
Italy Innovazioni (MLITN) | Financial Analysis & Statements
Italy Innovazioni S.p.A. | Small-cap | Industrials
Italy Innovazioni S.p.A. | Small-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2022Income Metrics
Revenue
180.6M
Gross Profit
114.7M
63.50%
Operating Income
52.1M
28.84%
Net Income
33.0M
18.28%
EPS (Diluted)
€0.21
Balance Sheet Metrics
Total Assets
4.9M
Total Liabilities
942.0K
Shareholders Equity
4.0M
Debt to Equity
0.24
Cash Flow Metrics
Operating Cash Flow
56.7M
Free Cash Flow
74.3M
Revenue & Profitability Trend
Italy Innovazioni Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3K | 0 | 13.7K | 14.6K | 2 |
Cost of Goods Sold | 6.2K | 7.9K | 17.7K | 88.5K | 83.8K |
Gross Profit | -4.9K | -7.9K | -4.0K | -73.8K | -83.8K |
Gross Margin % | -378.5% | 0.0% | -29.2% | -504.6% | -4,191,800.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 21.0K | 21.9K | 3.7K | 21.0K | 24.4K |
Other Operating Expenses | 58.3K | 90.0K | 131.2K | 3.9K | 7.1K |
Total Operating Expenses | 79.3K | 112.0K | 134.9K | 24.9K | 31.6K |
Operating Income | -162.4K | -126.1K | -165.2K | -81.3K | -99.7K |
Operating Margin % | -12,490.5% | 0.0% | -1,207.3% | -555.8% | -4,985,400.0% |
Non-Operating Items | |||||
Interest Income | - | - | - | - | - |
Interest Expense | 113.2K | 68.9K | 44.1K | 281 | 0 |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -275.6K | -195.0K | -209.4K | -81.7K | -99.7K |
Income Tax | - | - | - | - | 0 |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -275.6K | -195.0K | -209.4K | -81.7K | -99.7K |
Net Margin % | -21,199.5% | 0.0% | -1,530.8% | -558.0% | -4,985,400.0% |
Key Metrics | |||||
EBITDA | -84.3K | -126.1K | -165.2K | -81.3K | -99.7K |
EPS (Basic) | - | €-0.05 | €-0.05 | €-0.02 | €-0.03 |
EPS (Diluted) | - | €-0.05 | €-0.05 | €-0.02 | €-0.03 |
Basic Shares Outstanding | - | 3823190 | 3823190 | 3823190 | 3823180 |
Diluted Shares Outstanding | - | 3823190 | 3823190 | 3823190 | 3823180 |
Income Statement Trend
Italy Innovazioni Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 25.9K | 30.5K | 445.6K | 12.5K | 16.4K |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | - | - | - | 0 | 0 |
Inventory | 32.8K | 33.5K | 32.8K | 32.8K | 25.4K |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 318.3K | 303.9K | 708.9K | 254.7K | 211.3K |
Non-Current Assets | |||||
Property, Plant & Equipment | 93.1K | 93.1K | 93.1K | 39.6K | 31.4K |
Goodwill | 4.2M | 4.3M | 4.2M | 4.1M | 4.0M |
Intangible Assets | 4.2M | 4.3M | 4.2M | 4.1M | 4.0M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 4.6M | 4.6M | 4.6M | 4.4M | 4.2M |
Total Assets | 4.9M | 4.9M | 5.3M | 4.6M | 4.4M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 58.4K | 11.2K | 29.4K | 85.2K | 101.3K |
Short-term Debt | 90.0K | 15.0K | 5.0K | 5.0K | 0 |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 163.5K | 43.3K | 64.8K | 107.3K | 125.0K |
Non-Current Liabilities | |||||
Long-term Debt | 778.7K | 778.7K | 891.5K | 0 | 0 |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | -154 | - | - | - | - |
Total Non-Current Liabilities | 778.5K | 778.7K | 891.5K | 0 | 1.3K |
Total Liabilities | 942.0K | 822.0K | 956.3K | 107.3K | 126.3K |
Equity | |||||
Common Stock | 3.8M | 3.8M | 3.8M | 3.8M | 3.8M |
Retained Earnings | -873.6K | -793.0K | -807.4K | -679.7K | -697.7K |
Treasury Stock | 0 | 0 | 0 | 0 | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 4.0M | 4.1M | 4.3M | 4.5M | 4.3M |
Key Metrics | |||||
Total Debt | 868.6K | 793.7K | 896.5K | 5.0K | 0 |
Working Capital | 154.8K | 260.6K | 644.0K | 147.4K | 86.3K |
Balance Sheet Composition
Italy Innovazioni Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -275.6K | -195.0K | -209.4K | -81.7K | -99.7K |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -21.2K | -23.4K | -7.8K | -53.9K | -72.6K |
Operating Cash Flow | -183.6K | -149.5K | -173.1K | -135.3K | -172.3K |
Investing Activities | |||||
Capital Expenditures | 0 | 0 | -14.8K | -8.2K | -5.4K |
Acquisitions | 0 | 0 | 0 | 0 | 0 |
Investment Purchases | -42.4K | -24.9K | -95.3K | 0 | 0 |
Investment Sales | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow | -42.4K | -24.9K | -110.1K | -8.2K | -5.4K |
Financing Activities | |||||
Share Repurchases | 0 | 0 | 0 | 0 | 0 |
Dividends Paid | - | - | - | - | - |
Debt Issuance | - | - | - | - | - |
Debt Repayment | 0 | -102.8K | 0 | 0 | 0 |
Financing Cash Flow | 227.4K | -99.8K | 896.5K | 310.9K | 479.1K |
Free Cash Flow | -189.8K | -290.3K | -368.2K | -314.8K | -480.7K |
Net Change in Cash | 1.5K | -274.2K | 613.3K | 167.4K | 301.5K |
Cash Flow Trend
Italy Innovazioni Key Financial Ratios
Valuation Ratios
Price to Book
308.27
Price to Sales
23,086.19
Profitability Ratios
Profit Margin
-378.54%
Operating Margin
-12,490.54%
Return on Equity
-6.91%
Return on Assets
-5.59%
Financial Health
Current Ratio
1.95
Debt to Equity
0.22
Per Share Data
Book Value per Share
€0.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mlitn | 30.0M | - | 308.27 | -6.91% | -378.54% | 0.22 |
Legrand S.A | 34.0B | 28.08 | 4.87 | 17.68% | 13.21% | 85.48 |
Nexans S.A | 5.5B | 11.87 | 2.87 | 25.68% | 5.29% | 109.26 |
I2S S.A | 12.1M | 10.79 | 1.00 | 0.97% | 0.62% | 0.00 |
Altheora S.A | 6.0M | -3.35 | 0.57 | -15.52% | -4.66% | 126.17 |
Lucibel S.A | 3.2M | -0.67 | - | -6,708.51% | -49.76% | -3.09 |
Financial data is updated regularly. All figures are in the company's reporting currency.