Pharol SGPS S.A (PHR) | Financial Analysis & Statements
Pharol SGPS S.A. Small-cap Communication Services
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Latest Quarterly: Dec 2016Income Metrics
Revenue
0
Gross Profit
-412.3K
Operating Income
-988.1K
Net Income
-19.0M
Balance Sheet Metrics
Total Assets
96.3M
Total Liabilities
2.0M
Shareholders Equity
94.3M
Debt to Equity
0.02
Cash Flow Metrics
Free Cash Flow
-2.7M
Revenue & Profitability Trend
Pharol SGPS S.A Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Cost of Goods Sold | - | - | 310.2K | 279.9K | - |
| Gross Profit | - | - | -310.2K | -279.9K | - |
| Gross Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | 208.1K | 228.2K | 274.5K | 299.0K | 707.5K |
| Other Operating Expenses | 1.1M | 1.2M | 1.1M | 934.6K | 365.3K |
| Total Operating Expenses | 1.3M | 1.4M | 1.4M | 1.2M | 1.1M |
| Operating Income | -2.5M | -2.4M | -2.3M | -2.2M | -2.5M |
| Operating Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Non-Operating Items | |||||
| Interest Income | 234.0K | 399.5K | 178.9K | 1.9K | 0 |
| Interest Expense | - | - | - | 34.4K | 58.1K |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 2.2M | 25.5M | -942.6K | -2.5M | -2.3M |
| Income Tax | 50.5K | 1.3M | 24.6K | 33.8K | 30.0K |
| Effective Tax Rate % | 2.3% | 4.9% | 0.0% | 0.0% | 0.0% |
| Net Income | 2.1M | 24.2M | -967.2K | -2.5M | -2.4M |
| Net Margin % | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Key Metrics | |||||
| EBITDA | -3.3M | -3.8M | -3.4M | -1.9M | -2.2M |
| EPS (Basic) | €0.00 | €0.03 | €0.00 | €0.00 | €0.00 |
| EPS (Diluted) | €0.00 | €0.03 | €0.00 | €0.00 | €0.00 |
| Basic Shares Outstanding | 821756654 | 821756654 | 821756654 | 821756654 | 821756654 |
| Diluted Shares Outstanding | 821756654 | 821756654 | 821756654 | 821756654 | 821756654 |
Income Statement Trend
Pharol SGPS S.A Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 15.0M | 16.0M | 17.2M | 21.0M | 17.9M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 803.9K | 150.4K | 261.9K | 158.5K | 138.0K |
| Inventory | - | - | - | - | - |
| Other Current Assets | - | - | - | - | - |
| Total Current Assets | 16.5M | 16.1M | 17.5M | 21.3M | 18.1M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | - | - | - | - | - |
| Goodwill | - | - | - | - | - |
| Intangible Assets | - | - | - | - | - |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | 51.9M | 51.9M | 51.9M | 51.9M | 51.9M |
| Total Non-Current Assets | 79.8M | 78.9M | 77.9M | 65.6M | 90.6M |
| Total Assets | 96.3M | 95.0M | 95.4M | 86.9M | 108.8M |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 24.4K | 24.3K | 110.1K | 192.8K | 99.3K |
| Short-term Debt | - | - | - | - | - |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 856.5K | 856.6K | 26.6M | 16.3M | 15.8M |
| Total Current Liabilities | 2.0M | 2.7M | 27.2M | 17.1M | 16.7M |
| Non-Current Liabilities | |||||
| Long-term Debt | 813 | 7.4K | 49.9K | 71.6K | 153.2K |
| Deferred Tax Liabilities | - | - | - | - | - |
| Other Non-Current Liabilities | - | - | 1 | - | -1 |
| Total Non-Current Liabilities | 76.6K | 83.2K | 125.6K | 71.6K | 153.2K |
| Total Liabilities | 2.0M | 2.8M | 27.3M | 17.1M | 16.8M |
| Equity | |||||
| Common Stock | 26.9M | 26.9M | 26.9M | 26.9M | 26.9M |
| Retained Earnings | - | - | 110.9M | 111.9M | 114.4M |
| Treasury Stock | 164.8M | 164.8M | 164.8M | 164.8M | 164.8M |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 94.3M | 92.2M | 68.1M | 69.7M | 91.9M |
| Key Metrics | |||||
| Total Debt | 813 | 7.4K | 49.9K | 71.6K | 153.2K |
| Working Capital | 14.5M | 13.4M | -9.6M | 4.2M | 1.5M |
Balance Sheet Composition
Pharol SGPS S.A Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | - | - | - | - | - |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | 0 | 0 | 0 | 0 |
| Operating Cash Flow | - | - | - | - | - |
| Investing Activities | |||||
| Capital Expenditures | -128.7K | -16.2K | -7.4K | -1.8K | -940.9K |
| Acquisitions | - | - | - | - | - |
| Investment Purchases | -26 | 0 | -16.4M | -10.0M | 0 |
| Investment Sales | - | 133.9K | 3.2M | 14.9M | 1.9M |
| Investing Cash Flow | -128.8K | 117.7K | -13.2M | 4.9M | 924.1K |
| Financing Activities | |||||
| Share Repurchases | - | - | - | 0 | -1.3M |
| Dividends Paid | - | - | - | - | - |
| Debt Issuance | - | - | - | 0 | 34.3K |
| Debt Repayment | - | - | 0 | -9.8K | 0 |
| Financing Cash Flow | - | - | 0 | -9.8K | -347.7K |
| Free Cash Flow | -1.2M | -1.8M | 9.3M | -1.7M | -4.4M |
| Net Change in Cash | -128.8K | 117.7K | -13.2M | 4.9M | 576.4K |
Cash Flow Trend
Pharol SGPS S.A Key Financial Ratios
No financial ratio data available.
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| NOS SGPS S.A | 2.9B | 11.80 | 2.60 | 22.24% | 13.49% | 148.96 |
| Sonaecom SGPS S.A | 905.1M | 10.81 | 0.67 | 3.86% | 266.58% | 0.22 |
| Sporting Clube de | 196.9M | 5.44 | 4.83 | 64.69% | 13.52% | 391.97 |
| Grupo Media Capital | 160.6M | 13.57 | 1.67 | 9.28% | 8.28% | 31.41 |
| Sport Lisboa e | 148.6M | 4.25 | 0.95 | 24.88% | 14.98% | 132.99 |
Financial data is updated regularly. All figures are in the company's reporting currency.