NRG Energy, Inc. | Mid-cap | Communication Services

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 413.9M
Gross Profit 297.7M 71.93%
Operating Income 45.2M 10.93%
Net Income 42.0M 10.14%
EPS (Diluted) €0.54

Balance Sheet Metrics

Total Assets 926.0M
Total Liabilities 205.5M
Shareholders Equity 720.5M
Debt to Equity 0.29

Cash Flow Metrics

Operating Cash Flow 33.9M
Free Cash Flow 44.1M

Revenue & Profitability Trend

NRG Energy Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue413.9M409.2M398.1M378.6M336.2M
Cost of Goods Sold116.2M120.6M111.5M113.2M127.1M
Gross Profit297.7M288.6M286.6M265.4M209.0M
Operating Expenses100.3M97.2M100.6M95.6M71.1M
Operating Income45.2M47.3M42.9M27.2M2.8M
Pre-tax Income59.0M60.7M47.7M38.2M44.3M
Income Tax17.1M15.4M13.0M10.6M4.2M
Net Income42.0M45.3M34.7M27.6M40.1M
EPS (Diluted)€0.54€0.58€0.45€0.36€0.52

Income Statement Trend

NRG Energy Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets521.5M507.6M494.7M480.4M454.0M
Non-Current Assets404.5M402.9M397.2M400.5M402.5M
Total Assets926.0M910.5M892.0M880.9M856.5M
Liabilities
Current Liabilities151.6M153.8M155.9M165.0M150.3M
Non-Current Liabilities53.9M52.4M56.7M57.5M60.1M
Total Liabilities205.5M206.2M212.6M222.5M210.4M
Equity
Total Shareholders Equity720.5M704.3M679.3M658.5M646.1M

Balance Sheet Composition

NRG Energy Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income42.0M45.3M34.7M27.6M40.1M
Operating Cash Flow33.9M34.2M26.1M91.9M61.8M
Investing Activities
Capital Expenditures-23.2M-25.3M-16.4M-18.2M-14.6M
Investing Cash Flow-23.6M-28.0M-16.6M-18.2M-14.6M
Financing Activities
Dividends Paid-26.3M-20.1M-16.2M-16.2M-
Financing Cash Flow-12.5M-12.1M-19.3M-20.2M45.8M
Free Cash Flow44.1M35.8M51.7M39.1M29.0M

Cash Flow Trend

NRG Energy Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 13.67
Forward P/E 12.10
Price to Book 0.79
Price to Sales 1.38
PEG Ratio 12.10

Profitability Ratios

Profit Margin 10.14%
Operating Margin 12.24%
Return on Equity 5.89%
Return on Assets 3.27%

Financial Health

Current Ratio 3.44
Debt to Equity 5.32
Beta 0.32

Per Share Data

EPS (TTM) €0.54
Book Value per Share €9.30
Revenue per Share €5.35

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
nrg571.1M13.670.795.89%10.14%5.32
Vergnet S.A 2.3M0.00-126.62%-28.79%-0.78
Engie S.A 48.1B11.961.5712.89%5.56%126.49
Orange S.A 33.9B16.981.077.67%5.84%121.35
Teleperformance SE 4.7B8.740.9911.91%5.09%108.71
Esso Société Anonyme 1.9B18.020.854.64%0.59%0.73

Financial data is updated regularly. All figures are in the company's reporting currency.