Planisware S.A. | Large-cap | Technology

Financial Overview

Latest Annual: 2023

Income Metrics

Revenue 156.4M
Gross Profit 111.3M 71.15%
Operating Income 38.4M 24.56%
Net Income 41.8M 26.74%
EPS (Diluted) €0.60

Balance Sheet Metrics

Total Assets 255.1M
Total Liabilities 91.4M
Shareholders Equity 163.8M
Debt to Equity 0.56

Cash Flow Metrics

Operating Cash Flow 36.6M
Free Cash Flow 42.4M

Revenue & Profitability Trend

Planisware S.A Income Statement From 2020 to 2023

Metric2023202220212020
Revenue156.4M132.1M107.7M91.9M
Cost of Goods Sold45.1M42.3M33.0M27.5M
Gross Profit111.3M89.8M74.7M64.4M
Operating Expenses39.1M30.4M23.1M20.3M
Operating Income38.4M33.6M30.0M26.3M
Pre-tax Income48.7M37.3M33.3M24.5M
Income Tax6.9M5.8M6.1M4.3M
Net Income41.8M31.6M27.1M20.1M
EPS (Diluted)€0.60€0.45€0.39€0.29

Income Statement Trend

Planisware S.A Balance Sheet From 2019 to 2023

Metric20232022202120202019
Assets
Current Assets204.1M179.9M153.8M121.9M101.9M
Non-Current Assets51.1M30.9M20.5M19.2M19.3M
Total Assets255.1M210.8M174.3M141.0M121.2M
Liabilities
Current Liabilities76.6M69.9M59.8M45.2M33.6M
Non-Current Liabilities14.7M13.6M6.4M8.1M10.4M
Total Liabilities91.4M83.4M66.2M53.3M43.9M
Equity
Total Shareholders Equity163.8M127.3M108.1M87.7M77.3M

Balance Sheet Composition

Planisware S.A Cash Flow Statement From 2020 to 2023

Metric2023202220212020
Operating Activities
Net Income41.8M31.6M27.1M20.1M
Operating Cash Flow36.6M32.0M27.4M27.4M
Investing Activities
Capital Expenditures----
Investing Cash Flow-330.0K-156.0K-23.0K11.0K
Financing Activities
Dividends Paid-15.7M-13.2M-10.2M-8.8M
Financing Cash Flow-16.0M-14.5M-8.7M-10.1M
Free Cash Flow42.4M29.4M31.2M30.3M

Cash Flow Trend

Planisware S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 44.55
Forward P/E 27.78
Price to Book 8.97
Price to Sales 9.59
PEG Ratio 1.30

Profitability Ratios

Profit Margin 23.29%
Operating Margin 35.30%
Return on Equity 23.83%
Return on Assets 11.66%

Financial Health

Current Ratio 2.75
Debt to Equity 8.75

Per Share Data

EPS (TTM) €0.56
Book Value per Share €2.78
Revenue per Share €2.63

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
plnw1.8B44.558.9723.83%23.29%8.75
Tatatu S.p.A 4.5B-95.61-70.67%-28.68%70.64
Vusion 4.4B31.5217.86-11.09%-2.91%62.61
74SOFTWARE 1.1B26.462.088.93%8.48%65.01
Automatic Data 10.3B30.292.349.55%5.55%194.36
Lectra S.A 917.6M30.192.648.10%5.75%35.88

Financial data is updated regularly. All figures are in the company's reporting currency.