
Groupe SFPI S.A (SFPI) | Financial Analysis & Statements
Groupe SFPI S.A. | Mid-cap | Industrials
Groupe SFPI S.A. | Mid-cap | Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
566.1M
Total Liabilities
303.8M
Shareholders Equity
262.3M
Debt to Equity
1.16
Cash Flow Metrics
Revenue & Profitability Trend
Groupe SFPI S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 665.8M | 688.8M | 629.1M | 569.0M | 498.8M |
Cost of Goods Sold | 271.1M | 295.7M | 267.7M | 230.5M | 203.3M |
Gross Profit | 394.7M | 393.2M | 361.4M | 338.5M | 295.5M |
Gross Margin % | 59.3% | 57.1% | 57.4% | 59.5% | 59.2% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | - | - | - | 85.1M | 72.5M |
Other Operating Expenses | 120.9M | 121.4M | 106.6M | 93.9M | 8.7M |
Total Operating Expenses | 120.9M | 121.4M | 106.6M | 179.1M | 81.1M |
Operating Income | 29.7M | 28.5M | 35.9M | 43.6M | 28.6M |
Operating Margin % | 4.5% | 4.1% | 5.7% | 7.7% | 5.7% |
Non-Operating Items | |||||
Interest Income | 3.8M | 2.2M | 443.0K | 412.0K | 344.0K |
Interest Expense | 1.6M | 1.5M | 1.1M | 846.0K | 930.0K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 20.7M | 9.1M | 31.8M | 44.2M | 28.1M |
Income Tax | 6.0M | 8.6M | 10.2M | 12.0M | 10.5M |
Effective Tax Rate % | 29.0% | 93.6% | 32.0% | 27.1% | 37.3% |
Net Income | 14.7M | 868.0K | 21.7M | 32.4M | 17.7M |
Net Margin % | 2.2% | 0.1% | 3.5% | 5.7% | 3.6% |
Key Metrics | |||||
EBITDA | 59.4M | 54.1M | 58.2M | 62.5M | 50.7M |
EPS (Basic) | - | €0.01 | €0.24 | €0.35 | €0.19 |
EPS (Diluted) | - | €0.01 | €0.24 | €0.35 | €0.19 |
Basic Shares Outstanding | - | 92205431 | 92205431 | 92739430 | 96279239 |
Diluted Shares Outstanding | - | 92205431 | 92205431 | 92739430 | 96279239 |
Income Statement Trend
Groupe SFPI S.A Balance Sheet From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 145.9M | 143.8M | 126.5M | 155.9M | 162.6M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 100.0M | 106.7M | 106.2M | 90.8M | 91.5M |
Inventory | 109.2M | 127.8M | 139.4M | 103.1M | 74.0M |
Other Current Assets | - | - | - | - | - |
Total Current Assets | 378.3M | 401.7M | 395.7M | 370.8M | 353.0M |
Non-Current Assets | |||||
Property, Plant & Equipment | 329.0M | 318.1M | 290.0M | 267.6M | 261.1M |
Goodwill | 101.7M | 104.0M | 141.8M | 97.7M | 99.4M |
Intangible Assets | 2.2M | 2.7M | 2.6M | 4.2M | 5.8M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | - | - | - | - | - |
Total Non-Current Assets | 187.8M | 200.4M | 210.0M | 171.2M | 174.2M |
Total Assets | 566.1M | 602.1M | 605.7M | 542.0M | 527.1M |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 57.0M | 61.0M | 67.6M | 65.2M | 55.9M |
Short-term Debt | 27.5M | 35.7M | 39.9M | 23.7M | 26.6M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | 30.4M | 42.5M | 41.8M | 24.9M | 17.6M |
Total Current Liabilities | 183.8M | 208.1M | 212.8M | 173.8M | 156.3M |
Non-Current Liabilities | |||||
Long-term Debt | 58.4M | 81.7M | 82.1M | 66.5M | 82.6M |
Deferred Tax Liabilities | 6.5M | 9.1M | 6.8M | 5.6M | 5.9M |
Other Non-Current Liabilities | - | - | - | - | 1.0K |
Total Non-Current Liabilities | 120.0M | 146.1M | 143.8M | 134.3M | 155.0M |
Total Liabilities | 303.8M | 354.1M | 356.7M | 308.1M | 311.3M |
Equity | |||||
Common Stock | 84.9M | 89.4M | 89.4M | 89.4M | 89.4M |
Retained Earnings | 14.6M | 1.2M | 21.9M | 32.2M | 17.6M |
Treasury Stock | 7.0M | 19.2M | - | - | - |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 262.3M | 247.9M | 249.1M | 233.9M | 215.9M |
Key Metrics | |||||
Total Debt | 85.9M | 117.4M | 121.9M | 90.2M | 109.3M |
Working Capital | 194.5M | 193.6M | 182.9M | 197.0M | 196.7M |
Balance Sheet Composition
Groupe SFPI S.A Cash Flow Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | 14.7M | 868.0K | 21.7M | 32.4M | 17.7M |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 11.8M | 29.3M | -19.4M | -15.0M | 14.7M |
Operating Cash Flow | 24.3M | 29.2M | 2.9M | 17.6M | 33.0M |
Investing Activities | |||||
Capital Expenditures | 372.0K | 323.0K | -22.4M | 252.0K | 3.3M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -183.0K | -7.4M | -34.0M | -674.0K | -286.0K |
Investment Sales | 0 | 2.3M | 0 | 0 | 83.0K |
Investing Cash Flow | 189.0K | -4.8M | -56.4M | -422.0K | 3.1M |
Financing Activities | |||||
Share Repurchases | - | 0 | -1.6M | -10.0M | -1.2M |
Dividends Paid | -2.8M | -4.6M | -7.4M | -5.7M | - |
Debt Issuance | 2.4M | 15.1M | 31.2M | 3.6M | 15.8M |
Debt Repayment | -23.3M | -22.8M | -17.8M | -22.5M | -8.1M |
Financing Cash Flow | -21.1M | -11.3M | 4.5M | -34.1M | 7.2M |
Free Cash Flow | 35.6M | 36.5M | 3.7M | 32.6M | 40.1M |
Net Change in Cash | 3.3M | 13.2M | -49.0M | -16.9M | 43.4M |
Cash Flow Trend
Groupe SFPI S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
15.06
Forward P/E
8.93
Price to Book
0.85
Price to Sales
0.33
PEG Ratio
8.93
Profitability Ratios
Profit Margin
2.19%
Operating Margin
5.04%
Return on Equity
5.78%
Return on Assets
3.18%
Financial Health
Current Ratio
2.06
Debt to Equity
33.70
Beta
1.30
Per Share Data
EPS (TTM)
€0.16
Book Value per Share
€2.84
Revenue per Share
€7.22
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
sfpi | 222.2M | 15.06 | 0.85 | 5.78% | 2.19% | 33.70 |
Schneider Electric | 123.8B | 27.33 | 4.58 | 15.97% | 10.94% | 61.43 |
Waga Energy S.A | 533.1M | - | 4.05 | -14.85% | -31.59% | 85.87 |
Stidefactory S.A | 434.5M | 44.29 | 19.12 | 52.48% | 15.20% | 48.68 |
Precia S.A | 151.4M | 13.86 | 1.56 | 12.10% | 6.47% | 22.14 |
Gévelot S.A | 140.6M | 42.01 | 0.63 | 1.72% | 2.38% | 4.16 |
Financial data is updated regularly. All figures are in the company's reporting currency.