
Compagnie du (MLCMB) | Financial Analysis & Statements
Compagnie du Mont-Blanc | Mid-cap | Consumer Cyclical
Compagnie du Mont-Blanc | Mid-cap | Consumer Cyclical
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
146.0M
Gross Profit
133.0M
91.12%
Operating Income
26.7M
18.28%
Net Income
22.0M
15.05%
Balance Sheet Metrics
Total Assets
499.2M
Total Liabilities
285.9M
Shareholders Equity
213.3M
Debt to Equity
1.34
Cash Flow Metrics
Operating Cash Flow
24.4M
Free Cash Flow
-5.0M
Revenue & Profitability Trend
Compagnie du Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 146.0M | 127.9M | 109.8M | 65.2M | 94.7M |
Cost of Goods Sold | 13.0M | 6.8M | 6.0M | 3.1M | 5.5M |
Gross Profit | 133.0M | 121.1M | 103.8M | 62.1M | 89.2M |
Operating Expenses | 31.7M | 30.8M | 37.7M | 29.8M | 23.9M |
Operating Income | 26.7M | 25.2M | 21.8M | 439.0K | 10.7M |
Pre-tax Income | 28.6M | 24.7M | 24.7M | 30.9M | 20.6M |
Income Tax | 6.6M | 6.3M | 6.3M | 7.1M | 5.4M |
Net Income | 22.0M | 18.5M | 18.4M | 23.8M | 15.2M |
EPS (Diluted) | - | - | €16.77 | €26.39 | €15.23 |
Income Statement Trend
Compagnie du Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 184.7M | 189.6M | 182.1M | 161.6M | 103.5M |
Non-Current Assets | 314.5M | 261.2M | 255.8M | 239.0M | 241.8M |
Total Assets | 499.2M | 450.8M | 437.9M | 400.7M | 345.4M |
Liabilities | |||||
Current Liabilities | 94.8M | 70.4M | 73.9M | 52.5M | 51.0M |
Non-Current Liabilities | 191.1M | 181.0M | 179.4M | 187.0M | 157.9M |
Total Liabilities | 285.9M | 251.4M | 253.3M | 239.5M | 208.9M |
Equity | |||||
Total Shareholders Equity | 213.3M | 199.4M | 184.6M | 161.1M | 136.4M |
Balance Sheet Composition
Compagnie du Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 20.1M | 16.3M | 15.1M | 23.8M | 13.7M |
Operating Cash Flow | 24.4M | 13.3M | 43.4M | 14.2M | 33.7M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Investing Cash Flow | -5.6M | 33.0K | -225.0K | -43.0K | -278.0K |
Financing Activities | |||||
Dividends Paid | -7.0M | -6.3M | - | -3.7M | -4.4M |
Financing Cash Flow | -7.0M | -6.3M | -6.4M | 20.2M | 13.3M |
Free Cash Flow | -5.0M | -6.5M | 28.9M | 338.0K | 2.4M |
Cash Flow Trend
Compagnie du Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
7.94
Price to Book
0.84
Price to Sales
1.10
Profitability Ratios
Profit Margin
13.95%
Operating Margin
28.34%
Return on Equity
10.65%
Return on Assets
3.40%
Financial Health
Current Ratio
1.95
Debt to Equity
71.79
Beta
0.11
Per Share Data
EPS (TTM)
€22.30
Book Value per Share
€211.48
Revenue per Share
€160.46
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mlcmb | 159.2M | 7.94 | 0.84 | 10.65% | 13.95% | 71.79 |
Racing Force S.p.A | 129.7M | 22.29 | 2.11 | 10.64% | 8.83% | 22.97 |
Piscines Desjoyaux | 129.2M | 11.80 | 1.08 | 9.31% | 9.52% | 30.12 |
Impulse Fitness | 60.9M | - | 16.63 | 0.40% | 1.46% | - |
Lexibook Linguistic | 41.1M | 5.58 | 2.14 | 29.37% | 9.96% | 0.61 |
Tonner Drones | 10.6M | 0.00 | 0.27 | -101.15% | -175.35% | 56.26 |
Financial data is updated regularly. All figures are in the company's reporting currency.