
Retail Estates N.V (RET) | Financial Analysis & Statements
Retail Estates N.V. | Mid-cap | Real Estate
Retail Estates N.V. | Mid-cap | Real Estate
Financial Overview
Latest Annual: 2025Income Metrics
Revenue
158.9M
Gross Profit
124.8M
78.51%
Operating Income
114.3M
71.93%
Net Income
108.5M
68.24%
Balance Sheet Metrics
Total Assets
2.2B
Total Liabilities
929.1M
Shareholders Equity
1.2B
Debt to Equity
0.76
Cash Flow Metrics
Operating Cash Flow
151.7M
Free Cash Flow
71.8M
Revenue & Profitability Trend
Retail Estates N.V Income Statement From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Revenue | 158.9M | 154.1M | 138.9M | 127.7M | 113.2M |
Cost of Goods Sold | 34.2M | 32.8M | 28.9M | 23.7M | 20.8M |
Gross Profit | 124.8M | 121.3M | 110.0M | 104.0M | 92.4M |
Operating Expenses | 8.1M | 7.7M | 7.0M | 5.4M | 5.1M |
Operating Income | 114.3M | 111.6M | 101.1M | 96.9M | 85.7M |
Pre-tax Income | 110.8M | 123.9M | 175.2M | 135.2M | 63.8M |
Income Tax | 2.4M | 734.0K | -6.2M | 3.3M | 2.4M |
Net Income | 108.5M | 123.2M | 181.4M | 131.8M | 61.4M |
EPS (Diluted) | - | €8.60 | €12.99 | €10.23 | €4.86 |
Income Statement Trend
Retail Estates N.V Balance Sheet From 2021 to 2025
Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | 42.5M | 41.3M | 29.0M | 20.2M | 34.3M |
Non-Current Assets | 2.1B | 2.1B | 2.0B | 1.8B | 1.7B |
Total Assets | 2.2B | 2.1B | 2.0B | 1.8B | 1.8B |
Liabilities | |||||
Current Liabilities | 98.6M | 86.2M | 95.4M | 126.5M | 164.5M |
Non-Current Liabilities | 830.5M | 870.4M | 793.9M | 764.8M | 790.3M |
Total Liabilities | 929.1M | 956.6M | 889.3M | 891.2M | 954.8M |
Equity | |||||
Total Shareholders Equity | 1.2B | 1.2B | 1.1B | 921.0M | 808.2M |
Balance Sheet Composition
Retail Estates N.V Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 162.0M | 152.5M | 119.0M | 81.6M | 86.7M |
Operating Cash Flow | 151.7M | 142.6M | 136.3M | 68.6M | 81.2M |
Investing Activities | |||||
Capital Expenditures | -703.0K | -278.0K | -510.0K | -202.0K | -4.0M |
Investing Cash Flow | -3.2M | 2.4M | -7.1M | -4.7M | -8.6M |
Financing Activities | |||||
Dividends Paid | -69.0M | -60.8M | -57.0M | -53.4M | -25.5M |
Financing Cash Flow | 19.6M | -20.3M | -86.1M | -90.3M | 115.3M |
Free Cash Flow | 71.8M | 90.6M | 77.9M | 61.6M | 48.3M |
Cash Flow Trend
Retail Estates N.V Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
11.49
Forward P/E
9.75
Price to Book
0.74
Price to Sales
6.47
PEG Ratio
9.75
Profitability Ratios
Profit Margin
75.93%
Operating Margin
85.01%
Return on Equity
9.02%
Return on Assets
3.41%
Financial Health
Current Ratio
0.43
Debt to Equity
72.39
Beta
0.77
Per Share Data
EPS (TTM)
€5.38
Book Value per Share
€83.02
Revenue per Share
€9.61
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
ret | 908.9M | 11.49 | 0.74 | 9.02% | 75.93% | 72.39 |
Ageas N.V | 10.8B | 9.28 | 1.33 | 15.14% | 13.14% | 72.84 |
Elia Group SA/NV | 10.2B | 17.26 | 1.37 | 8.77% | 11.96% | 240.04 |
D'Ieteren Group NV | 9.3B | 25.44 | - | 24.88% | 4.56% | -5.98 |
Recticel S.A | 586.1M | 34.97 | 1.29 | 3.70% | 2.97% | 13.11 |
Warehouses Estates | 126.8M | 11.57 | 0.70 | 6.10% | 36.79% | 85.80 |
Financial data is updated regularly. All figures are in the company's reporting currency.