L'Oréal S.A. | Large-cap | Consumer Defensive

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 43.5B
Gross Profit 32.3B 74.18%
Operating Income 8.7B 19.98%
Net Income 6.4B 14.76%
EPS (Diluted) €11.95

Balance Sheet Metrics

Total Assets 56.4B
Total Liabilities 23.2B
Shareholders Equity 33.1B
Debt to Equity 0.70

Cash Flow Metrics

Operating Cash Flow 6.4B
Free Cash Flow 6.6B

Revenue & Profitability Trend

L'Oréal S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue43.5B41.2B38.3B32.3B28.0B
Cost of Goods Sold11.2B10.8B10.6B8.4B7.5B
Gross Profit32.3B30.4B27.7B23.9B20.5B
Operating Expenses23.6B22.3B20.2B17.7B15.3B
Operating Income8.7B8.1B7.5B6.2B5.2B
Pre-tax Income8.4B8.0B7.6B6.0B4.8B
Income Tax2.0B1.8B1.9B1.4B1.2B
Net Income6.4B6.2B5.7B4.6B3.6B
EPS (Diluted)€11.95€11.52€10.61€8.21€6.34

Income Statement Trend

L'Oréal S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets16.5B16.3B14.0B12.1B14.6B
Non-Current Assets39.9B35.5B32.8B30.9B29.0B
Total Assets56.4B51.9B46.8B43.0B43.6B
Liabilities
Current Liabilities14.6B14.9B13.7B16.6B11.1B
Non-Current Liabilities8.6B7.9B5.9B2.8B3.5B
Total Liabilities23.2B22.8B19.7B19.4B14.6B
Equity
Total Shareholders Equity33.1B29.1B27.2B23.6B29.0B

Balance Sheet Composition

L'Oréal S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income6.4B6.2B5.7B4.6B3.6B
Operating Cash Flow6.4B5.8B4.6B3.8B4.1B
Investing Activities
Capital Expenditures-1.6B-1.5B-1.3B-1.1B-945.8M
Investing Cash Flow-1.8B-4.0B-2.1B-1.5B-2.6B
Financing Activities
Dividends Paid-3.6B-3.4B-2.7B-2.4B-2.2B
Financing Cash Flow-4.3B-1.2B-3.6B-8.5B-2.1B
Free Cash Flow6.6B6.1B4.9B5.7B5.5B

Cash Flow Trend

L'Oréal S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 30.09
Forward P/E 26.97
Price to Book 5.79
Price to Sales 4.40
PEG Ratio 26.97

Profitability Ratios

Profit Margin 14.74%
Operating Margin 19.08%
Return on Equity 20.63%
Return on Assets 10.02%

Financial Health

Current Ratio 1.13
Debt to Equity 25.64
Beta 0.85

Per Share Data

EPS (TTM) €11.93
Book Value per Share €62.01
Revenue per Share €81.36

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
or191.5B30.095.7920.63%14.74%25.64
Altarea SA 2.2B351.791.272.70%0.22%94.85
Robertet S.A 201.1M--16.31%56.36%0.49
Auplata Mining 8.4M-0.15--19.36%-26.06%203.65
WisdomTree Core 0--0.00%0.00%-
Axa S.A 90.8B12.841.8212.47%8.64%102.50

Financial data is updated regularly. All figures are in the company's reporting currency.