Quadient S.A (QDT) | Financial Analysis & Statements
Quadient S.A. Mid-cap Technology
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Oct 2025Income Metrics
Balance Sheet Metrics
Total Assets
2.5B
Total Liabilities
1.4B
Shareholders Equity
1.1B
Debt to Equity
1.32
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Quadient S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 1.1B | 1.1B | 1.1B | 1.0B | 1.0B |
| Cost of Goods Sold | 275.1M | 274.4M | 286.0M | 279.9M | 285.7M |
| Gross Profit | 817.5M | 788.0M | 785.1M | 744.4M | 743.7M |
| Gross Margin % | 74.8% | 74.2% | 73.3% | 72.7% | 72.2% |
| Operating Expenses | |||||
| Research & Development | 62.8M | 63.2M | 57.5M | 51.8M | 54.9M |
| Selling, General & Administrative | 473.8M | 451.7M | 458.9M | 450.6M | 456.5M |
| Other Operating Expenses | 125.3M | 110.5M | 113.1M | 103.2M | 92.9M |
| Total Operating Expenses | 661.9M | 625.4M | 629.5M | 605.6M | 604.3M |
| Operating Income | 145.5M | 155.5M | 150.0M | 138.3M | 140.3M |
| Operating Margin % | 13.3% | 14.6% | 14.0% | 13.5% | 13.6% |
| Non-Operating Items | |||||
| Interest Income | 4.2M | 5.9M | 600.0K | 1.7M | 1.0M |
| Interest Expense | 43.6M | 34.9M | 27.5M | 26.2M | 33.7M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 84.1M | 101.0M | 31.7M | 107.9M | 64.3M |
| Income Tax | 17.2M | 16.7M | 16.7M | 19.7M | 23.8M |
| Effective Tax Rate % | 20.5% | 16.5% | 52.7% | 18.3% | 37.0% |
| Net Income | 67.4M | 70.2M | 15.8M | 89.3M | 41.4M |
| Net Margin % | 6.2% | 6.6% | 1.5% | 8.7% | 4.0% |
| Key Metrics | |||||
| EBITDA | 251.7M | 256.9M | 193.1M | 266.3M | 256.3M |
| EPS (Basic) | €1.94 | €2.02 | €0.29 | €2.32 | €0.92 |
| EPS (Diluted) | €1.94 | €2.01 | €0.29 | €2.17 | €0.92 |
| Basic Shares Outstanding | 34114000 | 34520833 | 34395431 | 34025000 | 34116000 |
| Diluted Shares Outstanding | 34114000 | 34520833 | 34395431 | 34025000 | 34116000 |
Income Statement Trend
Quadient S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 366.7M | 117.6M | 157.8M | 486.6M | 513.7M |
| Short-term Investments | 100.0K | 100.0K | 100.0K | 800.0K | 500.0K |
| Accounts Receivable | 240.3M | 227.8M | 220.3M | 226.5M | 231.5M |
| Inventory | 74.9M | 67.3M | 82.9M | 72.5M | 71.2M |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 1.0B | 747.0M | 787.7M | 1.1B | 1.2B |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 601.6M | 548.9M | 119.1M | 510.1M | 473.3M |
| Goodwill | 2.4B | 2.3B | 2.3B | 2.4B | 2.2B |
| Intangible Assets | 124.2M | 126.6M | 131.3M | 143.9M | 135.5M |
| Long-term Investments | 2.6M | 6.6M | 9.4M | 1.9M | 800.0K |
| Other Non-Current Assets | - | - | - | - | - |
| Total Non-Current Assets | 1.9B | 1.8B | 1.8B | 1.9B | 1.8B |
| Total Assets | 2.9B | 2.5B | 2.6B | 3.0B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 104.4M | 79.2M | 80.5M | 79.5M | 75.5M |
| Short-term Debt | 361.5M | 80.6M | 129.9M | 77.0M | 205.2M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 177.1M | 172.7M | 191.8M | 204.5M | 199.7M |
| Total Current Liabilities | 935.1M | 613.5M | 650.1M | 623.4M | 721.2M |
| Non-Current Liabilities | |||||
| Long-term Debt | 746.0M | 746.3M | 763.9M | 883.5M | 820.9M |
| Deferred Tax Liabilities | 100.5M | 104.4M | 135.8M | 158.1M | 148.2M |
| Other Non-Current Liabilities | 3.0M | 1.7M | 3.3M | 1.8M | 800.0K |
| Total Non-Current Liabilities | 862.0M | 867.1M | 919.5M | 1.1B | 998.8M |
| Total Liabilities | 1.8B | 1.5B | 1.6B | 1.7B | 1.7B |
| Equity | |||||
| Common Stock | 34.5M | 34.5M | - | - | - |
| Retained Earnings | 67.4M | 70.2M | - | - | - |
| Treasury Stock | 17.1M | 3.1M | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.1B | 1.1B | 1.0B | 1.4B | 1.2B |
| Key Metrics | |||||
| Total Debt | 1.1B | 826.9M | 893.8M | 960.5M | 1.0B |
| Working Capital | 74.1M | 133.5M | 137.6M | 501.9M | 435.7M |
Balance Sheet Composition
Quadient S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 67.4M | 70.2M | 13.3M | 87.8M | 40.4M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | 4.1M | 800.0K | 2.3M | 500.0K | 200.0K |
| Working Capital Changes | -14.2M | -1.4M | -28.2M | 25.9M | 65.2M |
| Operating Cash Flow | 96.9M | 111.8M | 34.6M | 122.5M | 134.6M |
| Investing Activities | |||||
| Capital Expenditures | -63.2M | -65.5M | -48.0M | -45.6M | -55.2M |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | - | - | - | - | -8.9M |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -99.8M | -70.3M | -45.3M | -97.7M | -71.6M |
| Financing Activities | |||||
| Share Repurchases | -14.0M | -100.0K | - | -2.7M | -1.2M |
| Dividends Paid | -22.2M | -20.6M | -20.9M | -17.2M | -12.0M |
| Debt Issuance | 324.8M | 90.6M | 20.7M | 198.8M | 48.4M |
| Debt Repayment | -82.3M | -121.6M | -403.2M | -229.8M | -153.9M |
| Financing Cash Flow | 206.3M | -54.9M | -404.8M | -50.9M | -118.7M |
| Free Cash Flow | 59.7M | 63.9M | 70.0M | 104.0M | 166.6M |
| Net Change in Cash | 203.4M | -13.4M | -415.5M | -26.1M | -55.7M |
Cash Flow Trend
Quadient S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
6.43
Forward P/E
5.54
Price to Book
0.41
Price to Sales
0.38
PEG Ratio
5.54
Profitability Ratios
Profit Margin
-6.56%
Operating Margin
15.15%
Return on Equity
-6.35%
Return on Assets
3.34%
Financial Health
Current Ratio
0.76
Debt to Equity
82.51
Beta
1.00
Per Share Data
EPS (TTM)
€1.81
Book Value per Share
€28.13
Revenue per Share
€30.11
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| QDT | 386.3M | 6.43 | 0.41 | -6.35% | -6.56% | 82.51 |
| 74software S.A | 687.9M | 19.10 | - | 10.35% | 35.88% | 0.34 |
| Lectra S.A | 663.1M | 25.32 | 1.90 | 6.97% | 5.12% | 31.02 |
| Sword Group SE | 317.6M | 16.76 | 4.91 | 22.18% | 5.32% | 134.22 |
Financial data is updated regularly. All figures are in the company's reporting currency.