
Sonaecom SGPS S.A (SNC) | Financial Analysis & Statements
Sonaecom SGPS S.A. | Mid-cap | Communication Services
Sonaecom SGPS S.A. | Mid-cap | Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Mar 2025Income Metrics
Revenue
3.9M
Gross Profit
-354.6K
-9.11%
Operating Income
-3.4M
-86.32%
Net Income
13.6M
348.84%
EPS (Diluted)
€0.04
Balance Sheet Metrics
Total Assets
1.4B
Total Liabilities
48.8M
Shareholders Equity
1.3B
Debt to Equity
0.04
Cash Flow Metrics
Free Cash Flow
13.9M
Revenue & Profitability Trend
Sonaecom SGPS S.A Income Statement From 2020 to 2024
Metric | 2024 | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|---|
Revenue | 18.2M | - | 17.9M | 17.1M | 69.6M |
Cost of Goods Sold | 19.4M | - | 16.3M | 14.8M | 57.1M |
Gross Profit | -1.2M | - | 1.6M | 2.2M | 12.5M |
Gross Margin % | -6.6% | 0.0% | 8.7% | 13.1% | 18.0% |
Operating Expenses | |||||
Research & Development | - | - | - | - | - |
Selling, General & Administrative | 13.0M | - | 10.9M | 9.6M | 18.7M |
Other Operating Expenses | 750.4K | - | 543.4K | 76.2K | 753.4K |
Total Operating Expenses | 13.8M | 0 | 11.4M | 9.7M | 19.4M |
Operating Income | -16.7M | - | -10.4M | -6.9M | -13.3M |
Operating Margin % | -91.4% | 0.0% | -58.4% | -40.4% | -19.1% |
Non-Operating Items | |||||
Interest Income | 6.6M | - | 3.0M | 1.8M | 793.0K |
Interest Expense | - | - | 157.9K | 194.0K | 634.2K |
Other Non-Operating Income | - | - | - | - | - |
Pre-tax Income | 11.1M | - | 84.3M | 142.8M | 53.6M |
Income Tax | -6.6M | - | 3.5M | 23.2M | -4.6M |
Effective Tax Rate % | -59.7% | 0.0% | 4.1% | 16.2% | -8.6% |
Net Income | 17.7M | - | 142.1M | 119.8M | 58.7M |
Net Margin % | 96.9% | 0.0% | 795.7% | 701.2% | 84.3% |
Key Metrics | |||||
EBITDA | 53.1M | - | 51.4M | 59.6M | 41.3M |
EPS (Basic) | €0.06 | €0.14 | €0.47 | €0.39 | €0.20 |
EPS (Diluted) | €0.06 | €0.14 | €0.47 | €0.39 | €0.20 |
Basic Shares Outstanding | 305769023 | - | 305769023 | 305769023 | 305769023 |
Diluted Shares Outstanding | 305769023 | - | 305769023 | 305769023 | 305769023 |
Income Statement Trend
Sonaecom SGPS S.A Balance Sheet From 2019 to 2024
Metric | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Assets | |||||
Current Assets | |||||
Cash & Equivalents | 169.4M | 381.3M | 289.3M | 233.7M | 255.9M |
Short-term Investments | - | - | - | - | - |
Accounts Receivable | 3.8M | 3.0M | 14.5M | 22.6M | 27.2M |
Inventory | 353.4K | 376.8K | 229.7K | 251.8K | 240.4K |
Other Current Assets | - | - | - | 190.5K | 337.6K |
Total Current Assets | 193.9M | 394.6M | 326.2M | 280.7M | 305.6M |
Non-Current Assets | |||||
Property, Plant & Equipment | 60.0K | 99.4K | 1.6M | 1.8M | 2.0M |
Goodwill | 4.0M | 5.0M | 36.5M | 37.3M | 39.5M |
Intangible Assets | 1.6M | 2.7M | 7.4M | 8.2M | 10.5M |
Long-term Investments | - | - | - | - | - |
Other Non-Current Assets | 126.7K | 131.7K | 3.5M | 5.1M | 5.5M |
Total Non-Current Assets | 1.2B | 978.0M | 990.7M | 966.8M | 897.4M |
Total Assets | 1.4B | 1.4B | 1.3B | 1.2B | 1.2B |
Liabilities | |||||
Current Liabilities | |||||
Accounts Payable | 1.4M | 1.6M | 12.1M | 16.9M | 19.0M |
Short-term Debt | 1.8M | 1.6M | 6.2M | 5.0M | 5.0M |
Current Portion of Long-term Debt | - | - | - | - | - |
Other Current Liabilities | - | - | - | 7.6M | 7.0M |
Total Current Liabilities | 12.3M | 22.8M | 53.3M | 61.4M | 58.8M |
Non-Current Liabilities | |||||
Long-term Debt | 2.9M | 5.2M | 10.9M | 13.2M | 14.4M |
Deferred Tax Liabilities | 30.9M | 35.7M | 44.7M | 28.1M | 22.3M |
Other Non-Current Liabilities | 583.2K | 222.8K | 81.6K | 62.3K | 401.0K |
Total Non-Current Liabilities | 35.6M | 41.9M | 56.7M | 71.5M | 71.7M |
Total Liabilities | 47.8M | 64.7M | 110.0M | 133.0M | 130.5M |
Equity | |||||
Common Stock | 230.4M | 230.4M | 230.4M | 230.4M | 230.4M |
Retained Earnings | 17.3M | 143.1M | 120.7M | 60.1M | 52.2M |
Treasury Stock | 7.7M | 7.7M | 7.7M | 7.7M | 7.7M |
Other Equity | - | - | - | - | - |
Total Shareholders Equity | 1.3B | 1.3B | 1.2B | 1.1B | 1.1B |
Key Metrics | |||||
Total Debt | 4.7M | 6.8M | 17.0M | 18.2M | 19.4M |
Working Capital | 181.6M | 371.8M | 272.8M | 219.2M | 246.8M |
Balance Sheet Composition
Sonaecom SGPS S.A Cash Flow Statement From 2019 to 2024
Metric | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Operating Activities | |||||
Net Income | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - |
Stock-Based Compensation | - | - | - | - | - |
Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
Operating Cash Flow | - | - | - | - | - |
Investing Activities | |||||
Capital Expenditures | -140.4K | -518.4K | -606.2K | -860.3K | -1.6M |
Acquisitions | - | - | - | - | - |
Investment Purchases | -25.4M | -46.3M | -27.7M | -20.5M | -30.2M |
Investment Sales | 21.1M | 179.4M | 53.3M | 527.2K | 68.7M |
Investing Cash Flow | -4.4M | 170.9M | 26.5M | -1.9M | 37.0M |
Financing Activities | |||||
Share Repurchases | - | - | - | - | - |
Dividends Paid | -21.4M | -59.3M | -29.7M | -25.6M | -34.4M |
Debt Issuance | - | 817.2K | 524.3K | 522.6K | - |
Debt Repayment | - | -784.5K | 0 | -1.7M | -3.5M |
Financing Cash Flow | -21.5M | -59.5M | -29.5M | -12.1M | -37.1M |
Free Cash Flow | -20.6M | -19.7M | -8.3M | -5.9M | -17.4M |
Net Change in Cash | -25.9M | 111.4M | -3.0M | -14.0M | -112.8K |
Cash Flow Trend
Sonaecom SGPS S.A Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
150.00
Forward P/E
27.27
Price to Book
0.78
Price to Sales
46.22
PEG Ratio
-3.00
Profitability Ratios
Profit Margin
361.98%
Operating Margin
-81.01%
Return on Equity
5.38%
Return on Assets
-0.60%
Financial Health
Current Ratio
17.57
Debt to Equity
0.34
Beta
0.08
Per Share Data
EPS (TTM)
€0.02
Book Value per Share
€3.85
Revenue per Share
€0.06
Peer Financial Comparison
Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
---|---|---|---|---|---|---|
snc | 917.3M | 150.00 | 0.78 | 5.38% | 361.98% | 0.34 |
NOS SGPS S.A | 2.0B | 8.08 | 2.02 | 24.68% | 13.66% | 180.17 |
Sporting Clube de | 195.9M | 15.17 | 5.45 | -60.45% | -22.61% | 471.04 |
Grupo Media Capital | 136.9M | 14.73 | 1.37 | 9.38% | 6.57% | 31.84 |
Sport Lisboa e | 127.9M | 2.18 | 1.05 | -38.31% | 18.66% | 166.35 |
Pharol SGPS S.A | 52.9M | 2.15 | 0.56 | 32.76% | 0.00% | 0.02 |
Financial data is updated regularly. All figures are in the company's reporting currency.