Televista S.A (MLVST) | Financial Analysis & Statements
Televista S.A. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
No financial overview data available.
Televista S.A Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 355.5K | 313.2K | 364.7K | 301.3K | 350.0K |
| Cost of Goods Sold | 227.1K | 186.5K | 186.7K | 163.7K | -62.6K |
| Gross Profit | 128.4K | 126.8K | 177.9K | 137.7K | 412.6K |
| Gross Margin % | 36.1% | 40.5% | 48.8% | 45.7% | 117.9% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | -304.5K | 13.5K | 32.2K | 46.4K | 722.7K |
| Total Operating Expenses | -304.5K | 13.5K | 32.2K | 46.4K | 722.7K |
| Operating Income | 314.3K | -22.3K | 32.9K | -96.1K | -909.7K |
| Operating Margin % | 88.4% | -7.1% | 9.0% | -31.9% | -259.9% |
| Non-Operating Items | |||||
| Interest Income | 51.6K | 14.5K | 1.1K | 289 | 525 |
| Interest Expense | - | - | - | - | 335.0K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 738.9K | 11.6K | 55.0K | -58.0K | 145.9K |
| Income Tax | - | - | - | - | - |
| Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Net Income | 738.9K | 11.6K | 55.0K | -58.0K | 145.9K |
| Net Margin % | 207.8% | 3.7% | 15.1% | -19.2% | 41.7% |
| Key Metrics | |||||
| EBITDA | -43.7K | -14.2K | 40.5K | -99.5K | -1.6M |
| EPS (Basic) | - | €0.02 | €0.08 | €-0.09 | €0.21 |
| EPS (Diluted) | - | €0.02 | €0.08 | €-0.09 | €0.21 |
| Basic Shares Outstanding | - | 579300 | 687925 | 643978 | 694662 |
| Diluted Shares Outstanding | - | 579300 | 687925 | 643978 | 694662 |
Income Statement Trend
Televista S.A Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 2.4M | 1.1M | 946.9K | 908.7K | 1.1M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 525.2K | 488.1K | 578.8K | 594.6K | 619.6K |
| Inventory | - | - | - | - | - |
| Other Current Assets | -1 | - | - | - | -1.0K |
| Total Current Assets | 3.0M | 1.7M | 1.6M | 1.6M | 1.9M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | 3 | 3 | 397 | 1.2K | 2.0K |
| Intangible Assets | 3 | 3 | 397 | 1.2K | 2.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | -1 | - | -1 | - |
| Total Non-Current Assets | 171.1K | 756.7K | 907.2K | 877.4K | 887.9K |
| Total Assets | 3.2M | 2.5M | 2.5M | 2.5M | 2.7M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 488.9K | 514.7K | 507.3K | 507.1K | 581.6K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 9.5K | 1.6K | 1.9K | 2.1K | 4.8K |
| Total Current Liabilities | 657.4K | 711.1K | 732.3K | 691.2K | 764.7K |
| Non-Current Liabilities | |||||
| Long-term Debt | 3.1K | 3.1K | 3.1K | 3.1K | 3.1K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | 1 | - | 1 | -1 |
| Total Non-Current Liabilities | 3.1K | 3.1K | 48.3K | 86.6K | 98.8K |
| Total Liabilities | 660.4K | 714.2K | 780.6K | 777.8K | 863.5K |
| Equity | |||||
| Common Stock | 815.1K | 815.1K | 815.1K | 815.1K | 815.1K |
| Retained Earnings | 738.9K | 11.6K | 55.0K | -58.0K | 145.9K |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 2.5M | 1.8M | 1.8M | 1.7M | 1.9M |
| Key Metrics | |||||
| Total Debt | 3.1K | 3.1K | 3.1K | 3.1K | 3.1K |
| Working Capital | 2.3M | 1.0M | 897.8K | 910.8K | 1.1M |
Balance Sheet Composition
Televista S.A Cash Flow Statement
No cash flow data available.
Televista S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.02
Price to Book
0.87
Price to Sales
4.90
Profitability Ratios
Profit Margin
3.70%
Operating Margin
-72.09%
Return on Equity
0.66%
Return on Assets
-5.62%
Financial Health
Current Ratio
2.75
Beta
-0.20
Per Share Data
EPS (TTM)
€109.00
Book Value per Share
€2.60
Revenue per Share
€0.54
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MLVST | 1.5M | 0.02 | 0.87 | 0.66% | 3.70% | - |
| Ses S.A | 2.8B | 4.37 | 1.31 | -3.03% | -3.62% | 255.71 |
| M6-Metropole | 1.6B | 12.98 | 1.24 | 8.10% | 9.82% | 8.07 |
| Télévision Française | 1.4B | 9.46 | 0.70 | 7.84% | 6.65% | 10.57 |
Financial data is updated regularly. All figures are in the company's reporting currency.