PostNL N.V (PNL) | Financial Analysis & Statements
PostNL N.V. Mid-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2025Income Metrics
Revenue
974.0M
Gross Profit
391.0M
40.14%
Operating Income
110.0M
11.29%
Net Income
47.0M
4.83%
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
2.0B
Shareholders Equity
178.0M
Debt to Equity
11.38
Cash Flow Metrics
Operating Cash Flow
63.0M
Free Cash Flow
93.0M
Revenue & Profitability Trend
Quarter Income Flow
Dec 31, 2025
Annual Income Flow
2025
PostNL N.V Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 3.3B | 3.3B | 3.2B | 3.1B | 3.5B |
| Cost of Goods Sold | 2.9B | 2.8B | 2.7B | 2.7B | 2.8B |
| Gross Profit | 412.0M | 402.0M | 440.0M | 487.0M | 697.0M |
| Gross Margin % | 12.4% | 12.4% | 13.9% | 15.5% | 20.1% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 125.0M | 133.0M | 130.0M | 128.0M | 113.0M |
| Total Operating Expenses | 125.0M | 133.0M | 130.0M | 128.0M | 113.0M |
| Operating Income | 43.0M | 31.0M | 81.0M | -1.3B | 297.0M |
| Operating Margin % | 1.3% | 1.0% | 2.6% | -41.3% | 8.6% |
| Non-Operating Items | |||||
| Interest Income | 19.0M | 23.0M | 20.0M | 3.0M | 1.0M |
| Interest Expense | 42.0M | 27.0M | 18.0M | 18.0M | 15.0M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | -18.0M | 25.0M | 78.0M | -1.3B | 302.0M |
| Income Tax | 1.0M | 6.0M | 24.0M | -330.0M | 74.0M |
| Effective Tax Rate % | 0.0% | 24.0% | 30.8% | 0.0% | 24.5% |
| Net Income | -17.0M | 18.0M | 56.0M | -993.0M | 258.0M |
| Net Margin % | -0.5% | 0.6% | 1.8% | -31.6% | 7.4% |
| Key Metrics | |||||
| EBITDA | 305.0M | 238.0M | 279.0M | -1.1B | 465.0M |
| EPS (Basic) | €-0.03 | €0.03 | €0.11 | €-2.02 | €0.51 |
| EPS (Diluted) | €-0.03 | €0.03 | €0.11 | €-2.02 | €0.51 |
| Basic Shares Outstanding | 506376859 | 490686943 | 490686943 | 492519772 | 505163452 |
| Diluted Shares Outstanding | 506376859 | 490686943 | 490686943 | 492519772 | 505163452 |
Income Statement Trend
PostNL N.V Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 515.0M | 453.0M | 518.0M | 556.0M | 848.0M |
| Short-term Investments | 101.0M | - | - | - | - |
| Accounts Receivable | 341.0M | 325.0M | 319.0M | 370.0M | 400.0M |
| Inventory | 9.0M | 10.0M | 9.0M | 7.0M | 5.0M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.0B | 915.0M | 943.0M | 1.0B | 1.3B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 59.0M | 60.0M | 61.0M | 62.0M | 62.0M |
| Goodwill | 539.0M | 622.0M | 613.0M | 596.0M | 562.0M |
| Intangible Assets | 205.0M | 208.0M | 199.0M | 182.0M | 148.0M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 1.2B | 1.2B | 1.2B | 1.2B | 1.1B |
| Total Assets | 2.2B | 2.1B | 2.2B | 2.2B | 2.5B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 160.0M | 177.0M | 210.0M | 182.0M | 168.0M |
| Short-term Debt | 199.0M | 88.0M | 448.0M | 96.0M | 69.0M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 4.0M | 4.0M | 12.0M | 7.0M | 6.0M |
| Total Current Liabilities | 970.0M | 934.0M | 1.3B | 984.0M | 928.0M |
| Non-Current Liabilities | |||||
| Long-term Debt | 968.0M | 884.0M | 612.0M | 979.0M | 997.0M |
| Deferred Tax Liabilities | 26.0M | 39.0M | 40.0M | 40.0M | 37.0M |
| Other Non-Current Liabilities | 1.0M | - | -1.0M | 2.0M | -3.0M |
| Total Non-Current Liabilities | 1.1B | 981.0M | 695.0M | 1.1B | 1.1B |
| Total Liabilities | 2.0B | 1.9B | 2.0B | 2.0B | 2.1B |
| Equity | |||||
| Common Stock | 41.0M | 40.0M | 40.0M | 39.0M | 41.0M |
| Retained Earnings | -16.0M | 6.0M | 34.0M | -1.3B | 370.0M |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 178.0M | 205.0M | 200.0M | 179.0M | 429.0M |
| Key Metrics | |||||
| Total Debt | 1.2B | 972.0M | 1.1B | 1.1B | 1.1B |
| Working Capital | 72.0M | -19.0M | -342.0M | 44.0M | 415.0M |
Balance Sheet Composition
PostNL N.V Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | -18.0M | 25.0M | 78.0M | 46.0M | 302.0M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 3.0M | 1.0M | 2.0M | 2.0M | 3.0M |
| Working Capital Changes | -64.0M | 18.0M | -18.0M | -21.0M | 16.0M |
| Operating Cash Flow | -51.0M | 52.0M | 64.0M | 46.0M | 342.0M |
| Investing Activities | |||||
| Capital Expenditures | 8.0M | 16.0M | 1.0M | 12.0M | 10.0M |
| Acquisitions | 11.0M | 1.0M | 0 | -2.0M | 41.0M |
| Investment Purchases | -101.0M | - | - | - | - |
| Investment Sales | 150.0M | - | - | - | - |
| Investing Cash Flow | 65.0M | 18.0M | -1.0M | 10.0M | 52.0M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | -164.0M | - |
| Dividends Paid | -15.0M | -22.0M | -29.0M | -165.0M | -113.0M |
| Debt Issuance | 398.0M | 297.0M | 18.0M | 0 | - |
| Debt Repayment | -205.0M | -364.0M | -51.0M | -4.0M | -5.0M |
| Financing Cash Flow | -26.0M | -453.0M | -65.0M | -338.0M | -122.0M |
| Free Cash Flow | 36.0M | 68.0M | 96.0M | 102.0M | 309.0M |
| Net Change in Cash | -12.0M | -383.0M | -2.0M | -282.0M | 272.0M |
Cash Flow Trend
PostNL N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
23.23
Forward P/E
12.09
Price to Book
3.15
Price to Sales
0.17
PEG Ratio
12.09
Profitability Ratios
Profit Margin
-0.48%
Operating Margin
8.11%
Return on Equity
-9.40%
Return on Assets
1.30%
Financial Health
Current Ratio
1.08
Debt to Equity
623.60
Beta
0.71
Per Share Data
EPS (TTM)
€-0.04
Book Value per Share
€0.35
Revenue per Share
€6.56
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| PNL | 535.1M | 23.23 | 3.15 | -9.40% | -0.48% | 623.60 |
| Ferrari Group PLC | 730.4M | 14.23 | 3.40 | 24.40% | 14.10% | 19.85 |
| Exor N.V | 22.6B | 1.22 | 0.42 | -10.62% | 0.00% | 11.16 |
| Wolters Kluwer N.V | 14.9B | 11.78 | 18.83 | 111.65% | 21.36% | 623.06 |
Financial data is updated regularly. All figures are in the company's reporting currency.