Solvac S.A. | Large-cap | Basic Materials

TL;DR: Financial Overview - Revenue, Profits & Key Metrics

Income Metrics

Balance Sheet Metrics

Total Assets 2.8B
Total Liabilities 219.0M
Shareholders Equity 2.5B
Debt to Equity 0.09

Cash Flow Metrics

Revenue & Profitability Trend

Solvac S.A Income Statement From 2020 to 2024

Metric20242023202220212020
Revenue i00000
Cost of Goods Sold i2.1M2.0M1.6M--
Gross Profit i-2.1M-2.0M-1.6M--
Gross Margin % i0.0%0.0%0.0%0.0%0.0%
Operating Expenses
Research & Development i-----
Selling, General & Administrative i-----
Other Operating Expenses i105.0K105.0K101.0K2.0M4.0M
Total Operating Expenses i105.0K105.0K101.0K2.0M4.0M
Operating Income i-2.5M-2.6M-1.9M-2.0M-4.0M
Operating Margin % i0.0%0.0%0.0%0.0%0.0%
Non-Operating Items
Interest Income i290.0K00--
Interest Expense i3.4M3.1M2.9M3.0M4.0M
Other Non-Operating Income-----
Pre-tax Income i104.7M127.3M122.0M293.0M-312.0M
Income Tax i-400-4000--
Effective Tax Rate % i-0.0%-0.0%0.0%0.0%0.0%
Net Income i104.7M127.3M122.0M293.0M-312.0M
Net Margin % i0.0%0.0%0.0%0.0%0.0%
Key Metrics
EBITDA i108.7M132.7M124.9M296.0M-308.0M
EPS (Basic) i-€5.96€5.71€13.70€-14.60
EPS (Diluted) i-€5.96€5.71€13.70€-14.60
Basic Shares Outstanding i-21366275213695272137503321375033
Diluted Shares Outstanding i-21366275213695272137503321375033

Income Statement Trend

Solvac S.A Balance Sheet From 2020 to 2024

Metric20242023202220212020
Assets
Current Assets
Cash & Equivalents i3.2M4.2M736.0K00
Short-term Investments i-----
Accounts Receivable i00049.0M49.0M
Inventory i-----
Other Current Assets--1.0K--
Total Current Assets i35.1M57.3M51.0M49.0M49.0M
Non-Current Assets
Property, Plant & Equipment i19.9K10.0K11.0K--
Goodwill i01.0K343.0M686.0M686.0M
Intangible Assets i-1.0K6.0K--
Long-term Investments-----
Other Non-Current Assets-421-1.0K--
Total Non-Current Assets i2.7B2.7B2.7B3.1B2.6B
Total Assets i2.7B2.8B2.7B3.1B2.7B
Liabilities
Current Liabilities
Accounts Payable i172.0K1.6M79.0K--
Short-term Debt i63.0M48.6M48.0M50.0M51.0M
Current Portion of Long-term Debt-----
Other Current Liabilities52.0M2.4M2.4M4.0M4.0M
Total Current Liabilities i116.4M69.0M65.9M67.0M68.0M
Non-Current Liabilities
Long-term Debt i100.0M150.0M150.0M150.0M150.0M
Deferred Tax Liabilities i-----
Other Non-Current Liabilities-304-1.0K1.0K--
Total Non-Current Liabilities i100.0M150.0M150.0M150.0M150.0M
Total Liabilities i216.4M219.0M215.9M217.0M218.0M
Equity
Common Stock i192.8M192.8M192.8M192.0M192.0M
Retained Earnings i1.4B1.4B1.4B1.9B1.8B
Treasury Stock i--000
Other Equity-----
Total Shareholders Equity i2.5B2.5B2.5B2.9B2.4B
Key Metrics
Total Debt i163.0M198.6M198.0M200.0M201.0M
Working Capital i-81.2M-11.8M-14.9M-18.0M-19.0M

Balance Sheet Composition

Solvac S.A Cash Flow Statement From 2020 to 2024

Metric20242023202220212020
Operating Activities
Net Income i--594.0M293.0M-312.0M
Depreciation & Amortization i-----
Stock-Based Compensation i-----
Working Capital Changes i00000
Operating Cash Flow i--597.0M296.0M-308.0M
Investing Activities
Capital Expenditures i-----
Acquisitions i--00-8.0M
Investment Purchases i-----
Investment Sales i-----
Investing Cash Flow i--00-8.0M
Financing Activities
Share Repurchases i--000
Dividends Paid i---119.0M-116.0M-116.0M
Debt Issuance i13.0M48.6M48.0M50.0M51.0M
Debt Repayment i-48.6M-48.0M-50.0M-51.0M-40.0M
Financing Cash Flow i-35.6M600.0K-121.0M-117.0M-105.0M
Free Cash Flow i-3.1M-4.7M125.0M120.0M117.0M
Net Change in Cash i-35.6M600.0K476.0M179.0M-421.0M

Cash Flow Trend

Solvac S.A Key Financial Ratios

Valuation Ratios

P/E Ratio (TTM) 18.98
Forward P/E 6.97
Price to Book 0.79
Price to Sales 397,575.00
PEG Ratio 6.97

Profitability Ratios

Profit Margin 2,093,960.00%
Operating Margin 100.69%
Return on Equity 4.15%
Return on Assets -0.06%

Financial Health

Current Ratio 0.30
Debt to Equity 7.83
Beta 0.77

Per Share Data

EPS (TTM) €4.90
Book Value per Share €117.73
Revenue per Share €0.00

Peer Financial Comparison

CompanyMarket CapP/E RatioP/B RatioROEProfit MarginDebt/Equity
solv2.0B18.980.794.15%2,093,960.00%7.83
Syneos Health 7.4B377.861.20-1.20%-1.30%45.57
Solvay SA 2.9B21.422.5711.13%2.81%185.12
Azelis Group NV 3.2B19.291.226.41%4.01%77.22
Titan Cement 2.7B12.961.4912.28%7.88%36.26
Tessenderlo Group NV 1.6B38.570.862.28%1.62%13.46

Financial data is updated regularly. All figures are in the company's reporting currency.