ZCCM Investment (MLZAM) | Financial Analysis & Statements
ZCCM Investment Holdings Plc Mid-cap Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
57.3B
Total Liabilities
5.0B
Shareholders Equity
52.3B
Debt to Equity
0.10
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2024
ZCCM Investment Income Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Revenue | 3.2B | 11.7B | 11.9B | 14.6B | 298.2M |
| Cost of Goods Sold | 3.7B | 15.3B | 14.7B | 14.2B | 115.8M |
| Gross Profit | -486.6M | -3.6B | -2.7B | 335.2M | 182.4M |
| Gross Margin % | -15.2% | -30.3% | -23.1% | 2.3% | 61.2% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 938.2M | 676.7M | 320.3M | 154.5M | 259.2M |
| Other Operating Expenses | -2.9B | -1.6M | -46.6M | 128.8M | 6.4M |
| Total Operating Expenses | -2.0B | 675.0M | 273.7M | 283.3M | 265.6M |
| Operating Income | 182.2M | -5.4B | -3.3B | -1.3B | -427.0M |
| Operating Margin % | 5.7% | -46.2% | -27.9% | -8.7% | -143.2% |
| Non-Operating Items | |||||
| Interest Income | 462.0M | 212.2M | 145.8M | 85.9M | 81.1M |
| Interest Expense | 1.3B | 4.1B | 2.1B | 1.0B | 7.1M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 40.4B | -2.1B | -3.5B | -12.6B | 2.4B |
| Income Tax | 567.5M | 1.2B | 248.0M | -66.5M | 116.5M |
| Effective Tax Rate % | 1.4% | 0.0% | 0.0% | 0.0% | 5.0% |
| Net Income | 39.8B | -4.1B | -3.8B | -12.6B | 2.2B |
| Net Margin % | 1,241.7% | -34.7% | -31.8% | -86.3% | 750.1% |
| Key Metrics | |||||
| EBITDA | 11.7B | 2.4B | 607.5M | -11.3B | 2.2B |
| EPS (Basic) | €247.81 | €-25.35 | €-23.38 | €-78.21 | €13.92 |
| EPS (Diluted) | €247.81 | €-25.35 | €-23.38 | €-78.21 | €13.92 |
| Basic Shares Outstanding | 160800286 | 160800286 | 160800286 | 160800286 | 160800286 |
| Diluted Shares Outstanding | 160800286 | 160800286 | 160800286 | 160800286 | 160800286 |
Income Statement Trend
ZCCM Investment Balance Sheet From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 525.7M | 360.4M | 329.2M | 184.6M | 181.2M |
| Short-term Investments | 5.0B | 4.5B | 5.3B | 653.7M | 194.4M |
| Accounts Receivable | 27.5M | 38.9M | 361.1M | 812.7M | 31.8M |
| Inventory | 32.5M | 38.3M | 4.9B | 4.7B | 55.7M |
| Other Current Assets | 6.6M | - | - | - | - |
| Total Current Assets | 6.6B | 28.8B | 13.5B | 10.2B | 2.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 227.3M | 287.3M | 6.4B | 5.6B | 22.4M |
| Goodwill | 19.9B | 14.3B | 3.5M | 2.6M | 749.0K |
| Intangible Assets | 19.9B | 14.3B | 3.5M | 2.6M | 749.0K |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 369.0K | 7.1M | 94.4M | 87.1M | - |
| Total Non-Current Assets | 50.6B | 29.6B | 35.5B | 36.6B | 21.0B |
| Total Assets | 57.3B | 58.5B | 48.9B | 46.8B | 23.3B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 43.4M | 220.7M | 2.8B | 1.4B | 27.1M |
| Short-term Debt | 538.4M | 0 | 1.6B | 868.0M | 10.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 63.7M | 13.7M | 1.3B | 614.8M | 24.6M |
| Total Current Liabilities | 1.7B | 63.3B | 12.1B | 8.2B | 1.9B |
| Non-Current Liabilities | |||||
| Long-term Debt | 2.8B | 0 | 27.5B | 24.5B | 161.4M |
| Deferred Tax Liabilities | 296.1M | 751.8M | 0 | - | 519.9M |
| Other Non-Current Liabilities | - | - | - | - | - |
| Total Non-Current Liabilities | 3.4B | 882.0M | 28.9B | 25.8B | 364.0M |
| Total Liabilities | 5.0B | 64.2B | 41.0B | 34.0B | 2.3B |
| Equity | |||||
| Common Stock | 1.6M | 1.6M | 1.6M | 1.6M | 1.6M |
| Retained Earnings | 22.9B | -16.5B | -11.9B | -8.3B | 4.4B |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 52.3B | -5.7B | 7.9B | 12.8B | 21.0B |
| Key Metrics | |||||
| Total Debt | 3.3B | 0 | 29.0B | 25.4B | 171.4M |
| Working Capital | 5.0B | -34.5B | 1.3B | 2.1B | 321.2M |
Balance Sheet Composition
ZCCM Investment Cash Flow Statement From 2020 to 2024
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 40.4B | -2.9B | -3.5B | -12.6B | 2.4B |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 3.3B | 2.3B | 918.7M | -2.7B | -333.0M |
| Operating Cash Flow | 5.6B | 3.3B | -1.4B | -15.0B | 1.7B |
| Investing Activities | |||||
| Capital Expenditures | -113.2M | -753.9M | -1.3B | -835.9M | -55.3M |
| Acquisitions | -566.3M | -540.8M | 0 | 6.3M | -29.9M |
| Investment Purchases | -5.3B | -4.5B | -5.3B | -653.7M | -194.4M |
| Investment Sales | 4.5B | 5.3B | 653.7M | 194.4M | 275.0M |
| Investing Cash Flow | -1.6B | -405.0M | -6.0B | -1.3B | -4.7M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | 1.2B | 128.7M | 0 | 0 | 151.3M |
| Debt Repayment | -1.3B | -436.0M | -698.8M | -402.7M | 0 |
| Financing Cash Flow | -120.0M | -207.8M | -698.8M | -402.7M | 151.3M |
| Free Cash Flow | 1.3B | -838.1M | -88.0M | -382.5M | -194.5M |
| Net Change in Cash | 3.9B | 2.6B | -8.2B | -16.7B | 1.9B |
Cash Flow Trend
ZCCM Investment Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
0.24
Price to Book
0.01
Price to Sales
0.13
Profitability Ratios
Profit Margin
-15.16%
Operating Margin
1,299.81%
Return on Equity
-32.88%
Return on Assets
41.41%
Financial Health
Current Ratio
7.04
Debt to Equity
0.06
Beta
0.28
Per Share Data
EPS (TTM)
€11.03
Book Value per Share
€325.23
Revenue per Share
€19.96
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| MLZAM | 424.6M | 0.24 | 0.01 | -32.88% | -15.16% | 0.06 |
| Eramet S.A | 1.6B | 105.50 | 2.08 | -31.37% | -17.10% | 168.90 |
| ZCI Limited | 11.1M | 2.50 | - | 0.00% | 0.00% | - |
Financial data is updated regularly. All figures are in the company's reporting currency.