
NRG Energy (NRG) | Financial Analysis & Statements
NRG Energy, Inc. | Mid-cap | Communication Services
NRG Energy, Inc. | Mid-cap | Communication Services
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
413.9M
Gross Profit
297.7M
71.93%
Operating Income
45.2M
10.93%
Net Income
42.0M
10.14%
EPS (Diluted)
€0.54
Balance Sheet Metrics
Total Assets
926.0M
Total Liabilities
205.5M
Shareholders Equity
720.5M
Debt to Equity
0.29
Cash Flow Metrics
Operating Cash Flow
33.9M
Free Cash Flow
44.1M
Revenue & Profitability Trend
NRG Energy Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 413.9M | 409.2M | 398.1M | 378.6M | 336.2M |
Cost of Goods Sold | 116.2M | 120.6M | 111.5M | 113.2M | 127.1M |
Gross Profit | 297.7M | 288.6M | 286.6M | 265.4M | 209.0M |
Operating Expenses | 100.3M | 97.2M | 100.6M | 95.6M | 71.1M |
Operating Income | 45.2M | 47.3M | 42.9M | 27.2M | 2.8M |
Pre-tax Income | 59.0M | 60.7M | 47.7M | 38.2M | 44.3M |
Income Tax | 17.1M | 15.4M | 13.0M | 10.6M | 4.2M |
Net Income | 42.0M | 45.3M | 34.7M | 27.6M | 40.1M |
EPS (Diluted) | €0.54 | €0.58 | €0.45 | €0.36 | €0.52 |
Income Statement Trend
NRG Energy Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 521.5M | 507.6M | 494.7M | 480.4M | 454.0M |
Non-Current Assets | 404.5M | 402.9M | 397.2M | 400.5M | 402.5M |
Total Assets | 926.0M | 910.5M | 892.0M | 880.9M | 856.5M |
Liabilities | |||||
Current Liabilities | 151.6M | 153.8M | 155.9M | 165.0M | 150.3M |
Non-Current Liabilities | 53.9M | 52.4M | 56.7M | 57.5M | 60.1M |
Total Liabilities | 205.5M | 206.2M | 212.6M | 222.5M | 210.4M |
Equity | |||||
Total Shareholders Equity | 720.5M | 704.3M | 679.3M | 658.5M | 646.1M |
Balance Sheet Composition
NRG Energy Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 42.0M | 45.3M | 34.7M | 27.6M | 40.1M |
Operating Cash Flow | 33.9M | 34.2M | 26.1M | 91.9M | 61.8M |
Investing Activities | |||||
Capital Expenditures | -23.2M | -25.3M | -16.4M | -18.2M | -14.6M |
Investing Cash Flow | -23.6M | -28.0M | -16.6M | -18.2M | -14.6M |
Financing Activities | |||||
Dividends Paid | -26.3M | -20.1M | -16.2M | -16.2M | - |
Financing Cash Flow | -12.5M | -12.1M | -19.3M | -20.2M | 45.8M |
Free Cash Flow | 44.1M | 35.8M | 51.7M | 39.1M | 29.0M |
Cash Flow Trend
NRG Energy Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
13.67
Forward P/E
12.10
Price to Book
0.79
Price to Sales
1.38
PEG Ratio
12.10
Profitability Ratios
Profit Margin
10.14%
Operating Margin
12.24%
Return on Equity
5.89%
Return on Assets
3.27%
Financial Health
Current Ratio
3.44
Debt to Equity
5.32
Beta
0.32
Per Share Data
EPS (TTM)
€0.54
Book Value per Share
€9.30
Revenue per Share
€5.35
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nrg | 571.1M | 13.67 | 0.79 | 5.89% | 10.14% | 5.32 |
Vergnet S.A | 2.3M | 0.00 | - | 126.62% | -28.79% | -0.78 |
Engie S.A | 48.1B | 11.96 | 1.57 | 12.89% | 5.56% | 126.49 |
Orange S.A | 33.9B | 16.98 | 1.07 | 7.67% | 5.84% | 121.35 |
Teleperformance SE | 4.7B | 8.74 | 0.99 | 11.91% | 5.09% | 108.71 |
Esso Société Anonyme | 1.9B | 18.02 | 0.85 | 4.64% | 0.59% | 0.73 |
Financial data is updated regularly. All figures are in the company's reporting currency.