Roche Bobois S.A.S. | Mid-cap | Consumer Cyclical

Financial Overview

Latest Annual: 2024

Income Metrics

Revenue 414.0M
Gross Profit 270.0M 65.23%
Operating Income 26.4M 6.38%
Net Income 15.8M 3.82%

Balance Sheet Metrics

Total Assets 484.7M
Total Liabilities 386.8M
Shareholders Equity 97.8M
Debt to Equity 3.95

Cash Flow Metrics

Operating Cash Flow 12.2M
Free Cash Flow 43.6M

Revenue & Profitability Trend

Roche Bobois S.A.S Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue414.0M429.6M408.6M334.0M266.0M
Cost of Goods Sold143.9M150.9M144.5M118.2M96.6M
Gross Profit270.0M278.7M264.1M215.7M169.4M
Operating Expenses100.3M99.8M100.4M76.2M62.4M
Operating Income26.4M46.2M44.1M27.9M17.8M
Pre-tax Income21.5M42.5M42.2M26.4M13.8M
Income Tax5.7M11.1M10.9M7.6M3.7M
Net Income15.8M31.4M31.3M18.8M10.1M
EPS (Diluted)-€3.09€3.04€1.84€1.00

Income Statement Trend

Roche Bobois S.A.S Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets197.2M192.1M197.1M186.4M165.0M
Non-Current Assets287.4M258.8M223.8M217.0M191.3M
Total Assets484.7M451.0M420.9M403.4M356.3M
Liabilities
Current Liabilities205.9M195.1M184.8M170.5M172.3M
Non-Current Liabilities181.0M151.1M141.4M149.5M117.4M
Total Liabilities386.8M346.2M326.1M320.0M289.7M
Equity
Total Shareholders Equity97.8M104.8M94.7M83.4M66.6M

Balance Sheet Composition

Roche Bobois S.A.S Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income15.8M31.4M31.3M18.8M10.1M
Operating Cash Flow12.2M16.0M23.4M51.0M24.9M
Investing Activities
Capital Expenditures-8.7M-23.4M-9.8M-10.2M-5.6M
Investing Cash Flow-16.6M-23.7M-12.6M-10.2M-15.6M
Financing Activities
Dividends Paid-12.6M-22.5M-19.8M-4.9M-988.0K
Financing Cash Flow-7.2M-393.0K-25.3M-37.3M25.5M
Free Cash Flow43.6M27.6M56.1M72.8M54.3M

Cash Flow Trend

Roche Bobois S.A.S Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 24.35
Forward P/E 14.48
Price to Book 4.01
Price to Sales 0.93
PEG Ratio 14.48

Profitability Ratios

Profit Margin 3.77%
Operating Margin 6.46%
Return on Equity 15.60%
Return on Assets 3.52%

Financial Health

Current Ratio 0.96
Debt to Equity 231.49
Beta 0.75

Per Share Data

EPS (TTM) €1.54
Book Value per Share €9.36
Revenue per Share €40.85

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
rbo384.6M24.354.0115.60%3.77%231.49
Bassac S.A 944.7M9.781.1510.28%5.85%83.50
Compagnie des Alpes 963.4M9.840.869.27%7.46%112.53
Derichebourg S.A 859.7M11.490.8010.46%2.98%82.59
Maurel & Prom 1.1B5.240.9121.83%28.85%14.00
Lectra S.A 917.6M30.192.648.10%5.75%35.88

Financial data is updated regularly. All figures are in the company's reporting currency.