
Embenion Sistemas (MLUAV) | Financial Analysis & Statements
Embenion Sistemas Inteligentes S.A. | Small-cap | Technology
Embenion Sistemas Inteligentes S.A. | Small-cap | Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
No financial overview data available.
Embenion Sistemas Income Statement From 2020 to 2024
Metric | 2024 | 2021 | 2020 |
---|---|---|---|
Revenue | 12.3M | 3.0M | 3.0M |
Cost of Goods Sold | -227.5K | 160.8K | 1.4K |
Gross Profit | 12.5M | 2.8M | 3.0M |
Gross Margin % | 101.9% | 94.7% | 100.0% |
Operating Expenses | |||
Research & Development | - | - | - |
Selling, General & Administrative | - | - | - |
Other Operating Expenses | 1.7M | 434.5K | 599.0K |
Total Operating Expenses | 1.7M | 434.5K | 599.0K |
Operating Income | 5.5M | 265.1K | 428.8K |
Operating Margin % | 45.2% | 8.8% | 14.2% |
Non-Operating Items | |||
Interest Income | 106.5K | 2.7K | 3 |
Interest Expense | 63.1K | 37.5K | 25.9K |
Other Non-Operating Income | - | - | - |
Pre-tax Income | 5.6M | 417.8K | 402.8K |
Income Tax | 810.9K | 0 | 85.0K |
Effective Tax Rate % | 14.5% | 0.0% | 21.1% |
Net Income | 4.8M | 417.8K | 317.8K |
Net Margin % | 39.0% | 13.9% | 10.5% |
Key Metrics | |||
EBITDA | 6.4M | 770.9K | 880.6K |
EPS (Basic) | - | - | €0.07 |
EPS (Diluted) | - | - | €0.07 |
Basic Shares Outstanding | - | - | 4246560 |
Diluted Shares Outstanding | - | - | 4246560 |
Income Statement Trend
Embenion Sistemas Balance Sheet From 2020 to 2024
Metric | 2024 | 2021 | 2020 |
---|---|---|---|
Assets | |||
Current Assets | |||
Cash & Equivalents | 2.2M | 1.9M | 2.3M |
Short-term Investments | 7.6M | 140 | 5.3K |
Accounts Receivable | 763.5K | 15.1K | 31.0K |
Inventory | 118.2K | 69.2K | 275.9K |
Other Current Assets | - | - | - |
Total Current Assets | 11.9M | 2.2M | 2.9M |
Non-Current Assets | |||
Property, Plant & Equipment | - | - | - |
Goodwill | 4.9M | 3.2M | 3.1M |
Intangible Assets | - | - | - |
Long-term Investments | - | - | - |
Other Non-Current Assets | - | - | - |
Total Non-Current Assets | 7.9M | 3.4M | 3.3M |
Total Assets | 19.8M | 5.7M | 6.3M |
Liabilities | |||
Current Liabilities | |||
Accounts Payable | 3.2M | 929.3K | 1.2M |
Short-term Debt | 499.3K | 172.7K | 892.4K |
Current Portion of Long-term Debt | - | - | - |
Other Current Liabilities | - | - | - |
Total Current Liabilities | 3.9M | 1.1M | 2.1M |
Non-Current Liabilities | |||
Long-term Debt | 3.2M | 2.2M | 2.4M |
Deferred Tax Liabilities | 732.9K | 0 | 0 |
Other Non-Current Liabilities | - | - | - |
Total Non-Current Liabilities | 4.0M | 2.2M | 2.4M |
Total Liabilities | 7.8M | 3.3M | 4.5M |
Equity | |||
Common Stock | 359.0K | 254.8K | 254.8K |
Retained Earnings | 2.4M | 417.8K | 317.8K |
Treasury Stock | 112.0K | - | - |
Other Equity | - | - | - |
Total Shareholders Equity | 12.0M | 2.4M | 1.8M |
Key Metrics | |||
Total Debt | 3.7M | 2.4M | 3.3M |
Working Capital | 8.0M | 1.1M | 850.9K |
Balance Sheet Composition
Embenion Sistemas Cash Flow Statement
No cash flow data available.
Embenion Sistemas Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
103.85
Price to Sales
9.36
Profitability Ratios
Profit Margin
101.86%
Operating Margin
46.14%
Return on Equity
39.94%
Return on Assets
24.16%
Financial Health
Per Share Data
EPS (TTM)
€0.26
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mluav | 114.7M | 103.85 | - | 39.94% | 101.86% | - |
Ste. Ind. & Fin. de | 2.4B | 119.05 | 1.04 | 0.80% | 12.65% | 2.33 |
2CRSI S.A | 230.2M | -10.60 | 7.89 | -36.49% | 3.42% | 38.93 |
MGI Digital Graphic | 94.7M | 8.58 | 0.68 | 8.39% | 14.59% | 7.49 |
Guillemot | 76.7M | 65.50 | 0.76 | 1.17% | 0.94% | 6.86 |
Prodways Group S.A | 42.6M | 23.00 | 0.81 | 1.14% | 0.92% | 38.11 |
Financial data is updated regularly. All figures are in the company's reporting currency.