
AGP Málaga Socimi (MLAGP) | Financial Analysis & Statements
AGP Málaga Socimi S.A. | Small-cap | Real Estate
AGP Málaga Socimi S.A. | Small-cap | Real Estate
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
37.1M
Total Liabilities
7.7M
Shareholders Equity
29.4M
Debt to Equity
0.26
Cash Flow Metrics
Revenue & Profitability Trend
AGP Málaga Socimi Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 2.9M | 2.7M |
Cost of Goods Sold | 0 | 0 | 61.5K | 163.7K | 0 |
Gross Profit | 0 | 0 | -61.5K | 2.7M | 2.7M |
Gross Margin % | 0.0% | 0.0% | 0.0% | 94.3% | 100.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 614.5K | 218.2K | 463.2K | 374.0K | 816.5K |
Total Operating Expenses | 614.5K | 218.2K | 463.2K | 374.0K | 816.5K |
Operating Income | 2.6M | -244.5K | 2.0M | 1.6M | 1.2M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 54.4% | 45.2% |
Non-Operating Items | |||||
Interest Income | 1.9M | 1.6M | 110.6K | 132.4K | 170 |
Interest Expense | 950.4K | 548.1K | 218.2K | 278.8K | 128.4K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 3.5M | 849.0K | 1.9M | 1.4M | 1.1M |
Income Tax | - | - | - | - | - |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | 3.5M | 833.0K | 1.8M | 1.4M | 1.1M |
Net Margin % | 0.0% | 0.0% | 0.0% | 48.0% | 42.6% |
Key Metrics | |||||
EBITDA | 5.0M | 2.1M | 2.9M | 2.2M | 1.7M |
EPS (Basic) | - | €0.08 | €0.18 | €0.14 | €0.12 |
EPS (Diluted) | - | €0.08 | €0.18 | €0.14 | €0.12 |
Basic Shares Outstanding | - | 9802360 | - | 9802360 | 9802360 |
Diluted Shares Outstanding | - | 9802360 | - | 9802360 | 9802360 |
Income Statement Trend
AGP Málaga Socimi Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 23.8M | 17.8M | 1.9M | 594.7K | 590.2K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 17.0M | 0 | 165.7K | 36.2K | 32.1K |
Inventory | 0 | 0 | 35.6K | 0 | 0 |
Other Current Assets | 3.6M | - | - | - | - |
Total Current Assets | 56.2M | 23.2M | 4.9M | 5.3M | 872.7K |
Non-Current Assets | |||||
Property, Plant & Equipment | 0 | 0 | 0 | 0 | 0 |
Goodwill | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | - | - | - | - | - |
Long-term Investments | 0 | 0 | - | 0 | 0 |
Other Non-Current Assets | - | 0 | 0 | 0 | 1 |
Total Non-Current Assets | 6.0B | 5.5B | 61.3M | 42.3M | 42.4M |
Total Assets | 6.1B | 5.5B | 66.3M | 47.6M | 43.3M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4M | 892.1K | 3.3M | -499.9K | -1.5M |
Short-term Debt | 108.6M | 0 | 8.3M | 2.0M | 2.2M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | 0 | 0 | - | 0 |
Total Current Liabilities | 149.9M | 79.1M | 11.6M | 1.7M | 834.9K |
Non-Current Liabilities | |||||
Long-term Debt | 1.6B | 1.5B | 12.6M | 14.2M | 11.7M |
Deferred Tax Liabilities | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | - | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities | 1.7B | 1.5B | 12.6M | 14.2M | 11.7M |
Total Liabilities | 1.9B | 1.6B | 24.2M | 15.9M | 12.5M |
Equity | |||||
Common Stock | 1.3B | 1.3B | 13.1M | 9.8M | 9.8M |
Retained Earnings | 346.6M | 80.0M | 1.8M | 1.4M | 1.1M |
Treasury Stock | 0 | 0 | 0 | 0 | 0 |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.2B | 3.9B | 42.1M | 31.7M | 30.7M |
Key Metrics | |||||
Total Debt | 1.7B | 1.5B | 20.9M | 16.2M | 13.9M |
Working Capital | -93.7M | -55.9M | -6.7M | 3.6M | 37.8K |
Balance Sheet Composition
AGP Málaga Socimi Cash Flow Statement From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 1.4M | 1.9M | 1.4M | 1.1M | 1.1M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 3.2M | 1.9M | -2.1M | 6.8M | 0 |
Operating Cash Flow | 5.2M | 3.9M | -570.1K | 8.0M | 1.2M |
Investing Activities | |||||
Capital Expenditures | -189.5K | - | - | - | - |
Acquisitions | - | - | - | - | - |
Investment Purchases | -102.6K | -24.7K | -17.9K | -294.8K | - |
Investment Sales | 293.7K | - | - | - | - |
Investing Cash Flow | 1.6K | -24.7K | -17.9K | -294.8K | - |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -1.2M | -937.2K | -392.3K | - | - |
Debt Issuance | - | 4.4M | 0 | 0 | 0 |
Debt Repayment | -2.5M | - | 0 | 0 | -636.6K |
Financing Cash Flow | -3.8M | 13.4M | -392.3K | 0 | -636.6K |
Free Cash Flow | 2.0M | 8.0M | 781.8K | 6.9M | 1.3M |
Net Change in Cash | 1.4M | 17.3M | -980.3K | 7.8M | 536.2K |
Cash Flow Trend
AGP Málaga Socimi Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
21.14
Profitability Ratios
Return on Equity
0.08%
Return on Assets
0.06%
Financial Health
Current Ratio
0.78
Debt to Equity
0.25
Per Share Data
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mlagp | 40.8M | 21.14 | - | 0.08% | 0.00% | 0.25 |
Compagnie de | 66.5B | 42.70 | - | 0.00% | 0.00% | - |
Covivio S.A | 6.5B | 15.58 | 0.79 | 5.36% | 36.71% | 94.38 |
Store Capital | 122.9M | 8.50 | 0.48 | 5.83% | 66.32% | 85.30 |
Bleecker | 122.6M | - | 0.48 | -8.83% | -87.72% | 120.77 |
Icade S.A | 1.6B | 45.49 | 0.40 | -4.88% | -13.97% | 30.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.