
OCI N.V (OCI) | Financial Analysis & Statements
OCI N.V. | Large-cap | Basic Materials
OCI N.V. | Large-cap | Basic Materials
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
975.1M
Gross Profit
2.0M
0.21%
Operating Income
-236.9M
-24.29%
Net Income
5.2B
532.86%
EPS (Diluted)
€23.53
Balance Sheet Metrics
Total Assets
4.3B
Total Liabilities
2.1B
Shareholders Equity
2.2B
Debt to Equity
0.93
Cash Flow Metrics
Operating Cash Flow
-698.7M
Free Cash Flow
-8.2M
Revenue & Profitability Trend
OCI N.V Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 975.1M | 946.7M | 3.7B | 6.3B | 3.5B |
Cost of Goods Sold | 973.1M | 1.0B | 3.3B | 4.5B | 3.1B |
Gross Profit | 2.0M | -87.6M | 422.2M | 1.8B | 412.1M |
Operating Expenses | 238.9M | 200.7M | 162.1M | 267.6M | 242.7M |
Operating Income | -236.9M | -288.3M | 260.1M | 1.6B | 169.4M |
Pre-tax Income | -157.5M | -298.6M | 364.6M | 1.3B | -49.6M |
Income Tax | 7.6M | -37.4M | 47.3M | 137.1M | 44.5M |
Net Income | 5.2B | -86.5M | 2.4B | 1.2B | -94.1M |
EPS (Diluted) | €23.53 | -€1.86 | €5.85 | €2.70 | -€0.85 |
Income Statement Trend
OCI N.V Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 3.8B | 7.1B | 3.0B | 2.8B | 1.6B |
Non-Current Assets | 561.4M | 1.9B | 6.8B | 7.0B | 7.5B |
Total Assets | 4.3B | 9.0B | 9.8B | 9.8B | 9.1B |
Liabilities | |||||
Current Liabilities | 1.9B | 4.8B | 2.0B | 2.1B | 1.4B |
Non-Current Liabilities | 141.8M | 2.3B | 3.4B | 4.2B | 5.0B |
Total Liabilities | 2.1B | 7.0B | 5.4B | 6.3B | 6.4B |
Equity | |||||
Total Shareholders Equity | 2.2B | 2.0B | 4.3B | 3.5B | 2.7B |
Balance Sheet Composition
OCI N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | -165.1M | -261.2M | 317.3M | 1.2B | -94.1M |
Operating Cash Flow | -698.7M | -337.8M | 211.3M | 1.1B | 101.5M |
Investing Activities | |||||
Capital Expenditures | -76.3M | -161.8M | -242.4M | -246.2M | -262.6M |
Investing Cash Flow | 8.1B | -774.3M | -392.6M | -246.2M | -262.6M |
Financing Activities | |||||
Dividends Paid | -3.2B | -986.2M | -1.1B | - | - |
Financing Cash Flow | -6.0B | -771.4M | -2.3B | -132.4M | -113.2M |
Free Cash Flow | -8.2M | 530.8M | 3.1B | 2.0B | 354.6M |
Cash Flow Trend
OCI N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
27.05
Forward P/E
12.63
Price to Book
0.71
Price to Sales
1.64
PEG Ratio
12.63
Profitability Ratios
Profit Margin
510.59%
Operating Margin
508.84%
Return on Equity
-7.87%
Return on Assets
-2.22%
Financial Health
Current Ratio
1.94
Debt to Equity
35.77
Beta
0.90
Per Share Data
EPS (TTM)
-€0.67
Book Value per Share
€10.63
Revenue per Share
€4.62
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
oci | 1.6B | 27.05 | 0.71 | -7.87% | 510.59% | 35.77 |
IMCD N.V | 6.6B | 22.93 | 2.97 | 14.12% | 5.86% | 81.58 |
DSM-Firmenich AG | 24.6B | 99.74 | 1.10 | 1.22% | 1.95% | 23.26 |
Akzo Nobel N.V | 9.9B | 21.27 | 2.14 | 10.71% | 4.38% | 121.08 |
Holland Colours N.V | 97.2M | 16.50 | 1.51 | 9.36% | 5.24% | 1.26 |
Prosus N.V | 107.2B | 10.61 | 3.53 | 18.09% | 132.98% | 34.53 |
Financial data is updated regularly. All figures are in the company's reporting currency.