Amundi S.A (AMUN) | Financial Analysis & Statements
Amundi S.A. Large-cap Financial Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Jun 2025Income Metrics
EPS (Diluted)
€3.48
Balance Sheet Metrics
Total Assets
38.7B
Total Liabilities
26.0B
Shareholders Equity
12.7B
Debt to Equity
2.05
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Amundi S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 6.4B | 6.2B | 5.6B | 5.9B | 5.8B |
| Cost of Goods Sold | 4.1B | 3.9B | 3.5B | 3.6B | 3.4B |
| Gross Profit | 2.3B | 2.3B | 2.1B | 2.3B | 2.4B |
| Gross Margin % | 36.6% | 37.6% | 38.1% | 39.5% | 41.3% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 598.2M | 608.3M | 593.9M | 636.6M | 526.7M |
| Total Operating Expenses | 598.2M | 608.3M | 593.9M | 636.6M | 526.7M |
| Operating Income | 1.3B | 1.3B | 1.2B | 1.3B | 1.5B |
| Operating Margin % | 19.7% | 21.4% | 21.4% | 21.9% | 26.1% |
| Non-Operating Items | |||||
| Interest Income | 166.6M | 168.0M | 108.5M | 31.5M | 20.3M |
| Interest Expense | 156.2M | 173.7M | 104.4M | 54.7M | 51.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.0B | 1.7B | 1.5B | 1.4B | 1.7B |
| Income Tax | 452.0M | 365.5M | 350.8M | 328.7M | 291.8M |
| Effective Tax Rate % | 22.1% | 21.9% | 23.2% | 23.4% | 17.6% |
| Net Income | 1.6B | 1.3B | 1.2B | 1.1B | 1.4B |
| Net Margin % | 24.8% | 21.0% | 20.6% | 18.3% | 23.6% |
| Key Metrics | |||||
| EBITDA | 1.8B | 1.7B | 1.5B | 1.5B | 1.7B |
| EPS (Basic) | - | €6.37 | €5.70 | €5.28 | €6.75 |
| EPS (Diluted) | - | €6.37 | €5.70 | €5.28 | €6.75 |
| Basic Shares Outstanding | - | 204776239 | 204201023 | 203414667 | 202793482 |
| Diluted Shares Outstanding | - | 204776239 | 204201023 | 203414667 | 202793482 |
Income Statement Trend
Amundi S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 1.9B | 1.4B | 523.2M | 502.8M | 947.7M |
| Short-term Investments | 2.2B | 2.4B | 1.5B | 25.9M | 91.0M |
| Accounts Receivable | 1.2B | 1.1B | 930.1M | 1.9B | 1.2B |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 6.4B | 6.0B | 5.9B | 6.0B | 6.4B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 192.3M | 176.0M | 212.9M | 244.7M | 243.3M |
| Goodwill | 13.5B | 13.6B | 13.8B | 13.9B | 13.9B |
| Intangible Assets | 365.4M | 414.3M | 385.1M | 451.4M | 518.8M |
| Long-term Investments | 12.4M | 10.4M | 20.0M | 37.1M | 1.3M |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 32.4B | 32.3B | 30.1B | 22.6B | 22.3B |
| Total Assets | 38.7B | 38.3B | 36.0B | 28.6B | 28.7B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 2.3B | 1.9B | 1.5B | 950.8M | 1.6B |
| Short-term Debt | 425.3M | 673.0M | 540.8M | 1.1M | 3.9M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 5.2B | 5.1B | 4.8B | 2.3B | 3.2B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.6B | 1.7B | 1.6B | 2.0B | 2.4B |
| Deferred Tax Liabilities | 92.0M | 109.2M | 96.6M | 116.0M | 129.7M |
| Other Non-Current Liabilities | 4.0K | 1.0K | -530 | - | -1.0K |
| Total Non-Current Liabilities | 20.8B | 21.2B | 19.8B | 15.2B | 14.8B |
| Total Liabilities | 26.0B | 26.2B | 24.6B | 17.5B | 18.0B |
| Equity | |||||
| Common Stock | 3.1B | 3.0B | 3.0B | 3.0B | 3.0B |
| Retained Earnings | 1.6B | 1.3B | 1.2B | 1.1B | 1.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 12.7B | 12.1B | 11.4B | 11.1B | 10.7B |
| Key Metrics | |||||
| Total Debt | 2.0B | 2.4B | 2.2B | 2.0B | 2.4B |
| Working Capital | 1.1B | 961.1M | 1.1B | 3.7B | 3.3B |
Balance Sheet Composition
Amundi S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 2.0B | 1.7B | 1.5B | 1.4B | 1.7B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 493.9M | 242.3M | 245.9M | -1.2B | 661.9M |
| Operating Cash Flow | 2.2B | 2.0B | 1.8B | 262.1M | 2.3B |
| Investing Activities | |||||
| Capital Expenditures | -93.6M | -68.6M | -53.4M | -50.2M | -47.3M |
| Acquisitions | - | - | 33.3M | 568.0K | -601.1M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -93.6M | -68.6M | -20.2M | -49.6M | -648.4M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | -859.5M | -558.5M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | -54.8M | -60.1M | -50.7M | -980.2M | -681.6M |
| Free Cash Flow | 1.7B | 1.5B | 1.5B | -234.0M | 1.9B |
| Net Change in Cash | 2.0B | 1.8B | 1.7B | -767.8M | 987.5M |
Cash Flow Trend
Amundi S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
9.88
Forward P/E
10.18
Price to Book
1.24
Price to Sales
2.29
PEG Ratio
10.18
Profitability Ratios
Profit Margin
23.42%
Operating Margin
10.48%
Return on Equity
12.84%
Return on Assets
2.59%
Financial Health
Current Ratio
4.42
Debt to Equity
172.55
Beta
1.07
Per Share Data
EPS (TTM)
€7.74
Book Value per Share
€61.81
Revenue per Share
€33.07
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| AMUN | 15.5B | 9.88 | 1.24 | 12.84% | 23.42% | 172.55 |
| Compagnie du | 6.3B | 173.33 | 1.26 | 0.90% | 40.86% | 0.80 |
| Wendel SE | 3.3B | 13.96 | 1.00 | 6.00% | -1.95% | 122.50 |
| Financière Moncey | 2.6B | 314.77 | 1.32 | 0.45% | 68.79% | 0.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.