
L'Oréal S.A (OR) | Financial Analysis & Statements
L'Oréal S.A. | Large-cap | Consumer Defensive
L'Oréal S.A. | Large-cap | Consumer Defensive
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
43.5B
Gross Profit
32.3B
74.18%
Operating Income
8.7B
19.98%
Net Income
6.4B
14.76%
EPS (Diluted)
€11.95
Balance Sheet Metrics
Total Assets
56.4B
Total Liabilities
23.2B
Shareholders Equity
33.1B
Debt to Equity
0.70
Cash Flow Metrics
Operating Cash Flow
6.4B
Free Cash Flow
6.6B
Revenue & Profitability Trend
L'Oréal S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 43.5B | 41.2B | 38.3B | 32.3B | 28.0B |
Cost of Goods Sold | 11.2B | 10.8B | 10.6B | 8.4B | 7.5B |
Gross Profit | 32.3B | 30.4B | 27.7B | 23.9B | 20.5B |
Operating Expenses | 23.6B | 22.3B | 20.2B | 17.7B | 15.3B |
Operating Income | 8.7B | 8.1B | 7.5B | 6.2B | 5.2B |
Pre-tax Income | 8.4B | 8.0B | 7.6B | 6.0B | 4.8B |
Income Tax | 2.0B | 1.8B | 1.9B | 1.4B | 1.2B |
Net Income | 6.4B | 6.2B | 5.7B | 4.6B | 3.6B |
EPS (Diluted) | €11.95 | €11.52 | €10.61 | €8.21 | €6.34 |
Income Statement Trend
L'Oréal S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 16.5B | 16.3B | 14.0B | 12.1B | 14.6B |
Non-Current Assets | 39.9B | 35.5B | 32.8B | 30.9B | 29.0B |
Total Assets | 56.4B | 51.9B | 46.8B | 43.0B | 43.6B |
Liabilities | |||||
Current Liabilities | 14.6B | 14.9B | 13.7B | 16.6B | 11.1B |
Non-Current Liabilities | 8.6B | 7.9B | 5.9B | 2.8B | 3.5B |
Total Liabilities | 23.2B | 22.8B | 19.7B | 19.4B | 14.6B |
Equity | |||||
Total Shareholders Equity | 33.1B | 29.1B | 27.2B | 23.6B | 29.0B |
Balance Sheet Composition
L'Oréal S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 6.4B | 6.2B | 5.7B | 4.6B | 3.6B |
Operating Cash Flow | 6.4B | 5.8B | 4.6B | 3.8B | 4.1B |
Investing Activities | |||||
Capital Expenditures | -1.6B | -1.5B | -1.3B | -1.1B | -945.8M |
Investing Cash Flow | -1.8B | -4.0B | -2.1B | -1.5B | -2.6B |
Financing Activities | |||||
Dividends Paid | -3.6B | -3.4B | -2.7B | -2.4B | -2.2B |
Financing Cash Flow | -4.3B | -1.2B | -3.6B | -8.5B | -2.1B |
Free Cash Flow | 6.6B | 6.1B | 4.9B | 5.7B | 5.5B |
Cash Flow Trend
L'Oréal S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.09
Forward P/E
26.97
Price to Book
5.79
Price to Sales
4.40
PEG Ratio
26.97
Profitability Ratios
Profit Margin
14.74%
Operating Margin
19.08%
Return on Equity
20.63%
Return on Assets
10.02%
Financial Health
Current Ratio
1.13
Debt to Equity
25.64
Beta
0.85
Per Share Data
EPS (TTM)
€11.93
Book Value per Share
€62.01
Revenue per Share
€81.36
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
or | 191.5B | 30.09 | 5.79 | 20.63% | 14.74% | 25.64 |
Altarea SA | 2.2B | 351.79 | 1.27 | 2.70% | 0.22% | 94.85 |
Robertet S.A | 201.1M | - | - | 16.31% | 56.36% | 0.49 |
Auplata Mining | 8.4M | -0.15 | - | -19.36% | -26.06% | 203.65 |
WisdomTree Core | 0 | - | - | 0.00% | 0.00% | - |
Axa S.A | 90.8B | 12.84 | 1.82 | 12.47% | 8.64% | 102.50 |
Financial data is updated regularly. All figures are in the company's reporting currency.