
Saint Jean Groupe (SABE) | Financial Analysis & Statements
Saint Jean Groupe S.A. | Small-cap | Consumer Defensive
Saint Jean Groupe S.A. | Small-cap | Consumer Defensive
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
166.3M
Total Liabilities
90.1M
Shareholders Equity
76.3M
Debt to Equity
1.18
Cash Flow Metrics
Revenue & Profitability Trend
Saint Jean Groupe Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 116.8M | 115.6M | 104.5M | 95.1M | 89.3M |
Cost of Goods Sold | 52.8M | 52.9M | 50.5M | 43.5M | 39.8M |
Gross Profit | 64.0M | 62.7M | 54.0M | 51.5M | 49.5M |
Gross Margin % | 54.8% | 54.3% | 51.7% | 54.2% | 55.4% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | 20.9M | 17.7M | 17.1M |
Other Operating Expenses | 25.0M | 22.9M | 23.0M | 1.7M | 2.4M |
Total Operating Expenses | 25.0M | 22.9M | 43.9M | 19.4M | 19.5M |
Operating Income | 944.0K | 4.7M | 448.0K | 2.1M | 1.4M |
Operating Margin % | 0.8% | 4.1% | 0.4% | 2.2% | 1.5% |
Non-Operating Items | |||||
Interest Income | 1.4M | 995.0K | 212.0K | 105.0K | 313.0K |
Interest Expense | 791.0K | 678.0K | 291.0K | 330.0K | 454.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 2.0M | 5.2M | 545.0K | 2.2M | 1.4M |
Income Tax | 17.0K | 1.0M | -52.0K | 328.0K | 107.0K |
Effective Tax Rate % | 0.8% | 20.1% | -9.5% | 14.7% | 7.9% |
Net Income | 2.0M | 4.2M | 597.0K | 1.9M | 1.2M |
Net Margin % | 1.7% | 3.6% | 0.6% | 2.0% | 1.4% |
Key Metrics | |||||
EBITDA | 13.6M | 14.0M | 7.0M | 9.0M | 8.4M |
EPS (Basic) | €0.63 | €1.30 | €0.18 | €0.57 | €0.37 |
EPS (Diluted) | €0.63 | €1.30 | €0.18 | €0.57 | €0.37 |
Basic Shares Outstanding | 3200000 | 3205774 | 3355677 | 3355677 | 3355677 |
Diluted Shares Outstanding | 3200000 | 3205774 | 3355677 | 3355677 | 3355677 |
Income Statement Trend
Saint Jean Groupe Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 33.8M | 41.1M | 42.6M | 44.4M | 45.3M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 12.2M | 12.5M | 11.8M | 11.2M | 10.9M |
Inventory | 10.3M | 9.7M | 9.8M | 7.8M | 7.4M |
Other Current Assets | - | -1.0K | - | - | - |
Total Current Assets | 61.0M | 68.2M | 69.9M | 67.9M | 68.8M |
Non-Current Assets | |||||
Property, Plant & Equipment | 119.6M | 93.3M | 69.2M | 67.1M | 66.6M |
Goodwill | 12.2M | 12.0M | 12.1M | 12.1M | 12.2M |
Intangible Assets | 355.0K | 164.0K | 232.0K | 255.0K | 353.0K |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | 1.0K | - | -1.0K | -2.0K |
Total Non-Current Assets | 105.3M | 106.3M | 94.3M | 76.8M | 59.9M |
Total Assets | 166.3M | 174.4M | 164.2M | 144.7M | 128.7M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 12.8M | 13.8M | 16.4M | 10.3M | 10.4M |
Short-term Debt | 8.6M | 8.7M | 6.7M | 5.2M | 4.3M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 982.0K | 656.0K | 733.0K | 325.0K | 1.2M |
Total Current Liabilities | 29.9M | 36.0M | 33.4M | 25.1M | 25.1M |
Non-Current Liabilities | |||||
Long-term Debt | 50.1M | 54.3M | 53.0M | 42.4M | 29.3M |
Deferred Tax Liabilities | - | - | - | - | - |
Other Non-Current Liabilities | - | - | - | - | - |
Total Non-Current Liabilities | 60.2M | 63.7M | 56.7M | 46.3M | 32.7M |
Total Liabilities | 90.1M | 99.7M | 90.1M | 71.4M | 57.8M |
Equity | |||||
Common Stock | 3.2M | 3.2M | 3.4M | 3.4M | 3.4M |
Retained Earnings | 2.0M | 4.2M | 597.0K | 1.9M | 1.2M |
Treasury Stock | - | - | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 76.3M | 74.7M | 74.1M | 73.3M | 70.9M |
Key Metrics | |||||
Total Debt | 58.7M | 63.0M | 59.6M | 47.7M | 33.6M |
Working Capital | 31.1M | 32.2M | 36.5M | 42.8M | 43.7M |
Balance Sheet Composition
Saint Jean Groupe Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 2.0M | 4.2M | 597.0K | 1.9M | 1.2M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | 21.0K | 0 | 0 | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | 799.0K | 3.5M | 653.0K | 2.3M | 1.8M |
Investing Activities | |||||
Capital Expenditures | -13.5M | -17.3M | -22.8M | -22.8M | -10.6M |
Acquisitions | 0 | 0 | 0 | - | - |
Investment Purchases | -42.0K | -16.0K | 0 | -1.0K | -1.0K |
Investment Sales | 1.0K | 7.0K | 2.0K | 0 | - |
Investing Cash Flow | -13.5M | -17.3M | -22.8M | -22.8M | -11.9M |
Financing Activities | |||||
Share Repurchases | -191.0K | -3.1M | 0 | - | - |
Dividends Paid | -318.0K | -335.0K | -336.0K | - | - |
Debt Issuance | 3.9M | 10.3M | 16.7M | 18.0M | 10.3M |
Debt Repayment | -8.8M | -7.8M | -5.6M | -4.4M | -5.2M |
Financing Cash Flow | -4.4M | 5.1M | 10.8M | 13.8M | 4.7M |
Free Cash Flow | -2.9M | -6.6M | -12.6M | -14.8M | -5.1M |
Net Change in Cash | -17.2M | -8.7M | -11.4M | -6.7M | -5.4M |
Cash Flow Trend
Saint Jean Groupe Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
30.32
Price to Book
0.84
Price to Sales
0.53
Profitability Ratios
Profit Margin
-0.88%
Operating Margin
-3.62%
Return on Equity
-1.36%
Return on Assets
-0.89%
Financial Health
Current Ratio
1.78
Debt to Equity
78.41
Beta
0.05
Per Share Data
EPS (TTM)
€-0.32
Book Value per Share
€23.43
Revenue per Share
€36.40
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sabe | 62.3M | 30.32 | 0.84 | -1.36% | -0.88% | 78.41 |
Danone S.A | 46.2B | 25.22 | 2.92 | 11.71% | 6.73% | 95.50 |
L.D.C. S.A | 3.2B | 13.00 | 1.39 | 11.12% | 3.85% | 26.16 |
Fleury Michon S.A | 106.2M | 7.94 | 0.53 | 7.40% | 5.92% | 106.78 |
Smart Good Things | 60.1M | 6.67 | - | -830.87% | 187.53% | 0.00 |
Sapmer S.A | 43.9M | 6.27 | 1.04 | -2.86% | -0.85% | 120.51 |
Financial data is updated regularly. All figures are in the company's reporting currency.