
Roche Bobois S.A.S (RBO) | Financial Analysis & Statements
Roche Bobois S.A.S. | Mid-cap | Consumer Cyclical
Roche Bobois S.A.S. | Mid-cap | Consumer Cyclical
Financial Overview
Latest Annual: 2024Income Metrics
Revenue
414.0M
Gross Profit
270.0M
65.23%
Operating Income
26.4M
6.38%
Net Income
15.8M
3.82%
Balance Sheet Metrics
Total Assets
484.7M
Total Liabilities
386.8M
Shareholders Equity
97.8M
Debt to Equity
3.95
Cash Flow Metrics
Operating Cash Flow
12.2M
Free Cash Flow
43.6M
Revenue & Profitability Trend
Roche Bobois S.A.S Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 414.0M | 429.6M | 408.6M | 334.0M | 266.0M |
Cost of Goods Sold | 143.9M | 150.9M | 144.5M | 118.2M | 96.6M |
Gross Profit | 270.0M | 278.7M | 264.1M | 215.7M | 169.4M |
Operating Expenses | 100.3M | 99.8M | 100.4M | 76.2M | 62.4M |
Operating Income | 26.4M | 46.2M | 44.1M | 27.9M | 17.8M |
Pre-tax Income | 21.5M | 42.5M | 42.2M | 26.4M | 13.8M |
Income Tax | 5.7M | 11.1M | 10.9M | 7.6M | 3.7M |
Net Income | 15.8M | 31.4M | 31.3M | 18.8M | 10.1M |
EPS (Diluted) | - | €3.09 | €3.04 | €1.84 | €1.00 |
Income Statement Trend
Roche Bobois S.A.S Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 197.2M | 192.1M | 197.1M | 186.4M | 165.0M |
Non-Current Assets | 287.4M | 258.8M | 223.8M | 217.0M | 191.3M |
Total Assets | 484.7M | 451.0M | 420.9M | 403.4M | 356.3M |
Liabilities | |||||
Current Liabilities | 205.9M | 195.1M | 184.8M | 170.5M | 172.3M |
Non-Current Liabilities | 181.0M | 151.1M | 141.4M | 149.5M | 117.4M |
Total Liabilities | 386.8M | 346.2M | 326.1M | 320.0M | 289.7M |
Equity | |||||
Total Shareholders Equity | 97.8M | 104.8M | 94.7M | 83.4M | 66.6M |
Balance Sheet Composition
Roche Bobois S.A.S Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 15.8M | 31.4M | 31.3M | 18.8M | 10.1M |
Operating Cash Flow | 12.2M | 16.0M | 23.4M | 51.0M | 24.9M |
Investing Activities | |||||
Capital Expenditures | -8.7M | -23.4M | -9.8M | -10.2M | -5.6M |
Investing Cash Flow | -16.6M | -23.7M | -12.6M | -10.2M | -15.6M |
Financing Activities | |||||
Dividends Paid | -12.6M | -22.5M | -19.8M | -4.9M | -988.0K |
Financing Cash Flow | -7.2M | -393.0K | -25.3M | -37.3M | 25.5M |
Free Cash Flow | 43.6M | 27.6M | 56.1M | 72.8M | 54.3M |
Cash Flow Trend
Roche Bobois S.A.S Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
24.35
Forward P/E
14.48
Price to Book
4.01
Price to Sales
0.93
PEG Ratio
14.48
Profitability Ratios
Profit Margin
3.77%
Operating Margin
6.46%
Return on Equity
15.60%
Return on Assets
3.52%
Financial Health
Current Ratio
0.96
Debt to Equity
231.49
Beta
0.75
Per Share Data
EPS (TTM)
€1.54
Book Value per Share
€9.36
Revenue per Share
€40.85
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
rbo | 384.6M | 24.35 | 4.01 | 15.60% | 3.77% | 231.49 |
Bassac S.A | 944.7M | 9.78 | 1.15 | 10.28% | 5.85% | 83.50 |
Compagnie des Alpes | 963.4M | 9.84 | 0.86 | 9.27% | 7.46% | 112.53 |
Derichebourg S.A | 859.7M | 11.49 | 0.80 | 10.46% | 2.98% | 82.59 |
Maurel & Prom | 1.1B | 5.24 | 0.91 | 21.83% | 28.85% | 14.00 |
Lectra S.A | 917.6M | 30.19 | 2.64 | 8.10% | 5.75% | 35.88 |
Financial data is updated regularly. All figures are in the company's reporting currency.