
M6-Metropole (MMT) | Financial Analysis & Statements
M6-Metropole Television S.A. | Large-cap | Communication Services
M6-Metropole Television S.A. | Large-cap | Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2024Income Metrics
Balance Sheet Metrics
Total Assets
2.1B
Total Liabilities
706.3M
Shareholders Equity
1.4B
Debt to Equity
0.52
Cash Flow Metrics
Revenue & Profitability Trend
M6-Metropole Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 1.3B | 1.3B | 1.4B | 1.4B | 1.3B |
Cost of Goods Sold | 709.1M | 638.7M | 656.5M | 699.5M | 631.0M |
Gross Profit | 602.1M | 677.0M | 700.3M | 690.9M | 642.7M |
Gross Margin % | 45.9% | 51.5% | 51.6% | 49.7% | 50.5% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | 49.6M | 49.5M | 46.3M | 52.7M | 44.8M |
Total Operating Expenses | 49.6M | 49.5M | 46.3M | 52.7M | 44.8M |
Operating Income | 232.7M | 290.9M | 323.0M | 340.4M | 261.8M |
Operating Margin % | 17.7% | 22.1% | 23.8% | 24.5% | 20.6% |
Non-Operating Items | |||||
Interest Income | - | - | 1.8M | 600.0K | 0 |
Interest Expense | 3.5M | 3.5M | 2.7M | 2.8M | 4.1M |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 238.6M | 324.7M | 241.2M | 358.2M | 365.0M |
Income Tax | 65.6M | 87.6M | 75.3M | 77.4M | 88.5M |
Effective Tax Rate % | 27.5% | 27.0% | 31.2% | 21.6% | 24.2% |
Net Income | 173.1M | 237.1M | 165.9M | 280.8M | 276.6M |
Net Margin % | 13.2% | 18.0% | 12.2% | 20.2% | 21.7% |
Key Metrics | |||||
EBITDA | 333.3M | 421.8M | 359.5M | 411.8M | 350.4M |
EPS (Basic) | €1.37 | €1.86 | €1.28 | €2.23 | €2.20 |
EPS (Diluted) | €1.36 | €1.85 | €1.27 | €2.22 | €2.19 |
Basic Shares Outstanding | 125781840 | 125834329 | 126219092 | 126197391 | 125805792 |
Diluted Shares Outstanding | 125781840 | 125834329 | 126219092 | 126197391 | 125805792 |
Income Statement Trend
M6-Metropole Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 332.0M | 443.9M | 374.8M | 349.0M | 197.0M |
Short-term Investments | 400.0K | 1.0M | 700.0K | 4.3M | - |
Accounts Receivable | 272.2M | 294.0M | 308.9M | 352.0M | 360.5M |
Inventory | 233.8M | 226.1M | 231.5M | 283.3M | 270.0M |
Other Current Assets | 273.1M | 193.1M | 172.3M | 170.4M | 193.6M |
Total Current Assets | 1.1B | 1.2B | 1.1B | 1.2B | 1.0B |
Non-Current Assets | |||||
Property, Plant & Equipment | 75.3M | 58.7M | 62.3M | 66.1M | 70.1M |
Goodwill | 968.4M | 915.8M | 949.1M | 958.0M | 817.5M |
Intangible Assets | 359.2M | 340.0M | 350.3M | 359.4M | 253.3M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 936.8M | 881.5M | 888.1M | 923.5M | 817.8M |
Total Assets | 2.1B | 2.1B | 2.0B | 2.1B | 1.9B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 342.4M | 328.8M | 332.8M | 432.0M | 384.3M |
Short-term Debt | 10.9M | 56.2M | 6.4M | 6.0M | 6.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 61.3M | 34.5M | 36.3M | 38.2M | 34.0M |
Total Current Liabilities | 534.1M | 547.1M | 535.0M | 657.0M | 583.2M |
Non-Current Liabilities | |||||
Long-term Debt | 93.1M | 82.5M | 139.0M | 143.3M | 148.4M |
Deferred Tax Liabilities | 40.9M | 44.1M | 38.1M | 40.9M | 15.7M |
Other Non-Current Liabilities | 200.0K | -100.0K | 300.0K | 400.0K | 500.0K |
Total Non-Current Liabilities | 172.2M | 162.4M | 214.2M | 225.9M | 210.2M |
Total Liabilities | 706.3M | 709.5M | 749.2M | 882.9M | 793.4M |
Equity | |||||
Common Stock | 50.6M | 50.6M | 50.6M | 50.6M | 50.6M |
Retained Earnings | 172.8M | 234.1M | 161.5M | 280.9M | 276.7M |
Treasury Stock | 8.2M | 8.3M | 9.1M | 3.1M | 6.9M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.4B | 1.3B | 1.2B | 1.2B | 1.1B |
Key Metrics | |||||
Total Debt | 104.0M | 138.7M | 145.4M | 149.3M | 154.7M |
Working Capital | 588.0M | 621.7M | 564.3M | 505.5M | 460.4M |
Balance Sheet Composition
M6-Metropole Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 232.5M | 305.5M | 312.0M | 390.5M | 381.0M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | -72.9M | -22.2M | -35.4M | 73.4M | -46.3M |
Operating Cash Flow | 163.9M | 287.4M | 282.6M | 469.7M | 340.0M |
Investing Activities | |||||
Capital Expenditures | -11.6M | -6.0M | -6.7M | -10.1M | -8.8M |
Acquisitions | -13.5M | 22.1M | -5.0M | 31.2M | 33.4M |
Investment Purchases | -1.0M | -5.2M | -900.0K | -5.1M | 0 |
Investment Sales | 300.0K | 2.9M | 0 | 2.7M | 0 |
Investing Cash Flow | -25.8M | 13.7M | -12.6M | 18.8M | 24.5M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -161.6M | -132.5M | -132.1M | -189.4M | - |
Debt Issuance | 300.0K | 100.0K | 100.0K | 200.0K | 180.8M |
Debt Repayment | -50.7M | -200.0K | -200.0K | -100.0K | -205.0M |
Financing Cash Flow | -223.0M | -160.7M | -175.5M | -226.6M | -44.4M |
Free Cash Flow | 131.3M | 222.2M | 220.0M | 353.7M | 170.1M |
Net Change in Cash | -84.9M | 140.4M | 94.5M | 261.9M | 320.1M |
Cash Flow Trend
M6-Metropole Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.64
Forward P/E
9.31
Price to Book
1.38
Price to Sales
1.32
PEG Ratio
9.31
Profitability Ratios
Profit Margin
11.41%
Operating Margin
15.88%
Return on Equity
11.55%
Return on Assets
7.07%
Financial Health
Current Ratio
2.06
Debt to Equity
8.03
Beta
1.08
Per Share Data
EPS (TTM)
€1.16
Book Value per Share
€9.75
Revenue per Share
€10.24
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
mmt | 1.7B | 11.64 | 1.38 | 11.55% | 11.41% | 8.03 |
Ses S.A | 2.6B | 4.37 | 1.09 | -0.86% | -2.15% | 201.22 |
Télévision Française | 1.8B | 9.72 | 0.91 | 9.83% | 7.98% | 11.81 |
NRG Energy | 562.1M | 16.45 | 0.80 | 4.84% | 6.44% | 5.33 |
Televista S.A | 1.5M | 0.02 | 0.87 | 3.18% | 15.09% | - |
Orange S.A | 38.5B | 42.57 | 1.31 | 4.96% | 2.80% | 128.71 |
Financial data is updated regularly. All figures are in the company's reporting currency.