
Planisware S.A (PLNW) | Financial Analysis & Statements
Planisware S.A. | Large-cap | Technology
Planisware S.A. | Large-cap | Technology
Financial Overview
Latest Annual: 2023Income Metrics
Revenue
156.4M
Gross Profit
111.3M
71.15%
Operating Income
38.4M
24.56%
Net Income
41.8M
26.74%
EPS (Diluted)
€0.60
Balance Sheet Metrics
Total Assets
255.1M
Total Liabilities
91.4M
Shareholders Equity
163.8M
Debt to Equity
0.56
Cash Flow Metrics
Operating Cash Flow
36.6M
Free Cash Flow
42.4M
Revenue & Profitability Trend
Planisware S.A Income Statement From 2020 to 2023
Metric | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Revenue | 156.4M | 132.1M | 107.7M | 91.9M |
Cost of Goods Sold | 45.1M | 42.3M | 33.0M | 27.5M |
Gross Profit | 111.3M | 89.8M | 74.7M | 64.4M |
Operating Expenses | 39.1M | 30.4M | 23.1M | 20.3M |
Operating Income | 38.4M | 33.6M | 30.0M | 26.3M |
Pre-tax Income | 48.7M | 37.3M | 33.3M | 24.5M |
Income Tax | 6.9M | 5.8M | 6.1M | 4.3M |
Net Income | 41.8M | 31.6M | 27.1M | 20.1M |
EPS (Diluted) | €0.60 | €0.45 | €0.39 | €0.29 |
Income Statement Trend
Planisware S.A Balance Sheet From 2019 to 2023
Metric | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 204.1M | 179.9M | 153.8M | 121.9M | 101.9M |
Non-Current Assets | 51.1M | 30.9M | 20.5M | 19.2M | 19.3M |
Total Assets | 255.1M | 210.8M | 174.3M | 141.0M | 121.2M |
Liabilities | |||||
Current Liabilities | 76.6M | 69.9M | 59.8M | 45.2M | 33.6M |
Non-Current Liabilities | 14.7M | 13.6M | 6.4M | 8.1M | 10.4M |
Total Liabilities | 91.4M | 83.4M | 66.2M | 53.3M | 43.9M |
Equity | |||||
Total Shareholders Equity | 163.8M | 127.3M | 108.1M | 87.7M | 77.3M |
Balance Sheet Composition
Planisware S.A Cash Flow Statement From 2020 to 2023
Metric | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Operating Activities | ||||
Net Income | 41.8M | 31.6M | 27.1M | 20.1M |
Operating Cash Flow | 36.6M | 32.0M | 27.4M | 27.4M |
Investing Activities | ||||
Capital Expenditures | - | - | - | - |
Investing Cash Flow | -330.0K | -156.0K | -23.0K | 11.0K |
Financing Activities | ||||
Dividends Paid | -15.7M | -13.2M | -10.2M | -8.8M |
Financing Cash Flow | -16.0M | -14.5M | -8.7M | -10.1M |
Free Cash Flow | 42.4M | 29.4M | 31.2M | 30.3M |
Cash Flow Trend
Planisware S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
44.55
Forward P/E
27.78
Price to Book
8.97
Price to Sales
9.59
PEG Ratio
1.30
Profitability Ratios
Profit Margin
23.29%
Operating Margin
35.30%
Return on Equity
23.83%
Return on Assets
11.66%
Financial Health
Current Ratio
2.75
Debt to Equity
8.75
Per Share Data
EPS (TTM)
€0.56
Book Value per Share
€2.78
Revenue per Share
€2.63
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
plnw | 1.8B | 44.55 | 8.97 | 23.83% | 23.29% | 8.75 |
Tatatu S.p.A | 4.5B | - | 95.61 | -70.67% | -28.68% | 70.64 |
Vusion | 4.4B | 31.52 | 17.86 | -11.09% | -2.91% | 62.61 |
74SOFTWARE | 1.1B | 26.46 | 2.08 | 8.93% | 8.48% | 65.01 |
Automatic Data | 10.3B | 30.29 | 2.34 | 9.55% | 5.55% | 194.36 |
Lectra S.A | 917.6M | 30.19 | 2.64 | 8.10% | 5.75% | 35.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.