Stefanutti Stocks (STF) | Financial Analysis & Statements
Stefanutti Stocks Holdings Ltd. Large-cap Industrials
TL;DR: Financial Overview - Revenue, Profits & Key Metrics
Income Metrics
Balance Sheet Metrics
Total Assets
4.2B
Total Liabilities
2.9B
Shareholders Equity
1.3B
Debt to Equity
2.23
Cash Flow Metrics
Revenue & Profitability Trend
Annual Income Flow
2025
Stefanutti Stocks Income Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue | 5.1B | 4.8B | 4.4B | 4.2B | 3.5B |
| Cost of Goods Sold | 4.8B | 4.5B | 4.1B | 3.8B | 3.3B |
| Gross Profit | 314.9M | 329.4M | 341.2M | 336.9M | 228.2M |
| Gross Margin % | 6.2% | 6.9% | 7.7% | 8.1% | 6.5% |
| Operating Expenses | |||||
| Research & Development | - | - | - | - | - |
| Selling, General & Administrative | - | - | - | - | - |
| Other Operating Expenses | 124.5M | 90.9M | 55.5M | 65.3M | 83.0M |
| Total Operating Expenses | 124.5M | 90.9M | 55.5M | 65.3M | 83.0M |
| Operating Income | 175.6M | 225.3M | 253.3M | 235.3M | 153.2M |
| Operating Margin % | 3.4% | 4.7% | 5.7% | 5.7% | 4.4% |
| Non-Operating Items | |||||
| Interest Income | 2.0M | 1.8M | 2.0M | 727.0K | 788.0K |
| Interest Expense | 42.5M | 41.4M | 27.7M | 9.1M | 7.4M |
| Other Non-Operating Income | - | - | - | - | - |
| Pre-tax Income | 132.7M | 188.5M | 227.8M | 225.4M | 147.5M |
| Income Tax | 55.3M | 47.8M | 62.8M | 58.2M | 45.9M |
| Effective Tax Rate % | 41.7% | 25.4% | 27.6% | 25.8% | 31.1% |
| Net Income | 84.4M | 157.3M | 191.6M | 146.0M | 109.8M |
| Net Margin % | 1.6% | 3.3% | 4.3% | 3.5% | 3.1% |
| Key Metrics | |||||
| EBITDA | 445.8M | 483.4M | 429.8M | 444.7M | 359.1M |
| EPS (Basic) | €6.68 | €12.57 | €15.41 | €11.79 | €8.88 |
| EPS (Diluted) | €6.66 | €12.46 | €15.41 | €11.58 | €8.78 |
| Basic Shares Outstanding | 12620439 | 12512655 | 12430892 | 12414114 | 12383233 |
| Diluted Shares Outstanding | 12620439 | 12512655 | 12430892 | 12414114 | 12383233 |
Income Statement Trend
Stefanutti Stocks Balance Sheet From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Assets | |||||
| Current Assets | |||||
| Cash & Equivalents | 116.4M | 85.1M | 143.6M | 87.6M | 92.2M |
| Short-term Investments | - | - | - | - | - |
| Accounts Receivable | 832.7M | 773.1M | 713.1M | 734.9M | 613.0M |
| Inventory | 122.3M | 101.6M | 125.5M | 126.3M | 86.2M |
| Other Current Assets | - | -1.0K | 2.0K | 1.0K | 1.0K |
| Total Current Assets | 1.3B | 1.1B | 1.1B | 1.1B | 933.6M |
| Non-Current Assets | |||||
| Property, Plant & Equipment | 3.8B | 3.6B | 3.2B | 2.9B | 2.6B |
| Goodwill | 927.2M | 799.6M | 649.1M | 604.7M | 553.5M |
| Intangible Assets | 17.0M | 18.9M | 15.5M | 13.8M | 15.1M |
| Long-term Investments | - | - | - | - | - |
| Other Non-Current Assets | - | - | -1.0K | - | - |
| Total Non-Current Assets | 3.0B | 2.8B | 2.4B | 2.2B | 2.0B |
| Total Assets | 4.2B | 3.9B | 3.5B | 3.3B | 3.0B |
| Liabilities | |||||
| Current Liabilities | |||||
| Accounts Payable | 663.2M | 628.4M | 616.2M | 636.2M | 557.6M |
| Short-term Debt | 600.6M | 606.2M | 569.3M | 470.8M | 480.7M |
| Current Portion of Long-term Debt | - | - | - | - | - |
| Other Current Liabilities | 295.8M | 288.8M | 258.1M | 243.3M | 221.3M |
| Total Current Liabilities | 1.8B | 1.7B | 1.6B | 1.5B | 1.4B |
| Non-Current Liabilities | |||||
| Long-term Debt | 1.0B | 819.0M | 619.4M | 689.2M | 552.5M |
| Deferred Tax Liabilities | 66.0M | 52.7M | 40.8M | 30.2M | 30.3M |
| Other Non-Current Liabilities | -1.0K | - | -1.0K | -1.0K | 2.0K |
| Total Non-Current Liabilities | 1.2B | 916.8M | 713.9M | 789.5M | 654.4M |
| Total Liabilities | 2.9B | 2.6B | 2.3B | 2.3B | 2.1B |
| Equity | |||||
| Common Stock | 12.8M | 12.8M | 13.0M | 13.0M | 13.0M |
| Retained Earnings | - | - | - | - | - |
| Treasury Stock | - | - | - | - | - |
| Other Equity | - | - | - | - | - |
| Total Shareholders Equity | 1.3B | 1.3B | 1.2B | 1.0B | 912.7M |
| Key Metrics | |||||
| Total Debt | 1.6B | 1.4B | 1.2B | 1.2B | 1.0B |
| Working Capital | -502.5M | -588.2M | -466.7M | -397.8M | -479.4M |
Balance Sheet Composition
Stefanutti Stocks Cash Flow Statement From 2021 to 2025
| Metric | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Operating Activities | |||||
| Net Income | 84.4M | 148.8M | 174.7M | 177.6M | 109.8M |
| Depreciation & Amortization | - | - | - | - | - |
| Stock-Based Compensation | - | - | - | - | - |
| Working Capital Changes | 0 | -15.5M | 0 | -210.1M | -74.4M |
| Operating Cash Flow | 85.4M | 135.6M | 180.1M | -27.2M | 39.4M |
| Investing Activities | |||||
| Capital Expenditures | -296.1M | -343.9M | -323.5M | 17.2M | -156.0M |
| Acquisitions | -73.0M | -98.9M | 77.4M | -81.7M | -135.3M |
| Investment Purchases | - | - | - | - | - |
| Investment Sales | - | - | - | - | - |
| Investing Cash Flow | -369.1M | -442.8M | -247.2M | -69.3M | -291.3M |
| Financing Activities | |||||
| Share Repurchases | - | - | - | - | - |
| Dividends Paid | -52.5M | -63.9M | -49.7M | -37.3M | -31.0M |
| Debt Issuance | 446.3M | 285.3M | 176.5M | 304.3M | 208.5M |
| Debt Repayment | -246.7M | -242.7M | -171.1M | -295.1M | -184.5M |
| Financing Cash Flow | 147.1M | -76.4M | -44.4M | -216.7M | -6.9M |
| Free Cash Flow | -2.1M | 42.0M | 20.8M | 38.7M | 203.1M |
| Net Change in Cash | -136.6M | -383.6M | -111.5M | -313.2M | -258.9M |
Cash Flow Trend
Stefanutti Stocks Key Financial Ratios
Valuation Ratios
P/E Ratio (TTM)
17.62
Forward P/E
8.71
Price to Book
1.13
Price to Sales
0.29
PEG Ratio
8.71
Profitability Ratios
Profit Margin
1.65%
Operating Margin
4.44%
Return on Equity
6.52%
Return on Assets
2.61%
Financial Health
Current Ratio
0.72
Debt to Equity
125.74
Beta
0.77
Per Share Data
EPS (TTM)
€6.65
Book Value per Share
€103.69
Revenue per Share
€405.65
Peer Financial Comparison
| Company | Market Cap | P/E Ratio | P/B Ratio | ROE | Profit Margin | Debt/Equity |
|---|---|---|---|---|---|---|
| STF | 1.5B | 17.62 | 1.13 | 6.52% | 1.65% | 125.74 |
| Safran S.A | 115.9B | 16.25 | 7.84 | 55.65% | 23.01% | 34.45 |
Financial data is updated regularly. All figures are in the company's reporting currency.