Compagnie du Mont-Blanc | Mid-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 146.0M
Gross Profit 133.0M 91.12%
Operating Income 26.7M 18.28%
Net Income 22.0M 15.05%

Balance Sheet Metrics

Total Assets 499.2M
Total Liabilities 285.9M
Shareholders Equity 213.3M
Debt to Equity 1.34

Cash Flow Metrics

Operating Cash Flow 24.4M
Free Cash Flow -5.0M

Revenue & Profitability Trend

Compagnie du Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue146.0M127.9M109.8M65.2M94.7M
Cost of Goods Sold13.0M6.8M6.0M3.1M5.5M
Gross Profit133.0M121.1M103.8M62.1M89.2M
Operating Expenses31.7M30.8M37.7M29.8M23.9M
Operating Income26.7M25.2M21.8M439.0K10.7M
Pre-tax Income28.6M24.7M24.7M30.9M20.6M
Income Tax6.6M6.3M6.3M7.1M5.4M
Net Income22.0M18.5M18.4M23.8M15.2M
EPS (Diluted)--€16.77€26.39€15.23

Income Statement Trend

Compagnie du Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets184.7M189.6M182.1M161.6M103.5M
Non-Current Assets314.5M261.2M255.8M239.0M241.8M
Total Assets499.2M450.8M437.9M400.7M345.4M
Liabilities
Current Liabilities94.8M70.4M73.9M52.5M51.0M
Non-Current Liabilities191.1M181.0M179.4M187.0M157.9M
Total Liabilities285.9M251.4M253.3M239.5M208.9M
Equity
Total Shareholders Equity213.3M199.4M184.6M161.1M136.4M

Balance Sheet Composition

Compagnie du Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income20.1M16.3M15.1M23.8M13.7M
Operating Cash Flow24.4M13.3M43.4M14.2M33.7M
Investing Activities
Capital Expenditures-----
Investing Cash Flow-5.6M33.0K-225.0K-43.0K-278.0K
Financing Activities
Dividends Paid-7.0M-6.3M--3.7M-4.4M
Financing Cash Flow-7.0M-6.3M-6.4M20.2M13.3M
Free Cash Flow-5.0M-6.5M28.9M338.0K2.4M

Cash Flow Trend

Compagnie du Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 7.94
Price to Book 0.84
Price to Sales 1.10

Profitability Ratios

Profit Margin 13.95%
Operating Margin 28.34%
Return on Equity 10.65%
Return on Assets 3.40%

Financial Health

Current Ratio 1.95
Debt to Equity 71.79
Beta 0.11

Per Share Data

EPS (TTM) €22.30
Book Value per Share €211.48
Revenue per Share €160.46

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mlcmb159.2M7.940.8410.65%13.95%71.79
Racing Force S.p.A 129.7M22.292.1110.64%8.83%22.97
Piscines Desjoyaux 129.2M11.801.089.31%9.52%30.12
Impulse Fitness 60.9M-16.630.40%1.46%-
Lexibook Linguistic 41.1M5.582.1429.37%9.96%0.61
Tonner Drones 10.6M0.000.27-101.15%-175.35%56.26

Financial data is updated regularly. All figures are in the company's reporting currency.