Innovative-RFK S.p.A. | Small-cap | Financial Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 17.6M
Total Liabilities 1.9M
Shareholders Equity 15.6M
Debt to Equity 0.12

Cash Flow Metrics

Revenue & Profitability Trend

Innovative-RFK Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i255.4K130.8K118.9K60.1K133.0K
Cost of Goods Sold i99.6K91.5K7.6K6.9K240
Gross Profit i155.7K39.3K111.2K53.2K132.8K
Gross Margin % i61.0%30.1%93.6%88.5%99.8%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i147.4K120.8K162.9K44.1K43.7K
Other Operating Expenses i766.8K620.3K1.8M305.7K304.8K
Total Operating Expenses i914.3K741.1K2.0M349.8K348.5K
Operating Income i-890.9K-824.8K-2.0M-395.2K-288.5K
Operating Margin % i-348.8%-630.4%-1,673.7%-657.9%-216.9%
Non-Operating Items
Interest Income i9.9K23.2K020.4K17.6K
Interest Expense i104.2K104.6K102.8K85.3K22.6K
Other Non-Operating Income-----
Pre-tax Income i1.2M-841.2K1.9M-343.4K-274.9K
Income Tax i-----
Effective Tax Rate % i0.0%0.0%0.0%0.0%0.0%
Net Income i1.2M-841.2K1.9M-343.4K-274.9K
Net Margin % i455.6%-643.0%1,624.0%-571.6%-206.7%
Key Metrics
EBITDA i1.3M-724.5K2.5M-250.3K-243.6K
EPS (Basic) i-€-0.07€0.17€-0.04€-0.03
EPS (Diluted) i-€-0.07€0.17€-0.04€-0.03
Basic Shares Outstanding i-117318411153591098079829401656
Diluted Shares Outstanding i-117318411153591098079829401656

Income Statement Trend

Innovative-RFK Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i129.3K663.8K7.6M1.6M2.1M
Short-term Investments i-----
Accounts Receivable i56.5K53.5K21.2K41.6K221.5K
Inventory i00000
Other Current Assets-----
Total Current Assets i789.5K1.3M8.2M1.9M2.5M
Non-Current Assets
Property, Plant & Equipment i3.5K----
Goodwill i7.8K13.7K12.5K16.7K0
Intangible Assets i7.8K13.7K12.5K16.7K-
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i14.5M15.4M9.3M10.3M8.8M
Total Assets i15.3M16.6M17.6M12.3M11.3M
Liabilities
Current Liabilities
Accounts Payable i125.8K118.6K77.2K108.7K100.5K
Short-term Debt i214101025.1K57.5K
Current Portion of Long-term Debt-----
Other Current Liabilities-----
Total Current Liabilities i161.8K139.2K88.5K125.4K123.2K
Non-Current Liabilities
Long-term Debt i1.8M1.8M1.8M1.8M1.3M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities---1-1-
Total Non-Current Liabilities i1.8M1.8M1.8M1.8M1.3M
Total Liabilities i2.0M2.0M1.9M2.0M1.5M
Equity
Common Stock i10.2M13.0M12.8M10.0M9.4M
Retained Earnings i1.2M-841.2K1.9M-343.4K-254.4K
Treasury Stock i261.1K2.0M1.9M277.4K17.8K
Other Equity-----
Total Shareholders Equity i13.3M14.7M15.6M10.3M9.8M
Key Metrics
Total Debt i1.8M1.8M1.8M1.9M1.4M
Working Capital i627.8K1.1M8.1M1.8M2.4M

Balance Sheet Composition

Innovative-RFK Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i1.2M-841.2K1.9M-343.4K-274.9K
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-704.4K-18.3K607.4K55.7K-434.3K
Operating Cash Flow i553.5K-778.1K3.4M-222.7K-704.1K
Investing Activities
Capital Expenditures i-3.9K0000
Acquisitions i00000
Investment Purchases i0-7.4M0-1.6M-8.8M
Investment Sales i1.5M1.0M4.6M20.0K0
Investing Cash Flow i1.5M-6.4M4.6M-1.6M-8.8M
Financing Activities
Share Repurchases i-2.5M-92.3K-1.6M00
Dividends Paid i-----
Debt Issuance i-00497.6K1.3M
Debt Repayment i0-25.1K000
Financing Cash Flow i-2.5M-117.3K1.8M1.3M11.5M
Free Cash Flow i479.8K-464.1K-396.3K-168.4K-597.4K
Net Change in Cash i-464.9K-7.3M9.8M-534.9K2.0M

Cash Flow Trend

Innovative-RFK Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.33
Price to Book 1.41
Price to Sales 72.50

Profitability Ratios

Profit Margin 455.63%
Operating Margin -15,323.46%
Return on Equity 8.31%
Return on Assets -3.51%

Financial Health

Current Ratio 8.83
Debt to Equity 11.82
Beta -0.03

Per Share Data

EPS (TTM) €0.12
Book Value per Share €1.31
Revenue per Share €0.03

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
mlirf17.9M15.331.418.31%455.63%11.82
Amundi S.A 13.5B8.131.1314.23%24.40%168.82
Compagnie du 6.1B148.511.120.76%128.75%0.73
Compagnie Lebon 104.5M13.850.60-1.71%-0.12%75.77
Crypto Blockchain 77.5M25.004.58-51.21%-146.99%13.51
Hamilton Global 27.4M45.211.173.29%264.50%0.13

Financial data is updated regularly. All figures are in the company's reporting currency.