Sonaecom SGPS S.A. | Mid-cap | Communication Services

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Latest Quarterly: Mar 2025

Income Metrics

Revenue 3.9M
Gross Profit -354.6K -9.11%
Operating Income -3.4M -86.32%
Net Income 13.6M 348.84%
EPS (Diluted) €0.04

Balance Sheet Metrics

Total Assets 1.4B
Total Liabilities 48.8M
Shareholders Equity 1.3B
Debt to Equity 0.04

Cash Flow Metrics

Free Cash Flow 13.9M

Revenue & Profitability Trend

Sonaecom SGPS S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i18.2M-17.9M17.1M69.6M
Cost of Goods Sold i19.4M-16.3M14.8M57.1M
Gross Profit i-1.2M-1.6M2.2M12.5M
Gross Margin % i-6.6%0.0%8.7%13.1%18.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i13.0M-10.9M9.6M18.7M
Other Operating Expenses i750.4K-543.4K76.2K753.4K
Total Operating Expenses i13.8M011.4M9.7M19.4M
Operating Income i-16.7M--10.4M-6.9M-13.3M
Operating Margin % i-91.4%0.0%-58.4%-40.4%-19.1%
Non-Operating Items
Interest Income i6.6M-3.0M1.8M793.0K
Interest Expense i--157.9K194.0K634.2K
Other Non-Operating Income-----
Pre-tax Income i11.1M-84.3M142.8M53.6M
Income Tax i-6.6M-3.5M23.2M-4.6M
Effective Tax Rate % i-59.7%0.0%4.1%16.2%-8.6%
Net Income i17.7M-142.1M119.8M58.7M
Net Margin % i96.9%0.0%795.7%701.2%84.3%
Key Metrics
EBITDA i53.1M-51.4M59.6M41.3M
EPS (Basic) i€0.06€0.14€0.47€0.39€0.20
EPS (Diluted) i€0.06€0.14€0.47€0.39€0.20
Basic Shares Outstanding i305769023-305769023305769023305769023
Diluted Shares Outstanding i305769023-305769023305769023305769023

Income Statement Trend

Sonaecom SGPS S.A Balance Sheet From 2019 to 2024

Metric20242022202120202019
Assets
Current Assets
Cash & Equivalents i169.4M381.3M289.3M233.7M255.9M
Short-term Investments i-----
Accounts Receivable i3.8M3.0M14.5M22.6M27.2M
Inventory i353.4K376.8K229.7K251.8K240.4K
Other Current Assets---190.5K337.6K
Total Current Assets i193.9M394.6M326.2M280.7M305.6M
Non-Current Assets
Property, Plant & Equipment i60.0K99.4K1.6M1.8M2.0M
Goodwill i4.0M5.0M36.5M37.3M39.5M
Intangible Assets i1.6M2.7M7.4M8.2M10.5M
Long-term Investments-----
Other Non-Current Assets126.7K131.7K3.5M5.1M5.5M
Total Non-Current Assets i1.2B978.0M990.7M966.8M897.4M
Total Assets i1.4B1.4B1.3B1.2B1.2B
Liabilities
Current Liabilities
Accounts Payable i1.4M1.6M12.1M16.9M19.0M
Short-term Debt i1.8M1.6M6.2M5.0M5.0M
Current Portion of Long-term Debt-----
Other Current Liabilities---7.6M7.0M
Total Current Liabilities i12.3M22.8M53.3M61.4M58.8M
Non-Current Liabilities
Long-term Debt i2.9M5.2M10.9M13.2M14.4M
Deferred Tax Liabilities i30.9M35.7M44.7M28.1M22.3M
Other Non-Current Liabilities583.2K222.8K81.6K62.3K401.0K
Total Non-Current Liabilities i35.6M41.9M56.7M71.5M71.7M
Total Liabilities i47.8M64.7M110.0M133.0M130.5M
Equity
Common Stock i230.4M230.4M230.4M230.4M230.4M
Retained Earnings i17.3M143.1M120.7M60.1M52.2M
Treasury Stock i7.7M7.7M7.7M7.7M7.7M
Other Equity-----
Total Shareholders Equity i1.3B1.3B1.2B1.1B1.1B
Key Metrics
Total Debt i4.7M6.8M17.0M18.2M19.4M
Working Capital i181.6M371.8M272.8M219.2M246.8M

Balance Sheet Composition

Sonaecom SGPS S.A Cash Flow Statement From 2019 to 2024

Metric20242022202120202019
Operating Activities
Net Income i-----
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i-----
Investing Activities
Capital Expenditures i-140.4K-518.4K-606.2K-860.3K-1.6M
Acquisitions i-----
Investment Purchases i-25.4M-46.3M-27.7M-20.5M-30.2M
Investment Sales i21.1M179.4M53.3M527.2K68.7M
Investing Cash Flow i-4.4M170.9M26.5M-1.9M37.0M
Financing Activities
Share Repurchases i-----
Dividends Paid i-21.4M-59.3M-29.7M-25.6M-34.4M
Debt Issuance i-817.2K524.3K522.6K-
Debt Repayment i--784.5K0-1.7M-3.5M
Financing Cash Flow i-21.5M-59.5M-29.5M-12.1M-37.1M
Free Cash Flow i-20.6M-19.7M-8.3M-5.9M-17.4M
Net Change in Cash i-25.9M111.4M-3.0M-14.0M-112.8K

Cash Flow Trend

Sonaecom SGPS S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 150.00
Forward P/E 27.27
Price to Book 0.78
Price to Sales 46.22
PEG Ratio -3.00

Profitability Ratios

Profit Margin 361.98%
Operating Margin -81.01%
Return on Equity 5.38%
Return on Assets -0.60%

Financial Health

Current Ratio 17.57
Debt to Equity 0.34
Beta 0.08

Per Share Data

EPS (TTM) €0.02
Book Value per Share €3.85
Revenue per Share €0.06

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
snc917.3M150.000.785.38%361.98%0.34
NOS SGPS S.A 2.0B8.082.0224.68%13.66%180.17
Sporting Clube de 195.9M15.175.45-60.45%-22.61%471.04
Grupo Media Capital 136.9M14.731.379.38%6.57%31.84
Sport Lisboa e 127.9M2.181.05-38.31%18.66%166.35
Pharol SGPS S.A 52.9M2.150.5632.76%0.00%0.02

Financial data is updated regularly. All figures are in the company's reporting currency.