EAVS S.A (MLEAV) | Financial Analysis & Statements
EAVS S.A. Small-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
No financial overview data available.
EAVS S.A Income Statement From 2022 to 2024
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Revenue | 6.1M | 6.5M | 8.2M |
| Cost of Goods Sold | 5.2M | 5.7M | 6.9M |
| Gross Profit | 819.7K | 821.3K | 1.3M |
| Gross Margin % | 13.5% | 12.6% | 15.9% |
| Operating Expenses | |||
| Research & Development | - | - | - |
| Selling, General & Administrative | - | - | - |
| Other Operating Expenses | -13.1K | -31.0K | 56.4K |
| Total Operating Expenses | -13.1K | -31.0K | 56.4K |
| Operating Income | -26.0K | -41.0K | 295.4K |
| Operating Margin % | -0.4% | -0.6% | 3.6% |
| Non-Operating Items | |||
| Interest Income | 12.5K | 9.8K | 523 |
| Interest Expense | 4.7K | 20.1K | 5.8K |
| Other Non-Operating Income | - | - | - |
| Pre-tax Income | -15.5K | 61.1K | 252.7K |
| Income Tax | 2.4K | 20.1K | 21.8K |
| Effective Tax Rate % | 0.0% | 32.9% | 8.6% |
| Net Income | -17.9K | 41.0K | 230.9K |
| Net Margin % | -0.3% | 0.6% | 2.8% |
| Key Metrics | |||
| EBITDA | -9.3K | -27.4K | 300.7K |
| EPS (Basic) | - | €0.03 | €0.19 |
| EPS (Diluted) | - | €0.03 | €0.19 |
| Basic Shares Outstanding | - | 1224000 | 1215426 |
| Diluted Shares Outstanding | - | 1224000 | 1215426 |
Income Statement Trend
EAVS S.A Balance Sheet From 2022 to 2024
| Metric | 2024 | 2023 | 2022 |
|---|---|---|---|
| Assets | |||
| Current Assets | |||
| Cash & Equivalents | 598.0K | 454.6K | 718.9K |
| Short-term Investments | 2.0K | 2.0K | 2.0K |
| Accounts Receivable | 1.2M | 1.2M | 1.4M |
| Inventory | 1.2M | 820.2K | 754.5K |
| Other Current Assets | - | - | - |
| Total Current Assets | 3.1M | 2.5M | 3.1M |
| Non-Current Assets | |||
| Property, Plant & Equipment | 62.7K | 2.2K | 1.7K |
| Goodwill | 5.9K | 11.8K | 17.6K |
| Intangible Assets | - | - | - |
| Long-term Investments | - | - | - |
| Other Non-Current Assets | - | - | - |
| Total Non-Current Assets | 169.6K | 162.3K | 154.7K |
| Total Assets | 3.3M | 2.7M | 3.3M |
| Liabilities | |||
| Current Liabilities | |||
| Accounts Payable | 1.6M | 928.3K | 1.3M |
| Short-term Debt | 151 | 158 | 831 |
| Current Portion of Long-term Debt | - | - | - |
| Other Current Liabilities | 2.3K | 3.7K | 153.5K |
| Total Current Liabilities | 1.8M | 1.2M | 1.7M |
| Non-Current Liabilities | |||
| Long-term Debt | 184.1K | 157.1K | 244.3K |
| Deferred Tax Liabilities | - | - | - |
| Other Non-Current Liabilities | 0 | 1 | -2 |
| Total Non-Current Liabilities | 184.1K | 157.1K | 244.3K |
| Total Liabilities | 1.9M | 1.3M | 1.9M |
| Equity | |||
| Common Stock | 306.0K | 306.0K | 306.0K |
| Retained Earnings | -17.9K | 41.0K | 230.9K |
| Treasury Stock | - | - | - |
| Other Equity | - | - | - |
| Total Shareholders Equity | 1.3M | 1.4M | 1.3M |
| Key Metrics | |||
| Total Debt | 184.3K | 157.3K | 245.2K |
| Working Capital | 1.4M | 1.4M | 1.4M |
Balance Sheet Composition
EAVS S.A Cash Flow Statement
No cash flow data available.
EAVS S.A Key Financial Ratios
Valuation Ratios
Price to Sales
2.63
Profitability Ratios
Profit Margin
13.54%
Operating Margin
-0.18%
Return on Equity
-1.33%
Return on Assets
-0.55%
Financial Health
Per Share Data
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MLEAV | 15.9M | - | - | -1.33% | 13.54% | - |
| Rexel S.A | 10.3B | 17.44 | 1.89 | 10.78% | 3.03% | 94.54 |
| Groupe LDLC S.A | 65.7M | 105.00 | 0.73 | -12.07% | -0.37% | 45.32 |
| Largo | 7.1M | - | 6.85 | -629.42% | -10.17% | 7.46 |
| Innelec Multimedia | 5.8M | 10.05 | 0.31 | -22.87% | -2.28% | 0.00 |
| Stmicroelectronics | 38.1B | 270.27 | 2.34 | 1.00% | 1.41% | 12.92 |
Financial data is updated regularly. All figures are in the company's reporting currency.