QEV Technologies OÜ (QEV) | Financial Analysis & Statements
QEV Technologies OÜ Small-cap Consumer Cyclical
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2021Income Metrics
Revenue
0
Gross Profit
78.5K
Operating Income
1.2M
Net Income
1.2M
Balance Sheet Metrics
Total Assets
180.3M
Total Liabilities
186.2M
Shareholders Equity
-5.9M
Cash Flow Metrics
Revenue & Profitability Trend
QEV Technologies OÜ Income Statement From 2021 to 2022
| Metric | 2022 | 2021 |
|---|---|---|
| Revenue | 0 | 0 |
| Cost of Goods Sold | 250.0K | 182.0K |
| Gross Profit | -250.0K | -182.0K |
| Gross Margin % | 0.0% | 0.0% |
| Operating Expenses | ||
| Research & Development | - | - |
| Selling, General & Administrative | 1.1M | 536.0K |
| Other Operating Expenses | - | - |
| Total Operating Expenses | 1.1M | 536.0K |
| Operating Income | -1.6M | -776.0K |
| Operating Margin % | 0.0% | 0.0% |
| Non-Operating Items | ||
| Interest Income | - | - |
| Interest Expense | 4.5M | 122.0K |
| Other Non-Operating Income | - | - |
| Pre-tax Income | -330.0K | -5.7M |
| Income Tax | 0 | 0 |
| Effective Tax Rate % | 0.0% | 0.0% |
| Net Income | -330.0K | -5.7M |
| Net Margin % | 0.0% | 0.0% |
| Key Metrics | ||
| EBITDA | -1.6M | -776.0K |
| EPS (Basic) | - | €-0.33 |
| EPS (Diluted) | - | €-0.33 |
| Basic Shares Outstanding | 17500000 | 17500000 |
| Diluted Shares Outstanding | - | 17500000 |
Income Statement Trend
QEV Technologies OÜ Balance Sheet From 2021 to 2022
| Metric | 2022 | 2021 |
|---|---|---|
| Assets | ||
| Current Assets | ||
| Cash & Equivalents | 2.1M | 6.8M |
| Short-term Investments | - | - |
| Accounts Receivable | - | - |
| Inventory | - | - |
| Other Current Assets | - | - |
| Total Current Assets | 2.1M | 6.9M |
| Non-Current Assets | ||
| Property, Plant & Equipment | - | - |
| Goodwill | - | - |
| Intangible Assets | - | - |
| Long-term Investments | - | - |
| Other Non-Current Assets | - | - |
| Total Non-Current Assets | 178.2M | 178.4M |
| Total Assets | 180.3M | 185.2M |
| Liabilities | ||
| Current Liabilities | ||
| Accounts Payable | 231.0K | 780.0K |
| Short-term Debt | - | - |
| Current Portion of Long-term Debt | - | - |
| Other Current Liabilities | - | - |
| Total Current Liabilities | 281.0K | 3.5M |
| Non-Current Liabilities | ||
| Long-term Debt | - | - |
| Deferred Tax Liabilities | - | - |
| Other Non-Current Liabilities | - | - |
| Total Non-Current Liabilities | 186.0M | 187.4M |
| Total Liabilities | 186.2M | 190.9M |
| Equity | ||
| Common Stock | 54.0K | 54.0K |
| Retained Earnings | -6.0M | -5.7M |
| Treasury Stock | - | - |
| Other Equity | - | - |
| Total Shareholders Equity | -5.9M | -5.6M |
| Key Metrics | ||
| Total Debt | 0 | 0 |
| Working Capital | 1.9M | 3.4M |
Balance Sheet Composition
QEV Technologies OÜ Cash Flow Statement From 2021 to 2022
| Metric | 2022 | 2021 |
|---|---|---|
| Operating Activities | ||
| Net Income | 4.1M | -5.6M |
| Depreciation & Amortization | - | - |
| Stock-Based Compensation | 53.0K | 7.0K |
| Working Capital Changes | 35.0K | -41.0K |
| Operating Cash Flow | 4.2M | -5.6M |
| Investing Activities | ||
| Capital Expenditures | - | - |
| Acquisitions | - | - |
| Investment Purchases | - | - |
| Investment Sales | - | - |
| Investing Cash Flow | - | -178.4M |
| Financing Activities | ||
| Share Repurchases | - | - |
| Dividends Paid | - | - |
| Debt Issuance | - | - |
| Debt Repayment | - | - |
| Financing Cash Flow | 0 | 182.7M |
| Free Cash Flow | -4.9M | 2.5M |
| Net Change in Cash | 4.2M | -1.3M |
Cash Flow Trend
QEV Technologies OÜ Key Financial Ratios
Valuation Ratios
Price to Book
2.25
Price to Sales
4.05
Profitability Ratios
Profit Margin
-60.26%
Operating Margin
-21.80%
Return on Equity
-1,945.52%
Return on Assets
-6.81%
Financial Health
Current Ratio
1.12
Debt to Equity
0.00
Beta
-0.24
Per Share Data
EPS (TTM)
€-0.02
Book Value per Share
€2.98
Revenue per Share
€0.00
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| QEV | 117.2M | - | 2.25 | -1,945.52% | -60.26% | 0.00 |
| Ebusco Holding N.V | 26.7M | -0.03 | - | -326.19% | -324.44% | -5.37 |
| Basic-Fit N.V | 2.0B | 136.36 | 4.88 | 3.54% | 1.02% | 796.98 |
Financial data is updated regularly. All figures are in the company's reporting currency.