TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 223.9M
Total Liabilities 100.3M
Shareholders Equity 123.6M
Debt to Equity 0.81

Cash Flow Metrics

Revenue & Profitability Trend

Qrf Comm. VA Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i13.8M15.1M13.2M12.2M13.8M
Cost of Goods Sold i1.9M1.5M1.3M1.2M3.2M
Gross Profit i11.9M13.6M11.9M11.0M10.5M
Gross Margin % i86.0%90.1%89.9%89.8%76.5%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i730.0K776.0K941.0K898.0K818.0K
Other Operating Expenses i----77.0K-
Total Operating Expenses i730.0K776.0K941.0K821.0K818.0K
Operating Income i9.8M11.5M9.7M9.1M8.9M
Operating Margin % i70.9%76.5%73.7%74.9%64.8%
Non-Operating Items
Interest Income i78.0K09.0K47.0K11.0K
Interest Expense i4.3M5.4M1.8M1.5M1.4M
Other Non-Operating Income-----
Pre-tax Income i11.0M-961.0K12.6M1.7M-5.8M
Income Tax i74.0K1.5M38.0K-628.0K-527.0K
Effective Tax Rate % i0.7%0.0%0.3%-37.0%0.0%
Net Income i10.9M-2.5M12.6M2.3M-5.3M
Net Margin % i79.0%-16.3%95.4%19.1%-38.6%
Key Metrics
EBITDA i15.1M6.8M8.6M2.9M-4.1M
EPS (Basic) i€1.40€-0.32€1.68€0.32€-0.74
EPS (Diluted) i€1.40€-0.32€1.68€0.32€-0.74
Basic Shares Outstanding i77988867704136747925872608597153322
Diluted Shares Outstanding i77988867704136747925872608597153322

Income Statement Trend

Qrf Comm. VA Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i442.0K473.0K1.7M883.0K1.7M
Short-term Investments i84.0K391.0K490.0K--
Accounts Receivable i1.6M1.3M1.2M1.1M1.3M
Inventory i-----
Other Current Assets158.0K166.0K172.0K418.0K1.5M
Total Current Assets i2.5M8.7M10.3M3.6M4.8M
Non-Current Assets
Property, Plant & Equipment i428.0K18.0K12.0K12.0K25.0K
Goodwill i13.0K3.0K35.0K64.0K9.0K
Intangible Assets i---64.0K9.0K
Long-term Investments-----
Other Non-Current Assets--1.0K--
Total Non-Current Assets i221.4M244.0M258.7M236.4M234.7M
Total Assets i223.9M252.7M269.0M240.0M239.5M
Liabilities
Current Liabilities
Accounts Payable i2.8M1.9M1.2M360.0K616.0K
Short-term Debt i29.8M21.5M38.4M49.0M10.5M
Current Portion of Long-term Debt-----
Other Current Liabilities-1.0K-1.0K185.0K662.0K
Total Current Liabilities i34.9M25.6M41.9M51.9M15.2M
Non-Current Liabilities
Long-term Debt i64.0M107.1M101.6M70.9M105.0M
Deferred Tax Liabilities i00000
Other Non-Current Liabilities186.0K144.0K43.0K1.0K106.0K
Total Non-Current Liabilities i65.4M108.2M101.7M71.8M106.8M
Total Liabilities i100.3M133.8M143.6M123.6M122.0M
Equity
Common Stock i7.3M7.3M7.1M7.0M6.8M
Retained Earnings i10.9M-2.5M12.6M2.3M-5.3M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i123.6M118.9M125.4M116.3M117.5M
Key Metrics
Total Debt i93.9M128.6M140.0M119.9M115.5M
Working Capital i-32.4M-16.8M-31.6M-48.3M-10.4M

Balance Sheet Composition

Qrf Comm. VA Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i10.9M-2.5M12.6M2.3M-5.3M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i-197.0K-186.0K1.2M187.0K-1.2M
Operating Cash Flow i13.5M1.2M16.1M2.8M-5.6M
Investing Activities
Capital Expenditures i-----
Acquisitions i16.1M0-020.7M
Investment Purchases i-0-22.1M0-
Investment Sales i-01.3M0-
Investing Cash Flow i16.1M0-20.9M020.7M
Financing Activities
Share Repurchases i-----
Dividends Paid i-6.2M-4.0M-3.5M-3.4M-5.7M
Debt Issuance i54.5M71.2M57.7M40.0M0
Debt Repayment i-89.5M-83.0M-42.7M-35.5M-6.5M
Financing Cash Flow i-41.2M-15.8M11.5M991.0K-12.2M
Free Cash Flow i9.6M11.2M10.4M8.7M6.7M
Net Change in Cash i-11.6M-14.6M6.7M3.8M2.9M

Cash Flow Trend

Qrf Comm. VA Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 25.37
Forward P/E 8.81
Price to Book 0.67
Price to Sales 5.69
PEG Ratio 8.81

Profitability Ratios

Profit Margin 22.83%
Operating Margin 62.01%
Return on Equity 2.67%
Return on Assets 2.56%

Financial Health

Current Ratio 0.07
Debt to Equity 84.59
Beta 0.86

Per Share Data

EPS (TTM) €0.41
Book Value per Share €15.46
Revenue per Share €1.83

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
qrf81.1M25.370.672.67%22.83%84.59
Retail Estates N.V 1.0B9.470.839.02%75.93%72.39
Wereldhave Belgium 499.5M13.800.684.77%47.61%52.38
Vastned Retail N.V 474.6M14.430.676.05%65.70%72.42
Ascencio SCA 334.4M10.720.778.98%61.43%74.38
Warehouses De Pauw 4.9B13.251.047.90%70.91%74.90

Financial data is updated regularly. All figures are in the company's reporting currency.