TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 566.1M
Total Liabilities 303.8M
Shareholders Equity 262.3M
Debt to Equity 1.16

Cash Flow Metrics

Revenue & Profitability Trend

Groupe SFPI S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i665.8M688.8M629.1M569.0M498.8M
Cost of Goods Sold i271.1M295.7M267.7M230.5M203.3M
Gross Profit i394.7M393.2M361.4M338.5M295.5M
Gross Margin % i59.3%57.1%57.4%59.5%59.2%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i---85.1M72.5M
Other Operating Expenses i120.9M121.4M106.6M93.9M8.7M
Total Operating Expenses i120.9M121.4M106.6M179.1M81.1M
Operating Income i29.7M28.5M35.9M43.6M28.6M
Operating Margin % i4.5%4.1%5.7%7.7%5.7%
Non-Operating Items
Interest Income i3.8M2.2M443.0K412.0K344.0K
Interest Expense i1.6M1.5M1.1M846.0K930.0K
Other Non-Operating Income-----
Pre-tax Income i20.7M9.1M31.8M44.2M28.1M
Income Tax i6.0M8.6M10.2M12.0M10.5M
Effective Tax Rate % i29.0%93.6%32.0%27.1%37.3%
Net Income i14.7M868.0K21.7M32.4M17.7M
Net Margin % i2.2%0.1%3.5%5.7%3.6%
Key Metrics
EBITDA i59.4M54.1M58.2M62.5M50.7M
EPS (Basic) i-€0.01€0.24€0.35€0.19
EPS (Diluted) i-€0.01€0.24€0.35€0.19
Basic Shares Outstanding i-92205431922054319273943096279239
Diluted Shares Outstanding i-92205431922054319273943096279239

Income Statement Trend

Groupe SFPI S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i145.9M143.8M126.5M155.9M162.6M
Short-term Investments i-----
Accounts Receivable i100.0M106.7M106.2M90.8M91.5M
Inventory i109.2M127.8M139.4M103.1M74.0M
Other Current Assets-----
Total Current Assets i378.3M401.7M395.7M370.8M353.0M
Non-Current Assets
Property, Plant & Equipment i329.0M318.1M290.0M267.6M261.1M
Goodwill i101.7M104.0M141.8M97.7M99.4M
Intangible Assets i2.2M2.7M2.6M4.2M5.8M
Long-term Investments-----
Other Non-Current Assets-----
Total Non-Current Assets i187.8M200.4M210.0M171.2M174.2M
Total Assets i566.1M602.1M605.7M542.0M527.1M
Liabilities
Current Liabilities
Accounts Payable i57.0M61.0M67.6M65.2M55.9M
Short-term Debt i27.5M35.7M39.9M23.7M26.6M
Current Portion of Long-term Debt-----
Other Current Liabilities30.4M42.5M41.8M24.9M17.6M
Total Current Liabilities i183.8M208.1M212.8M173.8M156.3M
Non-Current Liabilities
Long-term Debt i58.4M81.7M82.1M66.5M82.6M
Deferred Tax Liabilities i6.5M9.1M6.8M5.6M5.9M
Other Non-Current Liabilities----1.0K
Total Non-Current Liabilities i120.0M146.1M143.8M134.3M155.0M
Total Liabilities i303.8M354.1M356.7M308.1M311.3M
Equity
Common Stock i84.9M89.4M89.4M89.4M89.4M
Retained Earnings i14.6M1.2M21.9M32.2M17.6M
Treasury Stock i7.0M19.2M---
Other Equity-----
Total Shareholders Equity i262.3M247.9M249.1M233.9M215.9M
Key Metrics
Total Debt i85.9M117.4M121.9M90.2M109.3M
Working Capital i194.5M193.6M182.9M197.0M196.7M

Balance Sheet Composition

Groupe SFPI S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i14.7M868.0K21.7M32.4M17.7M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i11.8M29.3M-19.4M-15.0M14.7M
Operating Cash Flow i24.3M29.2M2.9M17.6M33.0M
Investing Activities
Capital Expenditures i372.0K323.0K-22.4M252.0K3.3M
Acquisitions i-----
Investment Purchases i-183.0K-7.4M-34.0M-674.0K-286.0K
Investment Sales i02.3M0083.0K
Investing Cash Flow i189.0K-4.8M-56.4M-422.0K3.1M
Financing Activities
Share Repurchases i-0-1.6M-10.0M-1.2M
Dividends Paid i-2.8M-4.6M-7.4M-5.7M-
Debt Issuance i2.4M15.1M31.2M3.6M15.8M
Debt Repayment i-23.3M-22.8M-17.8M-22.5M-8.1M
Financing Cash Flow i-21.1M-11.3M4.5M-34.1M7.2M
Free Cash Flow i35.6M36.5M3.7M32.6M40.1M
Net Change in Cash i3.3M13.2M-49.0M-16.9M43.4M

Cash Flow Trend

Groupe SFPI S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 15.06
Forward P/E 8.93
Price to Book 0.85
Price to Sales 0.33
PEG Ratio 8.93

Profitability Ratios

Profit Margin 2.19%
Operating Margin 5.04%
Return on Equity 5.78%
Return on Assets 3.18%

Financial Health

Current Ratio 2.06
Debt to Equity 33.70
Beta 1.30

Per Share Data

EPS (TTM) €0.16
Book Value per Share €2.84
Revenue per Share €7.22

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
sfpi222.2M15.060.855.78%2.19%33.70
Schneider Electric 123.8B27.334.5815.97%10.94%61.43
Waga Energy S.A 533.1M-4.05-14.85%-31.59%85.87
Stidefactory S.A 434.5M44.2919.1252.48%15.20%48.68
Precia S.A 151.4M13.861.5612.10%6.47%22.14
Gévelot S.A 140.6M42.010.631.72%2.38%4.16

Financial data is updated regularly. All figures are in the company's reporting currency.