€0.61
0.00%
Compare
SSequana Medical NV vs Ion BeamISSequana Medical NV vs Financière de TubizeFSSequana Medical NV vs UCB S.AUSSequana Medical NV vs Argenx SEASSequana Medical NV vs Fagron NVFSSequana Medical NV vs BEL 20 | MarketB

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Dec 2018

Income Metrics

Revenue 342.8K
Gross Profit 291.3K 84.98%
Operating Income -5.2M -1,505.34%
Net Income -5.3M -1,560.41%

Balance Sheet Metrics

Total Assets 14.6M
Total Liabilities 53.7M
Shareholders Equity -39.2M

Cash Flow Metrics

Operating Cash Flow -4.6M
Free Cash Flow -3.2M

Revenue & Profitability Trend

Quarter Income Flow i

Annual Income Flow i

Sequana Medical NV Income Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Revenue i 105.5K 712.2K 922.7K 370.5K 963.3K
Cost of Goods Sold i 26.4K 164.1K 204.6K 76.7K 202.4K
Gross Profit i 79.1K 548.0K 718.1K 293.8K 760.9K
Gross Margin % i 74.9% 77.0% 77.8% 79.3% 79.0%
Operating Expenses
Research & Development i - - - - -
Selling, General & Administrative i 7.4M 8.7M 8.9M 7.2M 6.7M
Other Operating Expenses i 11.4M 21.3M 20.4M 16.9M 11.8M
Total Operating Expenses i 18.8M 30.0M 29.3M 24.1M 18.6M
Operating Income i -18.2M -28.9M -28.1M -22.6M -17.8M
Operating Margin % i -17,273.0% -4,052.7% -3,044.9% -6,103.5% -1,844.9%
Non-Operating Items
Interest Income i - 2.0K 131 94 9.9K
Interest Expense i 2.6M 2.0M 880.0K 559.8K 1.1M
Other Non-Operating Income - - - - -
Pre-tax Income i -44.4M -32.1M -30.4M -23.2M -18.9M
Income Tax i 280.4K 465.6K 386.6K 393.3K 157.0K
Effective Tax Rate % i 0.0% 0.0% 0.0% 0.0% 0.0%
Net Income i -44.7M -32.6M -30.8M -23.6M -19.1M
Net Margin % i -42,325.7% -4,572.4% -3,334.1% -6,373.8% -1,983.5%
Key Metrics
EBITDA i -41.1M -29.4M -29.2M -22.2M -17.6M
EPS (Basic) i €-1.22 €-1.22 €-1.35 €-1.30 €-1.25
EPS (Diluted) i €-1.22 €-1.22 €-1.35 €-1.30 €-1.25
Basic Shares Outstanding i 36749188 26774116 22769576 18212944 15310073
Diluted Shares Outstanding i 36749188 26774116 22769576 18212944 15310073

Income Statement Trend

Sequana Medical NV Balance Sheet From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Assets
Current Assets
Cash & Equivalents i 3.8M 2.6M 18.9M 9.6M 11.0M
Short-term Investments i - - - - -
Accounts Receivable i 0 43.1K 113.9K 81.9K 23.6K
Inventory i 2.0M 2.3M 2.6M 2.1M 1.5M
Other Current Assets 1 1 - 1 1
Total Current Assets i 6.4M 6.3M 23.1M 12.9M 13.4M
Non-Current Assets
Property, Plant & Equipment i 1.3M 1.3M 851.6K 75.4K 23.2K
Goodwill i - - - - -
Intangible Assets i - - - - -
Long-term Investments - - - - -
Other Non-Current Assets 1.6M 1.4M 782.2K 463.9K -
Total Non-Current Assets i 3.5M 3.8M 2.9M 1.8M 772.0K
Total Assets i 9.9M 10.1M 26.0M 14.7M 14.2M
Liabilities
Current Liabilities
Accounts Payable i 1.9M 2.7M 3.2M 2.2M 2.0M
Short-term Debt i 39.8M 8.1M 4.8M 283.0K 263.7K
Current Portion of Long-term Debt - - - - -
Other Current Liabilities - -1 - -1 -1
Total Current Liabilities i 53.2M 19.5M 15.1M 7.2M 6.0M
Non-Current Liabilities
Long-term Debt i 357.9K 9.4M 12.8M 7.8M 7.6M
Deferred Tax Liabilities i - - - - -
Other Non-Current Liabilities - - - 1 -1
Total Non-Current Liabilities i 1.1M 10.1M 13.0M 8.3M 8.1M
Total Liabilities i 54.3M 29.6M 28.2M 15.5M 14.1M
Equity
Common Stock i 4.6M 2.9M 2.5M 1.9M 1.6M
Retained Earnings i -250.7M -206.0M -173.5M -142.7M -119.1M
Treasury Stock i - - - - -
Other Equity - - - - -
Total Shareholders Equity i -44.4M -19.5M -2.2M -786.9K 112.8K
Key Metrics
Total Debt i 40.1M 17.5M 17.6M 8.1M 7.9M
Working Capital i -46.8M -13.2M 7.9M 5.7M 7.5M

Balance Sheet Composition

Sequana Medical NV Cash Flow Statement From 2020 to 2024

Metric 2024 2023 2022 2021 2020
Operating Activities
Net Income i -44.7M -32.6M -30.8M -23.6M -19.1M
Depreciation & Amortization i - - - - -
Stock-Based Compensation i -179.2K 563.9K 564.4K 536.4K 255.9K
Working Capital Changes i 802.7K -60.0K -414.2K -1.0M 488.0K
Operating Cash Flow i -17.8M -28.8M -28.7M -23.5M -17.3M
Investing Activities
Capital Expenditures i -95.1K -710.8K -676.7K -325.8K -138.0K
Acquisitions i - - - - -
Investment Purchases i -4.7K -10.6K - -12.4K -4.0K
Investment Sales i - - 23.6K - -
Investing Cash Flow i -99.8K -721.4K -653.1K -338.2K -142.0K
Financing Activities
Share Repurchases i - - - - -
Dividends Paid i - - - - -
Debt Issuance i 10.7M - 9.6M 0 7.3M
Debt Repayment i -157.7K -982.4K 0 0 -3.2M
Financing Cash Flow i 22.2M 14.8M 38.0M 22.8M 23.1M
Free Cash Flow i -20.4M -29.8M -28.2M -23.9M -17.1M
Net Change in Cash i 4.3M -14.7M 8.7M -1.1M 5.6M

Cash Flow Trend

Sequana Medical NV Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) -0.46
Forward P/E -4.61
Price to Sales 384.56
PEG Ratio -4.61

Profitability Ratios

Profit Margin 74.94%
Operating Margin -39,561.36%
Return on Equity 100.62%
Return on Assets -88.40%

Financial Health

Current Ratio 0.20
Debt to Equity -1.06
Beta -0.44

Per Share Data

EPS (TTM) €-1.23
Book Value per Share €-0.69
Revenue per Share €0.00

Peer Financial Comparison

Company Market Cap P/E Ratio P/B Ratio ROE Profit Margin Debt/Equity
SEQUA 40.6M -0.46 - 100.62% 74.94% -1.06
Ion Beam 411.9M 33.21 3.78 0.00% 2.05% 0.56
Argenx SE 41.4B 39.84 6.59 20.15% 30.50% 0.64
Fagron NV 1.7B 19.15 3.15 17.24% 9.56% 84.34
Nippun Rana

Nippun Rana

Chasing the market trend!

Hi, I’m Nippun, a tech enthusiast from Haryana, India. I have been coding since 2010 and using my coding skills in the share market since 2020. I have been coding scripts in Pinescript that work on Tradingview app/web. I love learning about new technology and applying it to solve real-world problems. Coding and share-market are my passions, and I enjoy finding and fixing bugs in code. I aim to share my skill set and experience that can positively impact society. Feel free to connect with me, an...

Financial data is updated regularly. All figures are in the company's reporting currency.