Financial Overview

Latest Annual: 2025

Income Metrics

Revenue 158.9M
Gross Profit 124.8M 78.51%
Operating Income 114.3M 71.93%
Net Income 108.5M 68.24%

Balance Sheet Metrics

Total Assets 2.2B
Total Liabilities 929.1M
Shareholders Equity 1.2B
Debt to Equity 0.76

Cash Flow Metrics

Operating Cash Flow 151.7M
Free Cash Flow 71.8M

Revenue & Profitability Trend

Retail Estates N.V Income Statement From 2021 to 2025

Metric20252024202320222021
Revenue158.9M154.1M138.9M127.7M113.2M
Cost of Goods Sold34.2M32.8M28.9M23.7M20.8M
Gross Profit124.8M121.3M110.0M104.0M92.4M
Operating Expenses8.1M7.7M7.0M5.4M5.1M
Operating Income114.3M111.6M101.1M96.9M85.7M
Pre-tax Income110.8M123.9M175.2M135.2M63.8M
Income Tax2.4M734.0K-6.2M3.3M2.4M
Net Income108.5M123.2M181.4M131.8M61.4M
EPS (Diluted)-€8.60€12.99€10.23€4.86

Income Statement Trend

Retail Estates N.V Balance Sheet From 2021 to 2025

Metric20252024202320222021
Assets
Current Assets42.5M41.3M29.0M20.2M34.3M
Non-Current Assets2.1B2.1B2.0B1.8B1.7B
Total Assets2.2B2.1B2.0B1.8B1.8B
Liabilities
Current Liabilities98.6M86.2M95.4M126.5M164.5M
Non-Current Liabilities830.5M870.4M793.9M764.8M790.3M
Total Liabilities929.1M956.6M889.3M891.2M954.8M
Equity
Total Shareholders Equity1.2B1.2B1.1B921.0M808.2M

Balance Sheet Composition

Retail Estates N.V Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income162.0M152.5M119.0M81.6M86.7M
Operating Cash Flow151.7M142.6M136.3M68.6M81.2M
Investing Activities
Capital Expenditures-703.0K-278.0K-510.0K-202.0K-4.0M
Investing Cash Flow-3.2M2.4M-7.1M-4.7M-8.6M
Financing Activities
Dividends Paid-69.0M-60.8M-57.0M-53.4M-25.5M
Financing Cash Flow19.6M-20.3M-86.1M-90.3M115.3M
Free Cash Flow71.8M90.6M77.9M61.6M48.3M

Cash Flow Trend

Retail Estates N.V Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 11.49
Forward P/E 9.75
Price to Book 0.74
Price to Sales 6.47
PEG Ratio 9.75

Profitability Ratios

Profit Margin 75.93%
Operating Margin 85.01%
Return on Equity 9.02%
Return on Assets 3.41%

Financial Health

Current Ratio 0.43
Debt to Equity 72.39
Beta 0.77

Per Share Data

EPS (TTM) €5.38
Book Value per Share €83.02
Revenue per Share €9.61

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
ret908.9M11.490.749.02%75.93%72.39
Ageas N.V 10.8B9.281.3315.14%13.14%72.84
Elia Group SA/NV 10.2B17.261.378.77%11.96%240.04
D'Ieteren Group NV 9.3B25.44-24.88%4.56%-5.98
Recticel S.A 586.1M34.971.293.70%2.97%13.11
Warehouses Estates 126.8M11.570.706.10%36.79%85.80

Financial data is updated regularly. All figures are in the company's reporting currency.