Nexans S.A. | Large-cap | Industrials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 8.1B
Total Liabilities 6.2B
Shareholders Equity 1.9B
Debt to Equity 3.25

Cash Flow Metrics

Revenue & Profitability Trend

Nexans S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i8.5B7.8B8.4B7.4B6.0B
Cost of Goods Sold i7.4B6.8B7.4B6.6B5.3B
Gross Profit i1.2B995.0M996.0M781.0M655.0M
Gross Margin % i13.7%12.8%11.9%10.6%11.0%
Operating Expenses
Research & Development i89.0M89.0M87.0M80.0M77.0M
Selling, General & Administrative i518.0M474.0M490.0M401.0M385.0M
Other Operating Expenses i4.0M13.0M26.0M51.0M3.0M
Total Operating Expenses i611.0M576.0M603.0M532.0M465.0M
Operating Income i606.0M419.0M393.0M355.0M232.0M
Operating Margin % i7.1%5.4%4.7%4.8%3.9%
Non-Operating Items
Interest Income i-----
Interest Expense i61.0M64.0M37.0M24.0M45.0M
Other Non-Operating Income-----
Pre-tax Income i398.0M292.0M339.0M237.0M192.0M
Income Tax i115.0M68.0M90.0M72.0M111.0M
Effective Tax Rate % i28.9%23.3%26.5%30.4%57.8%
Net Income i283.0M223.0M248.0M164.0M80.0M
Net Margin % i3.3%2.9%3.0%2.2%1.3%
Key Metrics
EBITDA i775.0M563.0M554.0M505.0M399.0M
EPS (Basic) i€6.39€5.08€5.64€3.76€1.80
EPS (Diluted) i€6.20€4.92€5.47€3.66€1.76
Basic Shares Outstanding i4368232743601217435289784369461143279093
Diluted Shares Outstanding i4368232743601217435289784369461143279093

Income Statement Trend

Nexans S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i1.3B1.1B1.1B972.0M1.1B
Short-term Investments i-----
Accounts Receivable i1.2B856.0M935.0M947.0M829.0M
Inventory i1.3B1.3B1.4B1.3B937.0M
Other Current Assets1.0M-1.0M--1.0M
Total Current Assets i4.3B3.8B4.0B3.5B3.3B
Non-Current Assets
Property, Plant & Equipment i1.6B1.5B1.5B1.4B1.2B
Goodwill i1.3B797.0M753.0M591.0M580.0M
Intangible Assets i320.0M211.0M175.0M111.0M116.0M
Long-term Investments25.0M36.0M11.0M10.0M5.0M
Other Non-Current Assets12.0M16.0M136.0M12.0M6.0M
Total Non-Current Assets i3.3B2.7B2.4B2.1B1.9B
Total Assets i7.7B6.5B6.4B5.6B5.2B
Liabilities
Current Liabilities
Accounts Payable i1.6B1.6B1.7B1.6B1.2B
Short-term Debt i228.0M598.0M805.0M311.0M636.0M
Current Portion of Long-term Debt-----
Other Current Liabilities269.0M256.0M231.0M212.0M207.0M
Total Current Liabilities i3.6B3.6B3.8B2.9B2.7B
Non-Current Liabilities
Long-term Debt i1.7B747.0M511.0M736.0M684.0M
Deferred Tax Liabilities i151.0M129.0M151.0M117.0M133.0M
Other Non-Current Liabilities1.0M-1.0M1.0M-
Total Non-Current Liabilities i2.2B1.2B981.0M1.2B1.2B
Total Liabilities i5.8B4.8B4.7B4.1B4.0B
Equity
Common Stock i44.0M44.0M44.0M44.0M44.0M
Retained Earnings i321.0M159.0M46.0M-226.0M-397.0M
Treasury Stock i21.0M10.0M26.0M10.0M3.0M
Other Equity-----
Total Shareholders Equity i1.8B1.7B1.7B1.5B1.3B
Key Metrics
Total Debt i1.9B1.3B1.3B1.0B1.3B
Working Capital i712.0M199.0M256.0M647.0M559.0M

Balance Sheet Composition

Nexans S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i283.0M223.0M248.0M164.0M80.0M
Depreciation & Amortization i-----
Stock-Based Compensation i19.0M13.0M16.0M8.0M-
Working Capital Changes i-55.0M112.0M-228.0M-329.0M238.0M
Operating Cash Flow i303.0M444.0M132.0M-230.0M228.0M
Investing Activities
Capital Expenditures i2.0M6.0M62.0M-192.0M-209.0M
Acquisitions i-529.0M-47.0M-204.0M3.0M153.0M
Investment Purchases i-378.0M-377.0M---
Investment Sales i-----
Investing Cash Flow i-905.0M-417.0M-142.0M-188.0M-57.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-102.0M-93.0M-54.0M-32.0M-4.0M
Debt Issuance i-0398.0M--
Debt Repayment i--383.0M0--
Financing Cash Flow i-101.0M-75.0M345.0M-61.0M-11.0M
Free Cash Flow i775.0M700.0M246.0M195.0M231.0M
Net Change in Cash i-703.0M-48.0M335.0M-479.0M160.0M

Cash Flow Trend

Nexans S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 12.59
Forward P/E 16.40
Price to Book 3.05
Price to Sales 0.65
PEG Ratio 16.40

Profitability Ratios

Profit Margin 5.29%
Operating Margin 6.52%
Return on Equity 25.68%
Return on Assets 4.62%

Financial Health

Current Ratio 1.28
Debt to Equity 109.26
Beta 1.05

Per Share Data

EPS (TTM) €10.64
Book Value per Share €43.94
Revenue per Share €206.77

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nex5.9B12.593.0525.68%5.29%109.26
Legrand S.A 37.2B30.725.3217.68%13.21%85.48
Exosens SAS 2.3B35.495.1613.73%12.91%62.50
Mersen S.A 617.4M12.660.775.95%4.02%74.13
Gerard Perrier 310.7M15.812.3015.18%6.03%33.70
Italy Innovazioni 31.5M-323.98-6.91%-378.54%0.22

Financial data is updated regularly. All figures are in the company's reporting currency.