Italy Innovazioni (MLITN) | Financial Analysis & Statements
Italy Innovazioni S.p.A. Small-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Sep 2022Income Metrics
Revenue
180.6M
Gross Profit
114.7M
63.50%
Operating Income
52.1M
28.84%
Net Income
33.0M
18.28%
EPS (Diluted)
€0.21
Balance Sheet Metrics
Total Assets
4.9M
Total Liabilities
919.8K
Shareholders Equity
3.9M
Debt to Equity
0.23
Cash Flow Metrics
Operating Cash Flow
56.7M
Free Cash Flow
74.3M
Revenue & Profitability Trend
Quarter Income Flow
Sep 30, 2022
Annual Income Flow
2024
Italy Innovazioni Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.3K | 0 | 13.7K | 14.6K | 2 |
| Cost of Goods Sold | 6.2K | 7.9K | 17.7K | 88.5K | 83.8K |
| Gross Profit | -4.9K | -7.9K | -4.0K | -73.8K | -83.8K |
| Gross Margin % | -378.5% | 0.0% | -29.2% | -504.6% | -4,191,800.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 21.0K | 21.9K | 3.7K | 21.0K | 24.4K |
| Other Operating Expenses | 58.3K | 90.0K | 131.2K | 3.9K | 7.1K |
| Total Operating Expenses | 79.3K | 112.0K | 134.9K | 24.9K | 31.6K |
| Operating Income | -162.4K | -126.1K | -165.2K | -81.3K | -99.7K |
| Operating Margin % | -12,490.5% | 0.0% | -1,207.3% | -555.8% | -4,985,400.0% |
| Non-Operating Items | |||||
| Interest Income | - | - | - | - | - |
| Interest Expense | 113.2K | 68.9K | 44.1K | 281 | 0 |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -275.6K | -195.0K | -209.4K | -81.7K | -99.7K |
| Income Tax | - | - | - | - | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -275.6K | -195.0K | -209.4K | -81.7K | -99.7K |
| Net Margin % | -21,199.5% | 0.0% | -1,530.8% | -558.0% | -4,985,400.0% |
| Key Metrics | |||||
| EBITDA | -84.3K | -126.1K | -165.2K | -81.3K | -99.7K |
| EPS (Basic) | €-0.07 | €-0.05 | €-0.05 | €-0.02 | €-0.03 |
| EPS (Diluted) | €-0.07 | €-0.05 | €-0.05 | €-0.02 | €-0.03 |
| Basic Shares Outstanding | 3823190 | 3823190 | 3823190 | 3823190 | 3823180 |
| Diluted Shares Outstanding | 3823190 | 3823190 | 3823190 | 3823190 | 3823180 |
Income Statement Trend
Italy Innovazioni Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 25.9K | 30.5K | 445.6K | 12.5K | 16.4K |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | 0 | 0 |
| Inventory | 32.8K | 33.5K | 32.8K | 32.8K | 25.4K |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 318.3K | 303.9K | 708.9K | 254.7K | 211.3K |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 93.1K | 93.1K | 93.1K | 39.6K | 31.4K |
| Goodwill | 4.2M | 4.3M | 4.2M | 4.1M | 4.0M |
| Intangible Assets | 4.2M | 4.3M | 4.2M | 4.1M | 4.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 4.6M | 4.6M | 4.6M | 4.4M | 4.2M |
| Total Assets | 4.9M | 4.9M | 5.3M | 4.6M | 4.4M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 58.4K | 11.2K | 29.4K | 85.2K | 101.3K |
| Short-term Debt | 90.0K | 15.0K | 5.0K | 5.0K | 0 |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 15.1K | 16.3K | 22.2K | - | - |
| Total Current Liabilities | 163.4K | 43.3K | 64.8K | 107.3K | 125.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | 778.7K | 778.7K | 891.5K | 0 | 0 |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | -154 | - | - | - | - |
| Total Non-Current Liabilities | 778.7K | 778.7K | 891.5K | 0 | 1.3K |
| Total Liabilities | 942.0K | 822.0K | 956.3K | 107.3K | 126.3K |
| Equity | |||||
| Common Stock | 3.8M | 3.8M | 3.8M | 3.8M | 3.8M |
| Retained Earnings | -873.6K | -793.0K | -807.4K | -679.7K | -697.7K |
| Treasury Stock | 0 | 0 | 0 | 0 | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.0M | 4.1M | 4.3M | 4.5M | 4.3M |
| Key Metrics | |||||
| Total Debt | 868.6K | 793.7K | 896.5K | 5.0K | 0 |
| Working Capital | 155.0K | 260.6K | 644.0K | 147.4K | 86.3K |
Balance Sheet Composition
Italy Innovazioni Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -275.6K | -195.0K | -209.4K | -81.7K | -99.7K |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | -21.2K | -23.4K | -7.8K | -53.9K | -72.6K |
| Operating Cash Flow | -183.6K | -149.5K | -173.1K | -135.3K | -172.3K |
| Investing Activities | |||||
| Capital Expenditures | 0 | 0 | -14.8K | -8.2K | -5.4K |
| Acquisitions | 0 | 0 | 0 | 0 | 0 |
| Investment Purchases | -42.4K | -24.9K | -95.3K | 0 | 0 |
| Investment Sales | 0 | 0 | 0 | 0 | 0 |
| Investing Cash Flow | -42.4K | -24.9K | -110.1K | -8.2K | -5.4K |
| Financing Activities | |||||
| Share Repurchases | 0 | 0 | 0 | 0 | 0 |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | 0 | -102.8K | 0 | 0 | 0 |
| Financing Cash Flow | 227.4K | -99.8K | 896.5K | 310.9K | 479.1K |
| Free Cash Flow | -189.8K | -290.3K | -368.2K | -314.8K | -480.7K |
| Net Change in Cash | 1.5K | -274.2K | 613.3K | 167.4K | 301.5K |
Cash Flow Trend
Italy Innovazioni Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-111.67
Price to Book
7.72
Price to Sales
23,674.37
Profitability Ratios
Profit Margin
-378.54%
Operating Margin
-12,490.54%
Return on Equity
-6.91%
Return on Assets
-5.59%
Financial Health
Current Ratio
1.38
Debt to Equity
22.02
Beta
0.04
Per Share Data
EPS (TTM)
€-0.06
Book Value per Share
€1.04
Revenue per Share
€0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MLITN | 30.8M | -111.67 | 7.72 | -6.91% | -378.54% | 22.02 |
| Legrand S.A | 39.9B | 32.19 | 5.44 | 16.83% | 13.13% | 90.04 |
| Nexans S.A | 6.0B | 28.95 | 3.01 | 11.44% | 4.51% | 94.34 |
| I2S S.A | 10.8M | 17.57 | 0.89 | 5.13% | 3.57% | 14.07 |
| Altheora S.A | 6.6M | -3.81 | 0.71 | -16.98% | -5.35% | 127.71 |
| Lucibel S.A | 1.2M | -34.79 | - | -261.40% | -30.72% | 2,062.00 |
Financial data is updated regularly. All figures are in the company's reporting currency.