Saint Jean Groupe S.A. | Small-cap | Consumer Defensive

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 166.3M
Total Liabilities 90.1M
Shareholders Equity 76.3M
Debt to Equity 1.18

Cash Flow Metrics

Revenue & Profitability Trend

Saint Jean Groupe Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i116.8M115.6M104.5M95.1M89.3M
Cost of Goods Sold i52.8M52.9M50.5M43.5M39.8M
Gross Profit i64.0M62.7M54.0M51.5M49.5M
Gross Margin % i54.8%54.3%51.7%54.2%55.4%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i--20.9M17.7M17.1M
Other Operating Expenses i25.0M22.9M23.0M1.7M2.4M
Total Operating Expenses i25.0M22.9M43.9M19.4M19.5M
Operating Income i944.0K4.7M448.0K2.1M1.4M
Operating Margin % i0.8%4.1%0.4%2.2%1.5%
Non-Operating Items
Interest Income i1.4M995.0K212.0K105.0K313.0K
Interest Expense i791.0K678.0K291.0K330.0K454.0K
Other Non-Operating Income-----
Pre-tax Income i2.0M5.2M545.0K2.2M1.4M
Income Tax i17.0K1.0M-52.0K328.0K107.0K
Effective Tax Rate % i0.8%20.1%-9.5%14.7%7.9%
Net Income i2.0M4.2M597.0K1.9M1.2M
Net Margin % i1.7%3.6%0.6%2.0%1.4%
Key Metrics
EBITDA i13.6M14.0M7.0M9.0M8.4M
EPS (Basic) i€0.63€1.30€0.18€0.57€0.37
EPS (Diluted) i€0.63€1.30€0.18€0.57€0.37
Basic Shares Outstanding i32000003205774335567733556773355677
Diluted Shares Outstanding i32000003205774335567733556773355677

Income Statement Trend

Saint Jean Groupe Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i33.8M41.1M42.6M44.4M45.3M
Short-term Investments i-----
Accounts Receivable i12.2M12.5M11.8M11.2M10.9M
Inventory i10.3M9.7M9.8M7.8M7.4M
Other Current Assets--1.0K---
Total Current Assets i61.0M68.2M69.9M67.9M68.8M
Non-Current Assets
Property, Plant & Equipment i119.6M93.3M69.2M67.1M66.6M
Goodwill i12.2M12.0M12.1M12.1M12.2M
Intangible Assets i355.0K164.0K232.0K255.0K353.0K
Long-term Investments-----
Other Non-Current Assets-1.0K--1.0K-2.0K
Total Non-Current Assets i105.3M106.3M94.3M76.8M59.9M
Total Assets i166.3M174.4M164.2M144.7M128.7M
Liabilities
Current Liabilities
Accounts Payable i12.8M13.8M16.4M10.3M10.4M
Short-term Debt i8.6M8.7M6.7M5.2M4.3M
Current Portion of Long-term Debt-----
Other Current Liabilities982.0K656.0K733.0K325.0K1.2M
Total Current Liabilities i29.9M36.0M33.4M25.1M25.1M
Non-Current Liabilities
Long-term Debt i50.1M54.3M53.0M42.4M29.3M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-----
Total Non-Current Liabilities i60.2M63.7M56.7M46.3M32.7M
Total Liabilities i90.1M99.7M90.1M71.4M57.8M
Equity
Common Stock i3.2M3.2M3.4M3.4M3.4M
Retained Earnings i2.0M4.2M597.0K1.9M1.2M
Treasury Stock i-----
Other Equity-----
Total Shareholders Equity i76.3M74.7M74.1M73.3M70.9M
Key Metrics
Total Debt i58.7M63.0M59.6M47.7M33.6M
Working Capital i31.1M32.2M36.5M42.8M43.7M

Balance Sheet Composition

Saint Jean Groupe Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i2.0M4.2M597.0K1.9M1.2M
Depreciation & Amortization i-----
Stock-Based Compensation i21.0K00--
Working Capital Changes i00000
Operating Cash Flow i799.0K3.5M653.0K2.3M1.8M
Investing Activities
Capital Expenditures i-13.5M-17.3M-22.8M-22.8M-10.6M
Acquisitions i000--
Investment Purchases i-42.0K-16.0K0-1.0K-1.0K
Investment Sales i1.0K7.0K2.0K0-
Investing Cash Flow i-13.5M-17.3M-22.8M-22.8M-11.9M
Financing Activities
Share Repurchases i-191.0K-3.1M0--
Dividends Paid i-318.0K-335.0K-336.0K--
Debt Issuance i3.9M10.3M16.7M18.0M10.3M
Debt Repayment i-8.8M-7.8M-5.6M-4.4M-5.2M
Financing Cash Flow i-4.4M5.1M10.8M13.8M4.7M
Free Cash Flow i-2.9M-6.6M-12.6M-14.8M-5.1M
Net Change in Cash i-17.2M-8.7M-11.4M-6.7M-5.4M

Cash Flow Trend

Saint Jean Groupe Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 30.32
Price to Book 0.84
Price to Sales 0.53

Profitability Ratios

Profit Margin -0.88%
Operating Margin -3.62%
Return on Equity -1.36%
Return on Assets -0.89%

Financial Health

Current Ratio 1.78
Debt to Equity 78.41
Beta 0.05

Per Share Data

EPS (TTM) €-0.32
Book Value per Share €23.43
Revenue per Share €36.40

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sabe62.3M30.320.84-1.36%-0.88%78.41
Danone S.A 46.2B25.222.9211.71%6.73%95.50
L.D.C. S.A 3.2B13.001.3911.12%3.85%26.16
Fleury Michon S.A 106.2M7.940.537.40%5.92%106.78
Smart Good Things 60.1M6.67--830.87%187.53%0.00
Sapmer S.A 43.9M6.271.04-2.86%-0.85%120.51

Financial data is updated regularly. All figures are in the company's reporting currency.