Sequa Petroleum N.V (MLSEQ) | Financial Analysis & Statements
Sequa Petroleum N.V. Small-cap Energy
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
43.9M
Total Liabilities
214.4M
Shareholders Equity
-170.5M
Cash Flow Metrics
Revenue & Profitability Trend
Sequa Petroleum N.V Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | 0 | 2.0K | 5.0K | 52.0K | 96.0K |
| Gross Profit | 0 | -2.0K | -5.0K | -52.0K | -96.0K |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 971.0K | 1.3M | 942.0K | 940.0K | 829.0K |
| Other Operating Expenses | - | - | - | - | - |
| Total Operating Expenses | 971.0K | 1.3M | 942.0K | 940.0K | 829.0K |
| Operating Income | -3.1M | -3.6M | -2.9M | -3.6M | -3.6M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | - | 0 | 4.0K | - | - |
| Interest Expense | 107.0K | 58.0K | 3.0K | 16.0K | 39.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -3.2M | -3.6M | -2.9M | -3.7M | -3.7M |
| Income Tax | 0 | 0 | 0 | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | -3.2M | -3.6M | -2.9M | -3.7M | -3.7M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -3.1M | -3.6M | -2.9M | -3.6M | -3.5M |
| EPS (Basic) | - | - | €0.00 | €0.00 | €0.00 |
| EPS (Diluted) | - | - | €0.00 | €0.00 | €0.00 |
| Basic Shares Outstanding | - | - | 956666548 | 956667000 | 956667000 |
| Diluted Shares Outstanding | - | - | 956666548 | 956667000 | 956667000 |
Income Statement Trend
Sequa Petroleum N.V Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 86.0K | 96.0K | 32.0K | 9.0K | 17.8M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | - | - | - | - | - |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 7.8M | 7.9M | 12.2M | 14.2M | 17.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 0 | 0 | 2.0K | 7.0K | 236.0K |
| Total Assets | 7.8M | 7.9M | 12.2M | 14.2M | 18.1M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | - | 603.0K | 409.0K | 138.0K | 126.0K |
| Short-term Debt | 1.4M | 0 | - | 0 | 193.0K |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | - | - | - | - | - |
| Total Current Liabilities | 3.7M | 603.0K | 1.3M | 316.0K | 754.0K |
| Non-Current Liabilities | |||||
| Long-term Debt | - | - | - | 0 | 95.0K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 0 | 0 | 0 | 0 | 95.0K |
| Total Liabilities | 3.7M | 603.0K | 1.3M | 316.0K | 849.0K |
| Equity | |||||
| Common Stock | 111.9M | 111.9M | 111.9M | 111.9M | 111.9M |
| Retained Earnings | -316.1M | -312.9M | -309.2M | -306.3M | -302.6M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 4.0M | 7.3M | 10.9M | 13.9M | 17.3M |
| Key Metrics | |||||
| Total Debt | 1.4M | 0 | 0 | 0 | 288.0K |
| Working Capital | 4.0M | 7.3M | 10.9M | 13.9M | 17.1M |
Balance Sheet Composition
Sequa Petroleum N.V Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -3.2M | -3.6M | -2.9M | -3.7M | -3.7M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | 0 | 182.0K | 313.0K |
| Working Capital Changes | 115.0K | 152.0K | 2.0M | 3.1M | 2.1M |
| Operating Cash Flow | -3.0M | -3.5M | -916.0K | -327.0K | -1.2M |
| Investing Activities | |||||
| Capital Expenditures | - | - | 0 | -2.0K | -6.0K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | - | 11.8M | 0 | -2.0K | -6.0K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | - | - |
| Debt Repayment | - | - | - | - | - |
| Financing Cash Flow | 1.4M | 0 | - | - | - |
| Free Cash Flow | -1.3M | -4.1M | 22.0K | -213.0K | -961.0K |
| Net Change in Cash | -1.6M | 8.3M | -916.0K | -329.0K | -1.2M |
Cash Flow Trend
Sequa Petroleum N.V Key Financial Ratios
Valuation Ratios
Price to Book
1.74
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
-65.47%
Return on Assets
-27.49%
Financial Health
Current Ratio
1.90
Debt to Equity
-1.21
Beta
-0.09
Per Share Data
EPS (TTM)
€0.00
Book Value per Share
€0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MLSEQ | 4.3M | - | 1.74 | -65.47% | 0.00% | -1.21 |
| Maurel & Prom | 1.9B | 5.37 | 1.47 | 31.15% | 71.01% | 18.50 |
| TotalEnergies EP | 1.0B | 19.57 | 0.89 | 4.02% | 13.81% | 4.53 |
| Française de | 201.7M | 19.69 | 2.34 | 2.54% | 8.34% | 127.10 |
| CGG SA | 88.0B | 4.32 | 89.91 | 1.21% | 24.02% | 1.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.