€10.10
0.00%
Compare
SSegro plc vs Argan REITASSegro plc vs Montepino LogísticaMSSegro plc vs Igis NeptuneISSegro plc vs Paref S.APSSegro plc vs Compagnie deCSSegro plc vs CAC 40 | MarketC

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 18.2B
Total Liabilities 5.9B
Shareholders Equity 12.3B
Debt to Equity 0.48

Cash Flow Metrics

Revenue & Profitability Trend

Annual Income Flow i

Segro plc Income Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Revenue i 726.0M 675.0M 749.0M 772.6M 546.0M
Cost of Goods Sold i 154.0M 144.0M 161.0M 247.1M 140.0M
Gross Profit i 572.0M 531.0M 588.0M 525.5M 406.0M
Gross Margin % i 78.8% 78.7% 78.5% 68.0% 74.4%
Operating Expenses
Research & Development i - - - - -
Selling, General & Administrative i 53.0M 60.0M 50.0M 54.3M 45.0M
Other Operating Expenses i - - - -17.3M 1.0M
Total Operating Expenses i 53.0M 60.0M 50.0M 37.0M 46.0M
Operating Income i 499.0M 455.0M 525.0M 474.7M 346.0M
Operating Margin % i 68.7% 67.4% 70.1% 61.4% 63.4%
Non-Operating Items
Interest Income i 25.0M 56.0M 25.0M 24.3M 24.0M
Interest Expense i 84.0M 115.0M 123.0M 98.2M 61.0M
Other Non-Operating Income - - - - -
Pre-tax Income i 560.0M 636.0M -263.0M -2.3B 4.4B
Income Tax i 9.0M 42.0M -10.0M -42.7M 288.0M
Effective Tax Rate % i 1.6% 6.6% 0.0% 0.0% 6.6%
Net Income i 551.0M 594.0M -253.0M -2.2B 4.1B
Net Margin % i 75.9% 88.0% -33.8% -288.5% 744.9%
Key Metrics
EBITDA i 696.0M 762.0M -129.0M -1.9B 4.5B
EPS (Basic) i - €0.45 €-0.21 €-1.60 €3.39
EPS (Diluted) i - €0.45 €-0.21 €-1.60 €3.38
Basic Shares Outstanding i - 1328700000 1220000000 1393502340 1010140180
Diluted Shares Outstanding i - 1328700000 1220000000 1393502340 1010140180

Income Statement Trend

Segro plc Balance Sheet From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Assets
Current Assets
Cash & Equivalents i 37.0M 292.0M 315.0M 129.3M 45.0M
Short-term Investments i - - - - -
Accounts Receivable i 70.0M 65.0M 63.0M 69.3M 48.0M
Inventory i 1.0M 6.0M 3.0M 40.4M 45.0M
Other Current Assets - - - - -
Total Current Assets i 319.0M 569.0M 607.0M 494.3M 351.0M
Non-Current Assets
Property, Plant & Equipment i - - - - -
Goodwill i 44.0M 37.0M 30.0M 13.9M 9.0M
Intangible Assets i - - - - -
Long-term Investments 25.0M 48.0M 47.0M 67.0M 50.0M
Other Non-Current Assets - - - - -
Total Non-Current Assets i 17.9B 17.0B 16.7B 19.5B 17.4B
Total Assets i 18.2B 17.6B 17.3B 20.0B 17.8B
Liabilities
Current Liabilities
Accounts Payable i 5.0M 7.0M 10.0M 11.5M 5.0M
Short-term Debt i 566.0M 1.0M 2.0M 1.2M 2.0M
Current Portion of Long-term Debt - - - - -
Other Current Liabilities - - - - -
Total Current Liabilities i 1.1B 581.0M 692.0M 681.4M 517.0M
Non-Current Liabilities
Long-term Debt i 5.0B 4.7B 5.4B 5.7B 3.5B
Deferred Tax Liabilities i 210.0M 192.0M 192.0M 261.0M 274.0M
Other Non-Current Liabilities -565.0M - -1.0M - -
Total Non-Current Liabilities i 4.8B 4.9B 5.7B 6.2B 3.8B
Total Liabilities i 5.9B 5.5B 6.4B 6.9B 4.3B
Equity
Common Stock i 135.0M 135.0M 123.0M 139.7M 120.0M
Retained Earnings i 7.3B 7.1B 6.9B 8.6B 9.7B
Treasury Stock i 5.0M 4.0M 2.0M 1.2M 1.0M
Other Equity - - - - -
Total Shareholders Equity i 12.3B 12.0B 10.9B 13.1B 13.4B
Key Metrics
Total Debt i 5.6B 4.7B 5.4B 5.7B 3.5B
Working Capital i -829.0M -12.0M -85.0M -187.1M -166.0M

Balance Sheet Composition

Segro plc Cash Flow Statement From 2021 to 2025

Metric 2025 2024 2023 2022 2021
Operating Activities
Net Income i 663.0M 703.0M -180.0M -2.0B 4.5B
Depreciation & Amortization i - - - - -
Stock-Based Compensation i - - - - -
Working Capital Changes i -42.0M -21.0M 11.0M 31.2M -21.0M
Operating Cash Flow i 621.0M 682.0M -169.0M -1.9B 4.5B
Investing Activities
Capital Expenditures i -29.0M -24.0M -29.0M -10.4M -7.0M
Acquisitions i 34.0M 27.0M -5.0M 0 -39.0M
Investment Purchases i -3.0M -2.0M -2.0M -3.5M -4.0M
Investment Sales i - - - - -
Investing Cash Flow i 2.0M 1.0M -36.0M -13.9M -50.0M
Financing Activities
Share Repurchases i -4.0M -5.0M -4.0M -4.6M -3.0M
Dividends Paid i -405.0M -277.0M -185.0M -256.4M -180.0M
Debt Issuance i 268.0M 419.0M 961.0M 3.2B 1.2B
Debt Repayment i -88.0M -999.0M -444.0M -1.6B -140.0M
Financing Cash Flow i -244.0M 28.0M 311.0M 1.3B 920.0M
Free Cash Flow i 367.0M 306.0M 402.0M 235.6M 320.0M
Net Change in Cash i 379.0M 711.0M 106.0M -645.6M 5.3B

Cash Flow Trend

Segro plc Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 21.91
Price to Book 0.99
Price to Sales 19.19

Profitability Ratios

Profit Margin 75.90%
Operating Margin 67.73%
Return on Equity 4.53%
Return on Assets 1.75%

Financial Health

Current Ratio 0.28
Debt to Equity 42.17
Beta 1.14

Per Share Data

EPS (TTM) €0.47
Book Value per Share €10.43
Revenue per Share €0.54

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
SGRO 13.9B 21.91 0.99 4.53% 75.90% 42.17
Argan REIT 1.6B 5.44 0.67 10.52% 97.47% 73.76
Montepino Logística 911.5M 26.50 1.17 10.49% 135.48% -
Igis Neptune 1.5M - - -5.07% 0.00% 0.00
Compagnie de 77.6B 49.82 - 0.00% 0.00% -
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.