
Nyrstar N.V (NYR) | Financial Analysis & Statements
Nyrstar N.V. | Small-cap | Basic Materials
Nyrstar N.V. | Small-cap | Basic Materials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
13.3M
Total Liabilities
21.8M
Shareholders Equity
-8.4M
Cash Flow Metrics
Revenue & Profitability Trend
Nyrstar N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 0 | 0 | 0 | 0 | 0 |
Cost of Goods Sold | 5.0M | 5.1M | 4.1M | 3.5M | 4.2M |
Gross Profit | -5.0M | -5.1M | -4.1M | -3.5M | -4.2M |
Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | - | - |
Other Operating Expenses | -4.1K | -10.5K | -5.9K | -33.4K | 43.4K |
Total Operating Expenses | -4.1K | -10.5K | -5.9K | -33.4K | 43.4K |
Operating Income | -5.0M | -5.0M | -4.0M | -3.4M | -4.3M |
Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Non-Operating Items | |||||
Interest Income | 460.9K | 386.5K | 33.8K | - | 0 |
Interest Expense | 428.1K | 367.7K | 77.2K | 34.9K | 21.1K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | -4.5M | -1.5M | -848.3K | -959.1K | -11.7M |
Income Tax | - | - | - | - | 2.0K |
Effective Tax Rate % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Net Income | -4.5M | -1.5M | -848.3K | -959.1K | -11.7M |
Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Key Metrics | |||||
EBITDA | -4.5M | -4.6M | -4.0M | -3.4M | -4.3M |
EPS (Basic) | €-0.04 | €-0.01 | €-0.01 | €-0.01 | €-0.11 |
EPS (Diluted) | €-0.04 | €-0.01 | €-0.01 | €-0.01 | €-0.11 |
Basic Shares Outstanding | - | 109873001 | 109873001 | 109873001 | 109873001 |
Diluted Shares Outstanding | - | 109873001 | 109873001 | 109873001 | 109873001 |
Income Statement Trend
Nyrstar N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 1.5M | 1.9M | 2.8M | 62.8K | 601.4K |
Short-term Investments | 11.0M | 13.0M | 15.0M | 15.4M | 15.4M |
Accounts Receivable | - | - | - | - | - |
Inventory | - | - | - | - | - |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 13.3M | 16.2M | 18.8M | 16.1M | 17.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | - | - | - | - | - |
Goodwill | - | - | - | - | - |
Intangible Assets | - | - | - | - | - |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 0 | 0 | 0 | 0 | 0 |
Total Assets | 13.3M | 16.2M | 18.8M | 16.1M | 17.0M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 343.0K | 501.0K | 540.5K | 267.6K | 1.2M |
Short-term Debt | 10.5M | 10.1M | 9.8M | 8.4M | 5.5M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - |
Total Current Liabilities | 11.0M | 10.8M | 10.4M | 8.7M | 6.8M |
Non-Current Liabilities | |||||
Long-term Debt | - | - | - | - | - |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 10.7M | 9.4M | 10.9M | 9.1M | 10.9M |
Total Liabilities | 21.8M | 20.2M | 21.3M | 17.8M | 17.7M |
Equity | |||||
Common Stock | 114.1M | 114.1M | 114.1M | 114.1M | 114.1M |
Retained Earnings | -1.4B | -1.4B | -1.3B | -1.3B | -1.3B |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | -8.4M | -4.0M | -2.5M | -1.6M | -689.9K |
Key Metrics | |||||
Total Debt | 10.5M | 10.1M | 9.8M | 8.4M | 5.5M |
Working Capital | 2.3M | 5.4M | 8.4M | 7.4M | 10.2M |
Balance Sheet Composition
Nyrstar N.V Cash Flow Statement
No cash flow data available.
Nyrstar N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
-1.71
Forward P/E
0.11
PEG Ratio
0.11
Profitability Ratios
Profit Margin
0.00%
Operating Margin
0.00%
Return on Equity
53.03%
Return on Assets
-21.17%
Financial Health
Current Ratio
1.21
Debt to Equity
-1.24
Beta
4.64
Per Share Data
EPS (TTM)
€-0.04
Book Value per Share
€-0.08
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
nyr | 7.6M | -1.71 | - | 53.03% | 0.00% | -1.24 |
Syneos Health | 8.0B | 377.86 | 1.29 | -1.20% | -1.30% | 45.57 |
Azelis Group NV | 3.3B | 19.64 | 1.24 | 6.41% | 4.01% | 77.22 |
Solvay SA | 3.0B | 21.73 | 2.61 | 11.13% | 2.81% | 185.12 |
Titan Cement | 2.8B | 13.52 | 1.56 | 12.28% | 7.88% | 36.26 |
Solvac S.A | 2.0B | 18.86 | 0.78 | 4.15% | 2,093,960.00% | 7.83 |
Financial data is updated regularly. All figures are in the company's reporting currency.