.7M
Shareholders Equity 29.4M
Debt to Equity 0.26

Cash Flow Metrics

Revenue & Profitability Trend

AGP Málaga Socimi Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i0002.9M2.7M
Cost of Goods Sold i0061.5K163.7K0
Gross Profit i00-61.5K2.7M2.7M
Gross Margin % i0.0%0.0%0.0%94.3%100.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i614.5K218.2K463.2K374.0K816.5K
Total Operating Expenses i614.5K218.2K463.2K374.0K816.5K
Operating Income i2.6M-244.5K2.0M1.6M1.2M
Operating Margin % i0.0%0.0%0.0%54.4%45.2%
Non-Operating Items
Interest Income i1.9M1.6M110.6K132.4K170
Interest Expense i950.4K548.1K218.2K278.8K128.4K
Other Non-Operating Income-----
Pre-tax Income i3.5M849.0K1.9M1.4M1.1M
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i3.5M833.0K1.8M1.4M1.1M
Net Margin % i0.0%0.0%0.0%48.0%42.6%
Key Metrics
EBITDA i5.0M2.1M2.9M2.2M1.7M
EPS (Basic) i-€0.08€0.18€0.14€0.12
EPS (Diluted) i-€0.08€0.18€0.14€0.12
Basic Shares Outstanding i-9802360-98023609802360
Diluted Shares Outstanding i-9802360-98023609802360

Income Statement Trend

AGP Málaga Socimi Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i23.8M17.8M1.9M594.7K590.2K
Short-term Investments i-----
Accounts Receivable i17.0M0165.7K36.2K32.1K
Inventory i0035.6K00
Other Current Assets3.6M----
Total Current Assets i56.2M23.2M4.9M5.3M872.7K
Non-Current Assets
Property, Plant & Equipment i00000
Goodwill i00000
Intangible Assets i-----
Long-term Investments00-00
Other Non-Current Assets-0001
Total Non-Current Assets i6.0B5.5B61.3M42.3M42.4M
Total Assets i6.1B5.5B66.3M47.6M43.3M
Liabilities
Current Liabilities
Accounts Payable i1.4M892.1K3.3M-499.9K-1.5M
Short-term Debt i108.6M08.3M2.0M2.2M
Current Portion of Long-term Debt-----
Other Current Liabilities-00-0
Total Current Liabilities i149.9M79.1M11.6M1.7M834.9K
Non-Current Liabilities
Long-term Debt i1.6B1.5B12.6M14.2M11.7M
Deferred Tax Liabilities i00000
Other Non-Current Liabilities-0000
Total Non-Current Liabilities i1.7B1.5B12.6M14.2M11.7M
Total Liabilities i1.9B1.6B24.2M15.9M12.5M
Equity
Common Stock i1.3B1.3B13.1M9.8M9.8M
Retained Earnings i346.6M80.0M1.8M1.4M1.1M
Treasury Stock i00000
Other Equity-----
Total Shareholders Equity i4.2B3.9B42.1M31.7M30.7M
Key Metrics
Total Debt i1.7B1.5B20.9M16.2M13.9M
Working Capital i-93.7M-55.9M-6.7M3.6M37.8K

Balance Sheet Composition

AGP Málaga Socimi Cash Flow Statement From 2019 to 2023

Metric20232022202120202019
Operating Activities
Net Income i1.4M1.9M1.4M1.1M1.1M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i3.2M1.9M-2.1M6.8M0
Operating Cash Flow i5.2M3.9M-570.1K8.0M1.2M
Investing Activities
Capital Expenditures i-189.5K----
Acquisitions i-----
Investment Purchases i-102.6K-24.7K-17.9K-294.8K-
Investment Sales i293.7K----
Investing Cash Flow i1.6K-24.7K-17.9K-294.8K-
Financing Activities
Share Repurchases i-----
Dividends Paid i-1.2M-937.2K-392.3K--
Debt Issuance i-4.4M000
Debt Repayment i-2.5M-00-636.6K
Financing Cash Flow i-3.8M13.4M-392.3K0-636.6K
Free Cash Flow i2.0M8.0M781.8K6.9M1.3M
Net Change in Cash i1.4M17.3M-980.3K7.8M536.2K

Cash Flow Trend

AGP Málaga Socimi Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.14

Profitability Ratios

Return on Equity 0.08%
Return on Assets 0.06%

Financial Health

Current Ratio 0.78
Debt to Equity 0.25

Per Share Data

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mlagp40.8M21.14-0.08%0.00%0.25
Compagnie de 66.5B42.70-0.00%0.00%-
Covivio S.A 6.5B15.580.795.36%36.71%94.38
Store Capital 122.9M8.500.485.83%66.32%85.30
Bleecker 122.6M-0.48-8.83%-87.72%120.77
Icade S.A 1.6B45.490.40-4.88%-13.97%30.26

Financial data is updated regularly. All figures are in the company's reporting currency.