
Nexity S.A (NXI) | Financial Analysis & Statements
Nexity S.A. | Mid-cap | Real Estate
Nexity S.A. | Mid-cap | Real Estate
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
3.3B
Gross Profit
775.5M
23.27%
Operating Income
-144.9M
-4.35%
Net Income
-61.1M
-1.83%
Balance Sheet Metrics
Total Assets
6.5B
Total Liabilities
4.6B
Shareholders Equity
1.9B
Debt to Equity
2.47
Cash Flow Metrics
Operating Cash Flow
32.2M
Free Cash Flow
184.3M
Revenue & Profitability Trend
Nexity S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 3.3B | 4.0B | 4.4B | 4.5B | 4.5B |
Cost of Goods Sold | 2.6B | 2.6B | 2.9B | 2.9B | 2.9B |
Gross Profit | 775.5M | 1.4B | 1.5B | 1.6B | 1.6B |
Operating Expenses | 279.6M | 309.0M | 278.9M | 570.0M | 300.8M |
Operating Income | -144.9M | 212.3M | 333.2M | 374.1M | 241.9M |
Pre-tax Income | -133.1M | 136.6M | 300.3M | 436.6M | 189.2M |
Income Tax | -73.2M | 50.8M | 88.8M | 98.1M | 68.1M |
Net Income | -61.1M | 36.7M | 204.1M | 336.5M | 119.2M |
EPS (Diluted) | - | €0.35 | €2.98 | €5.25 | €1.77 |
Income Statement Trend
Nexity S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 4.2B | 6.2B | 6.6B | 6.0B | 7.0B |
Non-Current Assets | 2.3B | 2.3B | 2.5B | 2.3B | 2.2B |
Total Assets | 6.5B | 8.5B | 9.2B | 8.3B | 9.2B |
Liabilities | |||||
Current Liabilities | 3.2B | 5.0B | 5.6B | 5.0B | 6.0B |
Non-Current Liabilities | 1.4B | 1.5B | 1.6B | 1.3B | 1.4B |
Total Liabilities | 4.6B | 6.6B | 7.1B | 6.3B | 7.4B |
Equity | |||||
Total Shareholders Equity | 1.9B | 1.9B | 2.0B | 1.9B | 1.7B |
Balance Sheet Composition
Nexity S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -61.1M | 36.7M | 204.1M | 336.5M | 119.2M |
Operating Cash Flow | 32.2M | 117.5M | 266.2M | 416.8M | 203.8M |
Investing Activities | |||||
Capital Expenditures | - | - | - | - | - |
Investing Cash Flow | 362.5M | 66.2M | -73.6M | 191.1M | -106.2M |
Financing Activities | |||||
Dividends Paid | - | -139.2M | -138.1M | -110.6M | -109.8M |
Financing Cash Flow | -477.4M | -290.5M | -166.0M | -307.8M | -171.1M |
Free Cash Flow | 184.3M | 179.1M | 200.1M | 42.9M | 688.5M |
Cash Flow Trend
Nexity S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.93
Forward P/E
-53.82
Price to Book
0.28
Price to Sales
0.15
PEG Ratio
-53.82
Profitability Ratios
Profit Margin
-1.87%
Operating Margin
-4.36%
Return on Equity
-3.21%
Return on Assets
-1.17%
Financial Health
Current Ratio
1.26
Debt to Equity
118.79
Beta
1.13
Per Share Data
EPS (TTM)
-€1.12
Book Value per Share
€32.48
Revenue per Share
€60.03
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nxi | 512.8M | 11.93 | 0.28 | -3.21% | -1.87% | 118.79 |
Cbo Territoria | 128.9M | 9.61 | 0.52 | 5.98% | 21.82% | 67.35 |
Compagnie de | 67.6B | 43.42 | - | 0.00% | 0.00% | - |
Segro plc | 13.9B | 7.64 | - | 4.93% | 78.67% | 0.39 |
Gecina S.A | 6.9B | 22.25 | 0.65 | 2.94% | 36.69% | 65.29 |
Covivio Hotels S.A | 3.6B | 14.80 | 0.97 | 6.62% | 59.75% | 87.23 |
Financial data is updated regularly. All figures are in the company's reporting currency.